2015 Q1 Form 10-Q Financial Statement
#000143774915009491 Filed on May 08, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $11.39M | $10.83M |
YoY Change | 5.21% | 110922.25% |
Cost Of Revenue | $1.090M | $1.050M |
YoY Change | 3.81% | 2.94% |
Gross Profit | $10.30M | $9.780M |
YoY Change | 5.32% | 12.03% |
Gross Profit Margin | 90.41% | 90.32% |
Selling, General & Admin | $12.36M | $11.35M |
YoY Change | 8.92% | 131585.24% |
% of Gross Profit | 119.98% | 116.01% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.370M | $1.390M |
YoY Change | -1.44% | 124.19% |
% of Gross Profit | 13.3% | 14.21% |
Operating Expenses | $12.36M | $11.35M |
YoY Change | 8.92% | 131585.24% |
Operating Profit | -$966.0K | -$518.0K |
YoY Change | 86.49% | -105.94% |
Interest Expense | $55.00K | $56.00K |
YoY Change | -1.79% | -89.02% |
% of Operating Profit | ||
Other Income/Expense, Net | $795.0K | $591.0K |
YoY Change | 34.52% | 112686.26% |
Pretax Income | -$171.0K | $73.00K |
YoY Change | -334.25% | 4294.94% |
Income Tax | -$675.0K | -$20.00K |
% Of Pretax Income | -27.4% | |
Net Earnings | $504.0K | $53.00K |
YoY Change | 850.94% | 4504.69% |
Net Earnings / Revenue | 4.42% | 0.49% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $362.3K | $36.23K |
COMMON SHARES | ||
Basic Shares Outstanding | 1.381M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $184.7M | $179.3M |
YoY Change | 3.02% | 43.33% |
Cash & Equivalents | $11.86M | $11.27M |
Short-Term Investments | $172.9M | $168.0M |
Other Short-Term Assets | $800.0K | $1.500M |
YoY Change | -46.67% | 200.0% |
Inventory | $38.00K | $0.00 |
Prepaid Expenses | ||
Receivables | $6.563M | $6.300M |
Other Receivables | $800.0K | $100.0K |
Total Short-Term Assets | $193.0M | $187.2M |
YoY Change | 3.12% | 41.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.122M | $9.100M |
YoY Change | 0.24% | -2.15% |
Goodwill | $13.40M | |
YoY Change | ||
Intangibles | $15.30M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.700M | $1.200M |
YoY Change | 208.33% | -14.29% |
Total Long-Term Assets | $41.56M | $43.97M |
YoY Change | -5.49% | 31.27% |
TOTAL ASSETS | ||
Total Short-Term Assets | $193.0M | $187.2M |
Total Long-Term Assets | $41.56M | $43.97M |
Total Assets | $234.6M | $231.2M |
YoY Change | 1.48% | 39.51% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.367M | $4.200M |
YoY Change | 3.98% | 121.05% |
Accrued Expenses | $3.293M | $3.000M |
YoY Change | 9.77% | -25.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $67.82M | $68.40M |
YoY Change | -0.85% | 41.91% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $29.50M | $29.50M |
YoY Change | 0.0% | 110.71% |
Other Long-Term Liabilities | $4.400M | $1.600M |
YoY Change | 175.0% | -54.29% |
Total Long-Term Liabilities | $33.91M | $31.10M |
YoY Change | 9.03% | 77.71% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $67.82M | $68.40M |
Total Long-Term Liabilities | $33.91M | $31.10M |
Total Liabilities | $101.7M | $99.50M |
YoY Change | 2.24% | 51.68% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $59.24M | |
YoY Change | ||
Common Stock | $14.00K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $424.3K | |
Shareholders Equity | $132.9M | $131.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $234.6M | $231.2M |
YoY Change | 1.47% | 39.53% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $504.0K | $53.00K |
YoY Change | 850.94% | 4504.69% |
Depreciation, Depletion And Amortization | $1.370M | $1.390M |
YoY Change | -1.44% | 124.19% |
Cash From Operating Activities | $3.510M | $1.280M |
YoY Change | 174.22% | 161.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $317.0K | $118.0K |
YoY Change | 168.64% | -231.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$320.0K | -$120.0K |
YoY Change | 166.67% | 50.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 3.510M | 1.280M |
Cash From Investing Activities | -320.0K | -120.0K |
Cash From Financing Activities | 0.000 | |
Net Change In Cash | 3.190M | 1.160M |
YoY Change | 175.0% | 182.93% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.510M | $1.280M |
Capital Expenditures | $317.0K | $118.0K |
Free Cash Flow | $3.193M | $1.162M |
YoY Change | 174.78% | 100.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | ||
CY2015Q1 | djco |
Consulting Revenue
ConsultingRevenue
|
1418000 | |
CY2014Q1 | djco |
Consulting Revenue
ConsultingRevenue
|
1109000 | |
djco |
Consulting Revenue
ConsultingRevenue
|
2610000 | ||
djco |
Consulting Revenue
ConsultingRevenue
|
1526000 | ||
CY2015Q1 | djco |
Furniture Office Equipment And Computer Software
FurnitureOfficeEquipmentAndComputerSoftware
|
3132000 | |
CY2014Q3 | djco |
Furniture Office Equipment And Computer Software
FurnitureOfficeEquipmentAndComputerSoftware
|
2889000 | |
CY2015Q1 | djco |
Goodwill Useful Life For Tax Purposes
GoodwillUsefulLifeForTaxPurposes
|
P15Y | |
CY2015Q1 | djco |
Investment Margin Account
InvestmentMarginAccount
|
29493000 | |
CY2014Q3 | djco |
Investment Margin Account
InvestmentMarginAccount
|
29493000 | |
CY2015Q1 | djco |
Landbuildings And Improvements
LandbuildingsAndImprovements
|
12759000 | |
CY2014Q3 | djco |
Landbuildings And Improvements
LandbuildingsAndImprovements
|
12814000 | |
CY2015Q1 | djco |
Newsprint And Contract Printings
NewsprintAndContractPrintings
|
258000 | |
CY2014Q1 | djco |
Newsprint And Contract Printings
NewsprintAndContractPrintings
|
251000 | |
djco |
Newsprint And Contract Printings
NewsprintAndContractPrintings
|
600000 | ||
djco |
Newsprint And Contract Printings
NewsprintAndContractPrintings
|
580000 | ||
CY2015Q1 | djco |
Other Outside Services
OtherOutsideServices
|
835000 | |
CY2014Q1 | djco |
Other Outside Services
OtherOutsideServices
|
801000 | |
djco |
Other Outside Services
OtherOutsideServices
|
1682000 | ||
djco |
Other Outside Services
OtherOutsideServices
|
1587000 | ||
CY2015Q1 | djco |
Other Public Service Revenue
OtherPublicServiceRevenue
|
1635000 | |
CY2014Q1 | djco |
Other Public Service Revenue
OtherPublicServiceRevenue
|
1651000 | |
djco |
Other Public Service Revenue
OtherPublicServiceRevenue
|
3096000 | ||
djco |
Other Public Service Revenue
OtherPublicServiceRevenue
|
3113000 | ||
CY2015Q1 | djco |
Postage And Hand Delivery
PostageAndHandDelivery
|
312000 | |
CY2014Q1 | djco |
Postage And Hand Delivery
PostageAndHandDelivery
|
305000 | |
djco |
Postage And Hand Delivery
PostageAndHandDelivery
|
644000 | ||
djco |
Postage And Hand Delivery
PostageAndHandDelivery
|
626000 | ||
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
530000 | |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
780000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4367000 | |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4344000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6563000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8566000 | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
2000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
2000 | ||
CY2015Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
3121000 | |
CY2014Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
3244000 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3293000 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3118000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8633000 | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8552000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
71857000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
76301000 | |
CY2015Q1 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P5Y | |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1755000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1755000 | |
CY2015Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
2549000 | |
CY2014Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
2796000 | |
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
5253000 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
5644000 | ||
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
250000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
250000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2448000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2419000 | ||
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1224000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1224000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
234595000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
243877000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
231174000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
193033000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
200737000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
172865000 | |
CY2014Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
173676000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
117948000 | |
CY2014Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
125700000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
54917000 | |
CY2014Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
47976000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11855000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15410000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11338000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11274000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3555000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-64000 | ||
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1805053 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1805053 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
14000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
14000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-298000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10720000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3507000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18279000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-862000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-375000 | ||
CY2015Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
184000 | |
CY2014Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
180000 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
3744000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2981000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
43097000 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
46502000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
|
45590000 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
|
48896000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1367000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1385000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2727000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2749000 | ||
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.37 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.68 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.43 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-2.95 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.02 | ||
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9179000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6731000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24475000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24475000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15296000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17744000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
4000 | ||
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
13400000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
13400000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-66000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2003000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
25000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-123000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
79000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-31000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1874000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1183000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-289000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-13000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-18000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
237000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-577000 | ||
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-171000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
73000 | |
CY2015Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
581000 | |
CY2014Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
537000 | |
CY2015Q1 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
24000 | |
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
44000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-700000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000 | ||
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-675000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-899000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
17000 | ||
CY2015Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
868000 | |
CY2014Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2051000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
23000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-139000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-427000 | ||
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
15296000 | |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17744000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
55000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
56000 | |
us-gaap |
Interest Expense
InterestExpense
|
112000 | ||
us-gaap |
Interest Expense
InterestExpense
|
117000 | ||
us-gaap |
Interest Paid
InterestPaid
|
112000 | ||
us-gaap |
Interest Paid
InterestPaid
|
110000 | ||
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
38000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
51000 | |
CY2015Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
860000 | |
CY2014Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
622000 | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1688000 | ||
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1276000 | ||
CY2015Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
6771000 | |
CY2014Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
6358000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
13383000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
12857000 | ||
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
588000 | |
CY2014Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
633000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
234595000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
243877000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
67822000 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
73272000 | |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
33909000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
18866000 | ||
CY2015Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2815000 | |
CY2014Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2246000 | |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
34234000 | |
CY2015Q1 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
3121000 | |
CY2015Q1 | us-gaap |
License And Maintenance Revenue
LicenseAndMaintenanceRevenue
|
3680000 | |
CY2014Q1 | us-gaap |
License And Maintenance Revenue
LicenseAndMaintenanceRevenue
|
3135000 | |
us-gaap |
License And Maintenance Revenue
LicenseAndMaintenanceRevenue
|
7437000 | ||
us-gaap |
License And Maintenance Revenue
LicenseAndMaintenanceRevenue
|
6143000 | ||
CY2015Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1864000 | |
CY2014Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1864000 | |
CY2015Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
172865000 | |
CY2014Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
173676000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7319000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-209000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3764000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
145000 | ||
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
504000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
937000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-587000 | ||
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12358000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
11346000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
24042000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
22566000 | ||
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-966000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-518000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1327000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1787000 | ||
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-802000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
10667000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-4444000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
5006000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
4167000 | ||
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
25000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
32000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
51000 | ||
CY2015Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
650000 | |
CY2014Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
661000 | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1335000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1337000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
10977000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
386000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
209000 | ||
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
317000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
118000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q3 | us-gaap |
Trading Securities
TradingSecurities
|
165734000 | |
CY2015Q1 | us-gaap |
Trading Securities Debt
TradingSecuritiesDebt
|
8276000 | |
CY2014Q3 | us-gaap |
Trading Securities Debt
TradingSecuritiesDebt
|
7942000 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
424307 | |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
424307 | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
44000 | ||
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1380746 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1380746 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
844000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
983000 | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4044000 | ||
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17755000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17567000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9122000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9015000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
59238000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
58301000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
11392000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
10828000 | |
us-gaap |
Revenues
Revenues
|
22715000 | ||
us-gaap |
Revenues
Revenues
|
20779000 | ||
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
132864000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
136371000 | |
CY2015Q1 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
1460000 | |
CY2014Q1 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
1476000 | |
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
2984000 | ||
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
3016000 | ||
CY2015Q1 | us-gaap |
Trading Securities
TradingSecurities
|
164589000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1380746 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1380746 |