2017 Q2 Form 10-Q Financial Statement

#000169442617000129 Filed on August 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $1.231B $1.147B
YoY Change 7.27% -5.56%
Cost Of Revenue $1.158B $1.025B
YoY Change 12.92% -4.25%
Gross Profit $72.90M $122.0M
YoY Change -40.25% -15.34%
Gross Profit Margin 5.92% 10.63%
Selling, General & Admin $27.50M $23.60M
YoY Change 16.53% 8.76%
% of Gross Profit 37.72% 19.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.50M $29.30M
YoY Change 0.68% -16.05%
% of Gross Profit 40.47% 24.02%
Operating Expenses $27.50M $23.60M
YoY Change 16.53% -70.79%
Operating Profit -$46.50M $11.30M
YoY Change -511.5% -82.15%
Interest Expense $14.90M $13.60M
YoY Change 9.56% 44.68%
% of Operating Profit 120.35%
Other Income/Expense, Net -$12.70M -$23.70M
YoY Change -46.41% -23800.0%
Pretax Income -$59.20M -$12.40M
YoY Change 377.42% -117.03%
Income Tax -$27.00M -$9.900M
% Of Pretax Income
Net Earnings -$37.90M -$7.000M
YoY Change 441.43% -114.49%
Net Earnings / Revenue -3.08% -0.61%
Basic Earnings Per Share -$0.61 -$0.11
Diluted Earnings Per Share -$0.61 -$0.11
COMMON SHARES
Basic Shares Outstanding 62.05M shares 61.83M shares
Diluted Shares Outstanding 62.05M shares 61.83M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $572.3M $377.1M
YoY Change 51.76% -0.34%
Cash & Equivalents $572.3M $364.0M
Short-Term Investments
Other Short-Term Assets $74.00M $74.10M
YoY Change -0.13% -36.99%
Inventory $377.4M $407.8M
Prepaid Expenses
Receivables $284.0M $249.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.312B $1.108B
YoY Change 18.36% -11.59%
LONG-TERM ASSETS
Property, Plant & Equipment $1.079B $1.465B
YoY Change -26.37% -3.28%
Goodwill $12.20M
YoY Change
Intangibles $27.00M
YoY Change
Long-Term Investments $357.3M $599.7M
YoY Change -40.42% 0.18%
Other Assets $89.70M $88.90M
YoY Change 0.9% -21.88%
Total Long-Term Assets $1.565B $2.240B
YoY Change -30.14% -3.81%
TOTAL ASSETS
Total Short-Term Assets $1.312B $1.108B
Total Long-Term Assets $1.565B $2.240B
Total Assets $2.877B $3.348B
YoY Change -14.08% -6.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $470.4M $465.7M
YoY Change 1.01% -7.58%
Accrued Expenses $164.8M $152.8M
YoY Change 7.85% 9.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $91.40M $91.70M
YoY Change -0.33% -11.57%
Total Short-Term Liabilities $875.8M $913.8M
YoY Change -4.16% -2.69%
LONG-TERM LIABILITIES
Long-Term Debt $731.1M $849.7M
YoY Change -13.96% -2.13%
Other Long-Term Liabilities $32.20M $53.20M
YoY Change -39.47% 6.83%
Total Long-Term Liabilities $849.3M $902.9M
YoY Change -5.94% -1.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $875.8M $913.8M
Total Long-Term Liabilities $849.3M $902.9M
Total Liabilities $1.725B $2.250B
YoY Change -23.31% -3.43%
SHAREHOLDERS EQUITY
Retained Earnings $476.6M
YoY Change
Common Stock $656.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 5.196M shares
Shareholders Equity $971.1M $1.114B
YoY Change
Total Liabilities & Shareholders Equity $2.877B $3.363B
YoY Change -14.47% -6.11%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$37.90M -$7.000M
YoY Change 441.43% -114.49%
Depreciation, Depletion And Amortization $29.50M $29.30M
YoY Change 0.68% -16.05%
Cash From Operating Activities $300.0K $84.70M
YoY Change -99.65% -24.98%
INVESTING ACTIVITIES
Capital Expenditures -$16.00M -$6.800M
YoY Change 135.29% -76.55%
Acquisitions
YoY Change
Other Investing Activities -$500.0K -$18.40M
YoY Change -97.28% -91.49%
Cash From Investing Activities -$16.50M -$25.20M
YoY Change -34.52% -89.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.900M -32.30M
YoY Change -91.02% -124.03%
NET CHANGE
Cash From Operating Activities 300.0K 84.70M
Cash From Investing Activities -16.50M -25.20M
Cash From Financing Activities -2.900M -32.30M
Net Change In Cash -19.10M 27.20M
YoY Change -170.22% 1260.0%
FREE CASH FLOW
Cash From Operating Activities $300.0K $84.70M
Capital Expenditures -$16.00M -$6.800M
Free Cash Flow $16.30M $91.50M
YoY Change -82.19% -35.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
6800000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001694426
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
81408472 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Delek US Holdings, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dk Amortizationofunfavorablecontractliabilitytorevenue
Amortizationofunfavorablecontractliabilitytorevenue
0 USD
dk Amortizationofunfavorablecontractliabilitytorevenue
Amortizationofunfavorablecontractliabilitytorevenue
2900000 USD
CY2017Q2 dk Amount Of Consigned Inventory
AmountOfConsignedInventory
3000000 bbl
CY2016Q2 dk Capital Expenditures
CapitalExpenditures
7100000 USD
dk Capital Expenditures
CapitalExpenditures
13600000 USD
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
7300000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4800000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
700000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2017Q2 dk Capital Expenditures
CapitalExpenditures
15000000 USD
dk Capital Expenditures
CapitalExpenditures
30200000 USD
CY2016Q4 dk Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
46300000 USD
CY2017Q2 dk Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
47200000 USD
CY2016Q4 dk Derivative Asset Subjectto Master Netting Arrangement
DerivativeAssetSubjecttoMasterNettingArrangement
0 USD
CY2017Q2 dk Derivative Asset Subjectto Master Netting Arrangement
DerivativeAssetSubjecttoMasterNettingArrangement
2000000 USD
CY2016Q4 dk Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
61000000 USD
CY2017Q2 dk Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
52900000 USD
CY2016Q4 dk Derivative Liability Subjectto Master Netting Arrangement
DerivativeLiabilitySubjecttoMasterNettingArrangement
0 USD
CY2017Q2 dk Derivative Liability Subjectto Master Netting Arrangement
DerivativeLiabilitySubjecttoMasterNettingArrangement
-2000000 USD
dk Increase Decreasein Market Valueof Derivatives
IncreaseDecreaseinMarketValueofDerivatives
-27900000 USD
dk Increase Decreasein Market Valueof Derivatives
IncreaseDecreaseinMarketValueofDerivatives
-10500000 USD
dk Increasedecreaseinaccruedcapitalexpenditures
Increasedecreaseinaccruedcapitalexpenditures
-8700000 USD
dk Increasedecreaseinaccruedcapitalexpenditures
Increasedecreaseinaccruedcapitalexpenditures
-4800000 USD
CY2017Q2 dk Liability For Consigned Inventory
LiabilityForConsignedInventory
145400000 USD
dk Maximum Bpd Suppliedunder Supplyand Offtake Agreement
MaximumBPDSuppliedunderSupplyandOfftakeAgreement
100000
CY2016Q4 dk Obligation Under Supply And Off Take Agreement
ObligationUnderSupplyAndOffTakeAgreement
124600000 USD
CY2017Q2 dk Obligation Under Supply And Off Take Agreement
ObligationUnderSupplyAndOffTakeAgreement
145400000 USD
dk Obligation Under Supply And Offtake Agreement Increase Decrease
ObligationUnderSupplyAndOfftakeAgreementIncreaseDecrease
18000000 USD
dk Obligation Under Supply And Offtake Agreement Increase Decrease
ObligationUnderSupplyAndOfftakeAgreementIncreaseDecrease
20800000 USD
CY2016Q2 dk Other Comprehensive Income Lossfrom Equity Method Investment Derivatives Qualifyingas Hedges Tax
OtherComprehensiveIncomeLossfromEquityMethodInvestmentDerivativesQualifyingasHedgesTax
0 USD
dk Other Comprehensive Income Lossfrom Equity Method Investment Derivatives Qualifyingas Hedges Tax
OtherComprehensiveIncomeLossfromEquityMethodInvestmentDerivativesQualifyingasHedgesTax
-100000 USD
CY2016Q2 dk Othercomprehensiveincomelossfromequitymethodinvestments
Othercomprehensiveincomelossfromequitymethodinvestments
0 USD
dk Othercomprehensiveincomelossfromequitymethodinvestments
Othercomprehensiveincomelossfromequitymethodinvestments
-200000 USD
CY2017Q2 dk Othercomprehensiveincomelossfromequitymethodinvestments
Othercomprehensiveincomelossfromequitymethodinvestments
0 USD
dk Othercomprehensiveincomelossfromequitymethodinvestments
Othercomprehensiveincomelossfromequitymethodinvestments
100000 USD
CY2016Q2 dk Outstanding Common Share Equivalents Excludedfrom Computationof Diluted Earnings Per Share Amount
OutstandingCommonShareEquivalentsExcludedfromComputationofDilutedEarningsPerShareAmount
196540 shares
dk Outstanding Common Share Equivalents Excludedfrom Computationof Diluted Earnings Per Share Amount
OutstandingCommonShareEquivalentsExcludedfromComputationofDilutedEarningsPerShareAmount
226860 shares
CY2017Q2 dk Outstanding Common Share Equivalents Excludedfrom Computationof Diluted Earnings Per Share Amount
OutstandingCommonShareEquivalentsExcludedfromComputationofDilutedEarningsPerShareAmount
699700 shares
dk Outstanding Common Share Equivalents Excludedfrom Computationof Diluted Earnings Per Share Amount
OutstandingCommonShareEquivalentsExcludedfromComputationofDilutedEarningsPerShareAmount
697235 shares
dk Proceedsfrom Product Financing Agreements
ProceedsfromProductFinancingAgreements
50400000 USD
dk Proceedsfrom Product Financing Agreements
ProceedsfromProductFinancingAgreements
21000000 USD
CY2016Q4 dk Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
6900000 USD
CY2017Q2 dk Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
-8500000 USD
dk Reductionin Rin Obligation
ReductioninRINObligation
47500000 USD
dk Repaymentsof Product Financing Agreements
RepaymentsofProductFinancingAgreements
0 USD
dk Repaymentsof Product Financing Agreements
RepaymentsofProductFinancingAgreements
6000000 USD
CY2016Q2 dk Segment Contribution Margin
SegmentContributionMargin
64200000 USD
dk Segment Contribution Margin
SegmentContributionMargin
107900000 USD
CY2017Q2 dk Segment Contribution Margin
SegmentContributionMargin
10800000 USD
dk Segment Contribution Margin
SegmentContributionMargin
96000000 USD
CY2017Q2 dk Self Insurance Auto Liabiity Coverage Ceiling Per Accident
SelfInsuranceAutoLiabiityCoverageCeilingPerAccident
4000000 USD
CY2017Q2 dk Self Insurance General Liability Claims Coverage Ceiling Per Occurence
SelfInsuranceGeneralLiabilityClaimsCoverageCeilingPerOccurence
4000000 USD
CY2017Q2 dk Self Insurance Workers Comp Coverage Ceiling Per Accident
SelfInsuranceWorkersCompCoverageCeilingPerAccident
1000000 USD
CY2016Q4 dk Supplyand Offtake Payable
SupplyandOfftakePayable
20200000 USD
dk Total Throughput Capacity
TotalThroughputCapacity
155000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
494600000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
470400000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
265900000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
284000000 USD
CY2016Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
6200000 USD
CY2017Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
5800000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
484300000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
540500000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-16200000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-3200000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20800000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1300000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
650500000 USD
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
655900000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2200000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7900000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2200000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3114732 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2958334 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3195829 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3205364 shares
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
200000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
200000 USD
CY2016Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5200000 USD
CY2017Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5400000 USD
CY2016Q2 us-gaap Assets
Assets
3348000000 USD
CY2016Q4 us-gaap Assets
Assets
2979800000 USD
CY2017Q2 us-gaap Assets
Assets
2876500000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1396900000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
1311700000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
364000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
689200000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
572300000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
302200000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
377100000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
689200000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
572300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
74900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-116900000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-4900000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-10600000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-7100000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
13300000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67150352 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67350767 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
700000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
700000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21700000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7200000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1025300000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1841100000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1157800000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2193500000 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
1136000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2035700000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
1277200000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2429600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12400000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
76200000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
74800000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
29300000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
57600000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
29500000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
58500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
57600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58500000 USD
CY2017Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
29300000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
57900000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
53100000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
59300000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
6800000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
10100000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
104400000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
82200000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
43400000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
27300000 USD
CY2016Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
14700000 USD
CY2017Q2 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
5700000 USD
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
2800000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1100000 USD
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
0 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
0 USD
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.03
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.03
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.01
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
CY2016Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
900000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-600000 USD
CY2017Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0 USD
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
13100000 USD
CY2017Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
19000000 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
100000 USD
CY2017Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
4000000 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1800000 USD
CY2017Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
3800000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.798
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.583
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.456
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.566
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10100000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10800000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
360000000 USD
CY2017Q2 us-gaap Equity Method Investments
EquityMethodInvestments
357300000 USD
CY2016Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
3500000 USD
CY2017Q2 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2016Q2 us-gaap Gain Loss From Components Excluded From Assessment Of Cash Flow Hedge Effectiveness Net
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet
0 USD
us-gaap Gain Loss From Components Excluded From Assessment Of Cash Flow Hedge Effectiveness Net
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet
0 USD
CY2017Q2 us-gaap Gain Loss From Components Excluded From Assessment Of Cash Flow Hedge Effectiveness Net
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet
0 USD
us-gaap Gain Loss From Components Excluded From Assessment Of Cash Flow Hedge Effectiveness Net
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet
0 USD
CY2016Q2 us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
1500000 USD
us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
500000 USD
CY2017Q2 us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
100000 USD
us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
400000 USD
CY2016Q2 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-300000 USD
CY2016Q2 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
0 USD
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
42400000 USD
CY2017Q2 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
0 USD
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
0 USD
CY2016Q4 us-gaap Goodwill
Goodwill
12200000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
12200000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-57500000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-59200000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-16900000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
875800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38900000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2500000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-24000000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-32200000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.14
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.58
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.61
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.43
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.14
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.58
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.61
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.43
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1900000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-500000 USD
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-28600000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1500000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4600000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-33500000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-27000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-22000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1600000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
59300000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
98100000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-72400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22000000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
47600000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
4900000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
3900000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
11200000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
26700000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
27000000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
13600000 USD
us-gaap Interest Expense
InterestExpense
26800000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
14900000 USD
us-gaap Interest Expense
InterestExpense
28400000 USD
CY2016Q2 us-gaap Interest Income Other
InterestIncomeOther
400000 USD
us-gaap Interest Income Other
InterestIncomeOther
700000 USD
CY2017Q2 us-gaap Interest Income Other
InterestIncomeOther
800000 USD
us-gaap Interest Income Other
InterestIncomeOther
1800000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
100000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
100000 USD
us-gaap Interest Paid Net
InterestPaidNet
29000000 USD
us-gaap Interest Paid Net
InterestPaidNet
28300000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
392400000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
377400000 USD
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
29400000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2979800000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
862100000 USD
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
849300000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
832900000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
822500000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2876500000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
935200000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
10400000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
84400000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
91400000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
748500000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
731100000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
190600000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
180300000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
13200000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
7300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37900000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-11700000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-37900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-59400000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-42700000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-52300000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-42700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
156600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-36300000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
143300000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-36300000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-7000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-36200000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-37900000 USD
us-gaap Net Income Loss
NetIncomeLoss
-26700000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11700000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5700000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9800000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23700000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55200000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12700000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22100000 USD
CY2016Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
57800000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
126800000 USD
CY2017Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
62100000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
123300000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
11300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2300000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-46500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16800000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
49300000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
74000000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
80700000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89700000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
21900000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
22300000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
28000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
29700000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
7700000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
7800000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
9800000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
200000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
100000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14300000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14500000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
18300000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
19500000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-7100000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-14400000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-31700000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-39500000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
4600000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
9400000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
20600000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
25700000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
14800000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
7900000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-3700000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-9800000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
14200000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
14500000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
18200000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
19300000 USD
CY2016Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
CY2017Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
300000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
300000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
229800000 USD
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
164800000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26000000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32200000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-500000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000 USD
CY2016Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1056100000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1860200000 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1230700000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2412800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
18900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
19000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
400000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5800000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
500000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2200000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
33100000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
2900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18700000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
35000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
13200000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
11600000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
160800000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
434500000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
248100000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
200000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-600000 USD
us-gaap Profit Loss
ProfitLoss
-24500000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-32200000 USD
us-gaap Profit Loss
ProfitLoss
-16900000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1587600000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1619100000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1103300000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1078600000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
149900000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
627600000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
35300000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
60400000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
522300000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
476600000 USD
CY2016Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
91200000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
173200000 USD
CY2017Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1147300000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2033400000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1230700000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2412800000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23600000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52600000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
54000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7900000 USD
CY2016Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
150000000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1182500000 USD
CY2016Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
160800000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1151400000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
100000 USD
CY2017Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
160800000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5195791 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
5195791 shares
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61827201 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61979604 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62054485 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62016489 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61827201 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61979604 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62054485 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62016489 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:Arial Narrow;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001694426-17-000129-index-headers.html Edgar Link pending
0001694426-17-000129-index.html Edgar Link pending
0001694426-17-000129.txt Edgar Link pending
0001694426-17-000129-xbrl.zip Edgar Link pending
dk-10qx063017.htm Edgar Link pending
dk-10qx0630_chartx40042.jpg Edgar Link pending
dk-10qx0630_chartx40157.jpg Edgar Link pending
dk-10qx0630_chartx40917.jpg Edgar Link pending
dk-10qx0630_chartx41504.jpg Edgar Link pending
dk-10qx0630_chartx42741.jpg Edgar Link pending
dk-10qx0630_chartx42760.jpg Edgar Link pending
dk-10qx0630_chartx43079.jpg Edgar Link pending
dk-10qx0630_chartx43822.jpg Edgar Link pending
dk-10qx0630_chartx44020.jpg Edgar Link pending
dk-10qx0630_chartx44698.jpg Edgar Link pending
dk-10qx0630_chartx44906.jpg Edgar Link pending
dk-10qx0630_chartx46571.jpg Edgar Link pending
dk-10qx0630_chartx46852.jpg Edgar Link pending
dk-10qx0630_chartx47928.jpg Edgar Link pending
dk-10qx0630_chartx48238.jpg Edgar Link pending
dk-10qx0630_chartx48873.jpg Edgar Link pending
dk-10qx0630_chartx49673.jpg Edgar Link pending
dk-10qx0630_chartx50341.jpg Edgar Link pending
dk-10qx0630_chartx51024.jpg Edgar Link pending
dk-10qx0630_chartx52041.jpg Edgar Link pending
dk-10qx0630_chartx52989.jpg Edgar Link pending
dk-10qx0630_chartx53949.jpg Edgar Link pending
dk-10qx0630_chartx54859.jpg Edgar Link pending
dk-10qx0630_chartx55850.jpg Edgar Link pending
dk-10qxex102firstamendment.htm Edgar Link pending
dk-20170630.xml Edgar Link completed
dk-20170630.xsd Edgar Link pending
dk-20170630_cal.xml Edgar Link unprocessable
dk-20170630_def.xml Edgar Link unprocessable
dk-20170630_lab.xml Edgar Link unprocessable
dk-20170630_pre.xml Edgar Link unprocessable
dk-ex311xceocertificationx.htm Edgar Link pending
dk-ex312xcfocertificationx.htm Edgar Link pending
dk-ex321xceocertificationx.htm Edgar Link pending
dk-ex322xcfocertificationx.htm Edgar Link pending
dk10qex101wellsamend.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
proposedstructureforacqu001.jpg Edgar Link pending
proposedstructureforacqu002.jpg Edgar Link pending
proposedstructureforacqu003.jpg Edgar Link pending
proposedstructureforacqu004.jpg Edgar Link pending
proposedstructureforacqu005.jpg Edgar Link pending
proposedstructureforacqu006.jpg Edgar Link pending
proposedstructureforacqu007.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending