|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$712.3M
77.7%
YoY
|
-$400.9M
1731.22%
YoY
|
-$21.89M
43.82%
YoY
|
-$15.22M
999.41%
YoY
|
| Depreciation, Depletion And Amortization |
$7.421M
152.95%
YoY
|
$2.934M
4757.45%
YoY
|
$60.40K
2.2%
YoY
|
$59.10K
N/A
|
| Cash From Operating Activities |
$14.76M
-124.2%
YoY
|
-$60.98M
1087.45%
YoY
|
-$5.136M
272.61%
YoY
|
-$1.378M
23.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$573.5K
-88.61%
YoY
|
$5.034M
228709.09%
YoY
|
$2.200K
-97.4%
YoY
|
$84.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.267B
273.71%
YoY
|
-$606.5M
-17236.38%
YoY
|
$3.540M
-225.69%
YoY
|
-$2.816M
-99.04%
YoY
|
| Cash From Investing Activities |
-$2.267B
266.53%
YoY
|
-$618.6M
-17576.37%
YoY
|
$3.540M
-225.69%
YoY
|
-$2.816M
-99.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$53.61M
-88.01%
YoY
|
-$447.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.248B
165.36%
YoY
|
$847.2M
42472.48%
YoY
|
$1.990M
-48.55%
YoY
|
$3.868M
-98.69%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$14.76M
-124.2%
YoY
|
-$60.98M
1087.45%
YoY
|
-$5.136M
272.61%
YoY
|
-$1.378M
23.71%
YoY
|
| Cash From Investing Activities |
-$2.267B
266.53%
YoY
|
-$618.6M
-17576.37%
YoY
|
$3.540M
-225.69%
YoY
|
-$2.816M
-99.04%
YoY
|
| Cash From Financing Activities |
$2.248B
165.36%
YoY
|
$847.2M
42472.48%
YoY
|
$1.990M
-48.55%
YoY
|
$3.868M
-98.69%
YoY
|
| Net Change In Cash |
-$4.348M
-102.59%
YoY
|
$167.7M
42451.79%
YoY
|
$394.0K
-220.59%
YoY
|
-$326.7K
-199.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.76M
-124.2%
YoY
|
-$60.98M
1087.45%
YoY
|
-$5.136M
272.61%
YoY
|
-$1.378M
23.71%
YoY
|
| Capital Expenditures |
$573.5K
-88.61%
YoY
|
$5.034M
228709.09%
YoY
|
$2.200K
-97.4%
YoY
|
$84.50K
N/A
|
| Free Cash Flow |
$14.18M
-121.49%
YoY
|
-$66.02M
1184.92%
YoY
|
-$5.138M
251.24%
YoY
|
-$1.463M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$405.9M
1179.32%
YoY
|
-$605.5M
1508.41%
YoY
|
-$54.85M
184.95%
YoY
|
-$20.00M
22.2%
YoY
|
-$31.73M
-90.32%
YoY
|
-$37.65M
310.21%
YoY
|
-$19.25M
57.87%
YoY
|
-$16.37M
79.99%
YoY
|
-$327.6M
-25698.01%
YoY
|
-$9.178M
76.55%
YoY
|
-$12.19M
221.1%
YoY
|
-$9.094M
109.47%
YoY
|
$1.280M
-167.92%
YoY
|
-$5.198M
324.67%
YoY
|
-$3.797M
2285.58%
YoY
|
-$4.341M
586573.92%
YoY
|
-$1.884M
388433.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.866M
4.9%
YoY
|
$1.905M
-26.22%
YoY
|
$509.4K
95.47%
YoY
|
$453.9K
12167.57%
YoY
|
$1.779M
31671.43%
YoY
|
$2.581M
4173.68%
YoY
|
$260.6K
1672.79%
YoY
|
$3.700K
-77.98%
YoY
|
$5.600K
-66.06%
YoY
|
$60.40K
N/A
|
$14.70K
N/A
|
$16.80K
N/A
|
$16.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.89M
-283.72%
YoY
|
$12.12M
-245.27%
YoY
|
$10.07M
-146.03%
YoY
|
$2.303M
-110.74%
YoY
|
-$9.738M
4.53%
YoY
|
-$8.343M
143.04%
YoY
|
-$21.89M
1902.37%
YoY
|
-$21.44M
10619.15%
YoY
|
-$9.316M
2148.69%
YoY
|
-$3.433M
630.56%
YoY
|
-$1.093M
728.27%
YoY
|
-$200.0K
5.14%
YoY
|
-$414.3K
-29.33%
YoY
|
-$469.9K
-59.73%
YoY
|
-$132.0K
-346.38%
YoY
|
-$190.2K
25605.41%
YoY
|
-$586.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.300K
128.13%
YoY
|
$3.800K
46.15%
YoY
|
$14.00K
-99.86%
YoY
|
$552.5K
-74.21%
YoY
|
$3.200K
N/A
|
$2.600K
18.18%
YoY
|
$9.889M
N/A
|
$2.142M
N/A
|
$0.00
N/A
|
$2.200K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$95.75M
-1618.16%
YoY
|
-$294.2M
-3.8%
YoY
|
-$1.841B
512.16%
YoY
|
-$125.2M
N/A
|
-$6.307M
N/A
|
-$305.8M
N/A
|
-$300.7M
-8596.68%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.540M
-223.11%
YoY
|
N/A
|
N/A
|
$58.92K
N/A
|
-$2.875M
-99.02%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$95.74M
-1617.28%
YoY
|
-$294.2M
-3.8%
YoY
|
-$1.841B
492.68%
YoY
|
-$125.7M
5770.79%
YoY
|
-$6.310M
N/A
|
-$305.8M
N/A
|
-$310.6M
-8876.07%
YoY
|
-$2.142M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.540M
-223.11%
YoY
|
N/A
|
$0.00
N/A
|
$58.92K
N/A
|
-$2.875M
-99.02%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.50K
-101.0%
YoY
|
-$53.97M
-148.08%
YoY
|
-$11.01M
-103.05%
YoY
|
$2.321B
2374.5%
YoY
|
-$8.061M
-102.87%
YoY
|
$112.3M
20609.66%
YoY
|
$360.7M
47481.83%
YoY
|
$93.81M
78071.17%
YoY
|
$280.5M
49453.45%
YoY
|
$542.0K
31.9%
YoY
|
$758.1K
-74.77%
YoY
|
$120.0K
-20.9%
YoY
|
$566.0K
88.67%
YoY
|
$410.9K
N/A
|
$3.005M
-98.98%
YoY
|
$151.7K
N/A
|
$300.0K
1100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.89M
-283.72%
YoY
|
$12.12M
-245.27%
YoY
|
$10.07M
-146.03%
YoY
|
$2.303M
-110.74%
YoY
|
-$9.738M
4.53%
YoY
|
-$8.343M
143.04%
YoY
|
-$21.89M
1902.37%
YoY
|
-$21.44M
10619.15%
YoY
|
-$9.316M
2148.69%
YoY
|
-$3.433M
630.56%
YoY
|
-$1.093M
728.27%
YoY
|
-$200.0K
5.14%
YoY
|
-$414.3K
-29.33%
YoY
|
-$469.9K
-59.73%
YoY
|
-$132.0K
-346.38%
YoY
|
-$190.2K
25605.41%
YoY
|
-$586.2K
N/A
|
| Cash From Investing Activities |
$95.74M
-1617.28%
YoY
|
-$294.2M
-3.8%
YoY
|
-$1.841B
492.68%
YoY
|
-$125.7M
5770.79%
YoY
|
-$6.310M
N/A
|
-$305.8M
N/A
|
-$310.6M
-8876.07%
YoY
|
-$2.142M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.540M
-223.11%
YoY
|
N/A
|
$0.00
N/A
|
$58.92K
N/A
|
-$2.875M
-99.02%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.50K
-101.0%
YoY
|
-$53.97M
-148.08%
YoY
|
-$11.01M
-103.05%
YoY
|
$2.321B
2374.5%
YoY
|
-$8.061M
-102.87%
YoY
|
$112.3M
20609.66%
YoY
|
$360.7M
47481.83%
YoY
|
$93.81M
78071.17%
YoY
|
$280.5M
49453.45%
YoY
|
$542.0K
31.9%
YoY
|
$758.1K
-74.77%
YoY
|
$120.0K
-20.9%
YoY
|
$566.0K
88.67%
YoY
|
$410.9K
N/A
|
$3.005M
-98.98%
YoY
|
$151.7K
N/A
|
$300.0K
1100.0%
YoY
|
| Net Change In Cash |
$113.7M
-571.67%
YoY
|
-$336.0M
66.43%
YoY
|
-$1.842B
-6636.21%
YoY
|
$2.198B
3029.61%
YoY
|
-$24.11M
-108.89%
YoY
|
-$201.9M
6884.74%
YoY
|
$28.18M
779.4%
YoY
|
$70.23M
-87881.5%
YoY
|
$271.2M
178628.73%
YoY
|
-$2.891M
14452800.0%
YoY
|
$3.205M
-163600.0%
YoY
|
-$80.00K
107.68%
YoY
|
$151.7K
-153.0%
YoY
|
-$20.00
-100.0%
YoY
|
-$1.960K
-100.13%
YoY
|
-$38.52K
5105.41%
YoY
|
-$286.2K
-1244.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.89M
-283.72%
YoY
|
$12.12M
-245.27%
YoY
|
$10.07M
-146.03%
YoY
|
$2.303M
-110.74%
YoY
|
-$9.738M
4.53%
YoY
|
-$8.343M
143.04%
YoY
|
-$21.89M
1902.37%
YoY
|
-$21.44M
10619.15%
YoY
|
-$9.316M
2148.69%
YoY
|
-$3.433M
630.56%
YoY
|
-$1.093M
728.27%
YoY
|
-$200.0K
5.14%
YoY
|
-$414.3K
-29.33%
YoY
|
-$469.9K
-59.73%
YoY
|
-$132.0K
-346.38%
YoY
|
-$190.2K
25605.41%
YoY
|
-$586.2K
N/A
|
| Capital Expenditures |
$7.300K
128.13%
YoY
|
$3.800K
46.15%
YoY
|
$14.00K
-99.86%
YoY
|
$552.5K
-74.21%
YoY
|
$3.200K
N/A
|
$2.600K
18.18%
YoY
|
$9.889M
N/A
|
$2.142M
N/A
|
$0.00
N/A
|
$2.200K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$17.88M
-283.58%
YoY
|
$12.12M
-245.18%
YoY
|
$10.06M
-131.66%
YoY
|
$1.751M
-107.42%
YoY
|
-$9.741M
4.56%
YoY
|
-$8.345M
142.96%
YoY
|
-$31.78M
N/A
|
-$23.58M
N/A
|
-$9.316M
2148.69%
YoY
|
-$3.435M
N/A
|
N/A
|
N/A
|
-$414.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...