2021 Q1 Form 10-Q Financial Statement

#000169442621000120 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $2.392B $1.821B
YoY Change 31.35% -17.21%
Cost Of Revenue $2.365B $2.087B
YoY Change 13.33% 11.02%
Gross Profit $27.20M -$265.6M
YoY Change -110.24% -182.92%
Gross Profit Margin 1.14% -14.58%
Selling, General & Admin $41.10M $65.70M
YoY Change -37.44% 5.63%
% of Gross Profit 151.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $68.50M $52.60M
YoY Change 30.23% 12.39%
% of Gross Profit 251.84%
Operating Expenses $41.10M $129.2M
YoY Change -68.19% -8.3%
Operating Profit -$47.40M -$361.5M
YoY Change -86.89% -262.54%
Interest Expense $29.60M $36.30M
YoY Change -18.46% 26.48%
% of Operating Profit
Other Income/Expense, Net -$23.60M -$28.60M
YoY Change -17.48% 28.83%
Pretax Income -$71.00M -$390.1M
YoY Change -81.8% -294.86%
Income Tax -$8.300M -$83.10M
% Of Pretax Income
Net Earnings -$70.00M -$314.4M
YoY Change -77.74% -310.58%
Net Earnings / Revenue -2.93% -17.26%
Basic Earnings Per Share -$0.95 -$4.28
Diluted Earnings Per Share -$0.95 -$4.28
COMMON SHARES
Basic Shares Outstanding 73.80M shares 73.44M shares
Diluted Shares Outstanding 73.80M shares 73.44M shares

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $793.5M $784.9M
YoY Change 1.1% -20.69%
Cash & Equivalents $793.5M $784.9M
Short-Term Investments
Other Short-Term Assets $358.2M $262.1M
YoY Change 36.67% 208.35%
Inventory $1.035B $473.1M
Prepaid Expenses $29.40M $21.00M
Receivables $720.2M $436.0M
Other Receivables $158.7M $0.00
Total Short-Term Assets $2.907B $1.956B
YoY Change 48.59% -29.14%
LONG-TERM ASSETS
Property, Plant & Equipment $2.368B $2.564B
YoY Change -7.67% 12.85%
Goodwill $729.7M $855.7M
YoY Change -14.72% -0.24%
Intangibles $106.9M $111.5M
YoY Change -4.13% 17.49%
Long-Term Investments $360.2M $365.2M
YoY Change -1.37% 170.52%
Other Assets $98.80M $63.40M
YoY Change 55.84% 20.08%
Total Long-Term Assets $3.838B $4.137B
YoY Change -7.25% 14.57%
TOTAL ASSETS
Total Short-Term Assets $2.907B $1.956B
Total Long-Term Assets $3.838B $4.137B
Total Assets $6.744B $6.093B
YoY Change 10.68% -4.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.354B $1.102B
YoY Change 22.8% -10.59%
Accrued Expenses $82.10M $76.40M
YoY Change 7.46% -82.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.40M $31.40M
YoY Change -57.32% -1.88%
Total Short-Term Liabilities $2.501B $1.627B
YoY Change 53.75% -12.57%
LONG-TERM LIABILITIES
Long-Term Debt $2.354B $2.186B
YoY Change 7.73% 26.4%
Other Long-Term Liabilities $43.10M $28.70M
YoY Change 50.17% -51.36%
Total Long-Term Liabilities $3.214B $2.977B
YoY Change 7.97% 13.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.501B $1.627B
Total Long-Term Liabilities $3.214B $2.977B
Total Liabilities $5.715B $4.604B
YoY Change 24.15% 2.91%
SHAREHOLDERS EQUITY
Retained Earnings $423.2M $861.6M
YoY Change -50.88% -22.39%
Common Stock $1.190B $1.158B
YoY Change 2.69% 1.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 17.58M shares
Shareholders Equity $911.2M $1.327B
YoY Change
Total Liabilities & Shareholders Equity $6.744B $6.093B
YoY Change 10.68% -4.37%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$70.00M -$314.4M
YoY Change -77.74% -310.58%
Depreciation, Depletion And Amortization $68.50M $52.60M
YoY Change 30.23% 12.39%
Cash From Operating Activities -$34.30M -$154.1M
YoY Change -77.74% -215.52%
INVESTING ACTIVITIES
Capital Expenditures $48.30M $189.2M
YoY Change -74.47% 52.58%
Acquisitions
YoY Change
Other Investing Activities $2.700M $42.60M
YoY Change -93.66% -1520.0%
Cash From Investing Activities -$46.10M -$146.6M
YoY Change -68.55% 15.43%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00 $23.10M
YoY Change -100.0% 10.0%
Common Stock Issuance & Retirement, Net $0.00 $1.900M
YoY Change -100.0% -95.89%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $86.40M $130.3M
YoY Change -33.69% -235.73%
NET CHANGE
Cash From Operating Activities -$34.30M -$154.1M
Cash From Investing Activities -$46.10M -$146.6M
Cash From Financing Activities $86.40M $130.3M
Net Change In Cash $6.000M -$170.4M
YoY Change -103.52% 90.18%
FREE CASH FLOW
Cash From Operating Activities -$34.30M -$154.1M
Capital Expenditures $48.30M $189.2M
Free Cash Flow -$82.60M -$343.3M
YoY Change -75.94% -3752.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001694426
CY2021Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q1 dei Amendment Flag
AmendmentFlag
false
CY2021Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P1Y
CY2021Q1 dei Document Type
DocumentType
10-Q
CY2021Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2021Q1 dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
CY2021Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2021Q1 dei Entity File Number
EntityFileNumber
001-38142
CY2021Q1 dei Entity Registrant Name
EntityRegistrantName
DELEK US HOLDINGS, INC.
CY2021Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-2581557
CY2021Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
7102 Commerce Way
CY2021Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Brentwood
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TN
CY2021Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
37027
CY2021Q1 dei City Area Code
CityAreaCode
615
CY2021Q1 dei Local Phone Number
LocalPhoneNumber
771-6701
CY2021Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2021Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2021Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q1 dei Entity Shell Company
EntityShellCompany
false
CY2021Q1 dei Security12b Title
Security12bTitle
Common Stock, par value $0.01
CY2021Q1 dei Trading Symbol
TradingSymbol
DK
CY2021Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
73875724 shares
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
793500000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
787500000 USD
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
720200000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
527900000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
1034600000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
727700000 USD
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
358200000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
256400000 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
2906500000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
2299500000 USD
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3580700000 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3519500000 USD
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1212900000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1152300000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2367800000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2367200000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
174100000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
182000000.0 USD
CY2021Q1 us-gaap Goodwill
Goodwill
729700000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
729700000 USD
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
106900000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
107800000 USD
CY2021Q1 us-gaap Equity Method Investments
EquityMethodInvestments
360200000 USD
CY2020Q4 us-gaap Equity Method Investments
EquityMethodInvestments
363600000 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
98800000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
84300000 USD
CY2021Q1 us-gaap Assets
Assets
6744000000.0 USD
CY2020Q4 us-gaap Assets
Assets
6134100000 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1353600000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1144000000.0 USD
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13400000 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
33400000 USD
CY2021Q1 dk Obligation Under Supply And Off Take Agreement
ObligationUnderSupplyAndOffTakeAgreement
125000000.0 USD
CY2020Q4 dk Obligation Under Supply And Off Take Agreement
ObligationUnderSupplyAndOffTakeAgreement
129200000 USD
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
47500000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
50200000 USD
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
961800000 USD
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
546400000 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2501300000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1903200000 USD
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2354400000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2315000000.0 USD
CY2021Q1 dk Obligation Under Supply And Offtake Agreements Noncurrent
ObligationUnderSupplyAndOfftakeAgreementsNoncurrent
287100000 USD
CY2020Q4 dk Obligation Under Supply And Offtake Agreements Noncurrent
ObligationUnderSupplyAndOfftakeAgreementsNoncurrent
224900000 USD
CY2021Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
107000000.0 USD
CY2020Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
107400000 USD
CY2021Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
37800000 USD
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
37500000 USD
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
258500000 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
255500000 USD
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
125900000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
131800000 USD
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43100000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33700000 USD
CY2021Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3213800000 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3105800000 USD
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91450724 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91356868 shares
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
900000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
900000 USD
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1188600000 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1185100000 USD
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7400000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7200000 USD
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
17575527 shares
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
17575527 shares
CY2021Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
694100000 USD
CY2020Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
694100000 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
423200000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
522000000.0 USD
CY2021Q1 us-gaap Minority Interest
MinorityInterest
117700000 USD
CY2020Q4 us-gaap Minority Interest
MinorityInterest
118400000 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1028900000 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1125100000 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6744000000.0 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6134100000 USD
CY2021Q1 us-gaap Revenues
Revenues
2392200000 USD
CY2020Q1 us-gaap Revenues
Revenues
1821200000 USD
CY2021Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
2205500000 USD
CY2020Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
1910600000 USD
CY2021Q1 dk Operating Expenses Including In Costof Sales
OperatingExpensesIncludingInCostofSales
128000000.0 USD
CY2020Q1 dk Operating Expenses Including In Costof Sales
OperatingExpensesIncludingInCostofSales
129200000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
62300000 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
47000000.0 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
2395800000 USD
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
2086800000 USD
CY2021Q1 dk Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
21300000 USD
CY2020Q1 dk Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
25300000 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47100000 USD
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65700000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6200000 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5600000 USD
CY2021Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1900000 USD
CY2020Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
700000 USD
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
2472300000 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-83100000 USD
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
2182700000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-80100000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-361500000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
29600000 USD
CY2020Q1 us-gaap Interest Expense
InterestExpense
36300000 USD
CY2021Q1 us-gaap Interest Income Other
InterestIncomeOther
200000 USD
CY2020Q1 us-gaap Interest Income Other
InterestIncomeOther
1700000 USD
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4800000 USD
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5100000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000.0 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
900000 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23600000 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-28600000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-103700000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-390100000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-12400000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-91300000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-307000000.0 USD
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7300000 USD
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7400000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-98600000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-314400000 USD
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.28
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.28
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.31
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-91300000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-307000000.0 USD
CY2021Q1 dk Other Comprehensive Incomes Other Income Loss Netof Tax
OtherComprehensiveIncomesOtherIncomeLossNetofTax
0 USD
CY2020Q1 dk Other Comprehensive Incomes Other Income Loss Netof Tax
OtherComprehensiveIncomesOtherIncomeLossNetofTax
-300000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-200000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1100000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-91500000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-305900000 USD
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7300000 USD
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7400000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-98800000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-313300000 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1125100000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-91300000 USD
CY2021Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
8000000.0 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4600000 USD
CY2021Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1100000 USD
CY2021Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
200000 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1028900000 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1835300000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-307000000.0 USD
CY2020Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.31
CY2020Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
23100000 USD
CY2020Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
8600000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6300000 USD
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1900000 USD
CY2020Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
5000000.0 USD
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
700000 USD
CY2020Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
300000 USD
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1489900000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-91300000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-307000000.0 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
68500000 USD
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52600000 USD
CY2021Q1 dk Amortization And Accretion Other
AmortizationAndAccretionOther
3000000.0 USD
CY2020Q1 dk Amortization And Accretion Other
AmortizationAndAccretionOther
2200000 USD
CY2021Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
304200000 USD
CY2021Q1 dk Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
15300000 USD
CY2020Q1 dk Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
13300000 USD
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5100000 USD
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-24500000 USD
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4800000 USD
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5100000 USD
CY2021Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
5700000 USD
CY2020Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4900000 USD
CY2021Q1 dk Net Realizable Market Adjustment
NetRealizableMarketAdjustment
20400000 USD
CY2020Q1 dk Net Realizable Market Adjustment
NetRealizableMarketAdjustment
-280800000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4600000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6300000 USD
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
900000 USD
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1100000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
192300000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-351600000 USD
CY2020Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-250900000 USD
CY2021Q1 dk Increase Decreasein Market Valueof Derivatives
IncreaseDecreaseinMarketValueofDerivatives
91900000 USD
CY2020Q1 dk Increase Decreasein Market Valueof Derivatives
IncreaseDecreaseinMarketValueofDerivatives
36100000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
524500000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-546300000 USD
CY2021Q1 dk Obligation Under Supply And Offtake Agreement Increase Decrease
ObligationUnderSupplyAndOfftakeAgreementIncreaseDecrease
51600000 USD
CY2020Q1 dk Obligation Under Supply And Offtake Agreement Increase Decrease
ObligationUnderSupplyAndOfftakeAgreementIncreaseDecrease
-199900000 USD
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
8600000 USD
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-1100000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-34300000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-154100000 USD
CY2021Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1500000 USD
CY2020Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
27100000 USD
CY2021Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4000000.0 USD
CY2020Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
69400000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48300000 USD
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
189200000 USD
CY2021Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
500000 USD
CY2020Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2021Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
200000 USD
CY2020Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
300000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46100000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-146600000 USD
CY2021Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
609000000.0 USD
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1230200000 USD
CY2021Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
568100000 USD
CY2020Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
1053500000 USD
CY2021Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
23300000 USD
CY2020Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
27900000 USD
CY2021Q1 dk Proceedsfrom Product Financing Agreements
ProceedsfromProductFinancingAgreements
277200000 USD
CY2020Q1 dk Proceedsfrom Product Financing Agreements
ProceedsfromProductFinancingAgreements
42000000.0 USD
CY2021Q1 dk Repaymentsof Product Financing Agreements
RepaymentsofProductFinancingAgreements
199300000 USD
CY2020Q1 dk Repaymentsof Product Financing Agreements
RepaymentsofProductFinancingAgreements
21000000.0 USD
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1100000 USD
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
700000 USD
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1900000 USD
CY2021Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2020Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
5000000.0 USD
CY2021Q1 dk Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
8000000.0 USD
CY2020Q1 dk Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
8600000 USD
CY2021Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
23100000 USD
CY2021Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2020Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
200000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
86400000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
130300000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6000000.0 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-170400000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
787500000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
955300000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
793500000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
784900000 USD
CY2021Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
400000 USD
CY2020Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
200000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
142100000 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
32200000 USD
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
100000 USD
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
200000 USD
CY2021Q1 dk Increasedecreaseinaccruedcapitalexpenditures
Increasedecreaseinaccruedcapitalexpenditures
18800000 USD
CY2020Q1 dk Increasedecreaseinaccruedcapitalexpenditures
Increasedecreaseinaccruedcapitalexpenditures
1100000 USD
CY2021Q1 dk Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
19600000 USD
CY2020Q1 dk Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
6800000 USD
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
Certain prior period amounts have been reclassified in order to conform to the current period presentation.
CY2020Q2 dk Rights To Acquire Subsidiary Consideration
RightsToAcquireSubsidiaryConsideration
13300000 USD
CY2021Q1 us-gaap Number Of Stores
NumberOfStores
253 store
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2392200000 USD
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
149300000 USD
CY2021Q1 dk Segment Contribution Margin
SegmentContributionMargin
37400000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
68500000 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47100000 USD
CY2021Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1900000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-80100000 USD
CY2021Q1 dk Capital Expenditures
CapitalExpenditures
67000000.0 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1821200000 USD
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
154500000 USD
CY2020Q1 dk Segment Contribution Margin
SegmentContributionMargin
-243900000 USD
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52600000 USD
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65700000 USD
CY2020Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
700000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-361500000 USD
CY2020Q1 dk Capital Expenditures
CapitalExpenditures
190200000 USD
CY2021Q1 us-gaap Assets
Assets
6744000000.0 USD
CY2021Q1 dk Total Assets Excluding Intersegement
TotalAssetsExcludingIntersegement
6744000000.0 USD
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3580700000 USD
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1212900000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2367800000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
66600000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-91300000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-307000000.0 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
7300000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
7400000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-98600000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-314400000 USD
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73803772 shares
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73437730 shares
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73803772 shares
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73437730 shares
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.28
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.28
CY2021Q1 dk Deferred Income Tax Idr Transaction
DeferredIncomeTaxIDRTransaction
11500000 USD
CY2021Q1 dk Idr Simplification Transaction Cost
IDRSimplificationTransactionCost
2100000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
1034600000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
727700000 USD
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
10700000 USD
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
31100000 USD
CY2020Q4 dk Supply And Offtake Obligation Paydown
SupplyAndOfftakeObligationPaydown
20800000 USD
CY2020Q4 dk Supply And Offtake Obligation Paydown
SupplyAndOfftakeObligationPaydown
20800000 USD
CY2020Q4 dk Supply And Offtake Obligation Deferred Fees Refunded
SupplyAndOfftakeObligationDeferredFeesRefunded
10000000.0 USD
CY2020Q4 dk Supply And Offtake Obligation Liabilities
SupplyAndOfftakeObligationLiabilities
33100000 USD
CY2021Q1 dk Supply And Offtake Obligation Liabilities
SupplyAndOfftakeObligationLiabilities
33100000 USD
CY2021Q1 dk Supplyand Offtake Payable
SupplyandOfftakePayable
123600000 USD
CY2021Q1 dk Liability For Consigned Inventory
LiabilityForConsignedInventory
410700000 USD
CY2021Q1 dk Liability For Consigned Inventory Current
LiabilityForConsignedInventoryCurrent
123600000 USD
CY2021Q1 dk Liability For Consigned Inventory Noncurrent
LiabilityForConsignedInventoryNoncurrent
287100000 USD
CY2021Q1 dk Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
900000 USD
CY2020Q4 dk Supplyand Offtake Payable
SupplyandOfftakePayable
122800000 USD
CY2020Q4 dk Liability For Consigned Inventory
LiabilityForConsignedInventory
347700000 USD
CY2020Q4 dk Liability For Consigned Inventory Current
LiabilityForConsignedInventoryCurrent
122800000 USD
CY2020Q4 dk Liability For Consigned Inventory Noncurrent
LiabilityForConsignedInventoryNoncurrent
224900000 USD
CY2020Q4 dk Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
-13600000 USD
CY2020Q1 dk Gain Loss On Financing Interest Expense
GainLossOnFinancingInterestExpense
-3900000 USD
CY2021Q1 dk Gain Loss On Financing Interest Expense
GainLossOnFinancingInterestExpense
0 USD
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
2367800000 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
2348400000 USD
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13400000 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
33400000 USD
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2354400000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2315000000.0 USD
CY2020Q3 dk Debt Instrument Debt Covenant Reduction In Total Funded Debt
DebtInstrumentDebtCovenantReductionInTotalFundedDebt
20000000.0 USD
CY2021Q1 dk Numberof Notes Payable
NumberofNotesPayable
4 note_payable
CY2021Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2248300000 USD
CY2021Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2118200000 USD
CY2020Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1431300000 USD
CY2020Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1409500000 USD
CY2021Q1 dk Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
2097700000 USD
CY2021Q1 dk Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
2095900000 USD
CY2020Q4 dk Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
1358300000 USD
CY2020Q4 dk Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
1373100000 USD
CY2021Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
150600000 USD
CY2021Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
22300000 USD
CY2020Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
73000000.0 USD
CY2020Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
36400000 USD
CY2021Q1 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
1800000 USD
CY2020Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
14800000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
0 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
0 USD
CY2021Q1 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
1800000 USD
CY2020Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
14800000 USD
CY2021Q1 dk Self Insurance Workers Comp Coverage Ceiling Per Accident
SelfInsuranceWorkersCompCoverageCeilingPerAccident
4000000.0 USD
CY2021Q1 dk Self Insurance General Liability Claims Coverage Ceilingper Occurrence
SelfInsuranceGeneralLiabilityClaimsCoverageCeilingperOccurrence
4000000.0 USD
CY2021Q1 dk Self Insurance Medical Coveragefor Employees Per Claim
SelfInsuranceMedicalCoverageforEmployeesPerClaim
300000 USD
CY2021Q1 dk Self Insurance Auto Liability Coverage Ceilingperaccident
SelfInsuranceAutoLiabilityCoverageCeilingperaccident
4000000.0 USD
CY2021Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
5100000 USD
CY2021Q1 dk Property Damage Insurance Deductible
PropertyDamageInsuranceDeductible
5000000.0 USD
CY2021Q1 dk Property Damage Insurance Deductible
PropertyDamageInsuranceDeductible
5000000.0 USD
CY2021Q1 dk Number Of Crude Oil Releases
NumberOfCrudeOilReleases
0 crudeOilRelease
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.120
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.213
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
158700000 USD
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
142000000.0 USD
CY2021Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
150600000 USD
CY2020Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
72900000 USD
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29400000 USD
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21800000 USD
CY2021Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
19500000 USD
CY2020Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
19700000 USD
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
358200000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
256400000 USD
CY2021Q1 dk Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
277800000 USD
CY2020Q4 dk Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
198000000.0 USD
CY2021Q1 dk Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
220800000 USD
CY2020Q4 dk Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
59600000 USD
CY2021Q1 dk Crudeliabilities
Crudeliabilities
205600000 USD
CY2020Q4 dk Crudeliabilities
Crudeliabilities
62100000 USD
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
101700000 USD
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
109500000 USD
CY2021Q1 us-gaap Deferred Revenue
DeferredRevenue
48100000 USD
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
16500000 USD
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34600000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
30200000 USD
CY2021Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
22200000 USD
CY2020Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
35800000 USD
CY2021Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
51000000.0 USD
CY2020Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
34700000 USD
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
961800000 USD
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
546400000 USD
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
58713 shares
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1900000 USD
CY2021Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
229700000 USD
CY2021Q1 dk Lessee Property Plant And Equipment Balance Subject To Operating Lease
LesseePropertyPlantAndEquipmentBalanceSubjectToOperatingLease
26000000.0 USD
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
17700000 USD
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
15700000 USD
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
9500000 USD
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
7600000 USD
CY2021Q1 us-gaap Sublease Income
SubleaseIncome
1900000 USD
CY2020Q1 us-gaap Sublease Income
SubleaseIncome
1900000 USD
CY2021Q1 us-gaap Lease Cost
LeaseCost
25300000 USD
CY2020Q1 us-gaap Lease Cost
LeaseCost
21400000 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
18300000 USD
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
15700000 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7400000 USD
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6800000 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
12200000 USD
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y1M6D
CY2021Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P7Y8M12D
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.064
CY2021Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.033

Files In Submission

Name View Source Status
0001694426-21-000120-index-headers.html Edgar Link pending
0001694426-21-000120-index.html Edgar Link pending
0001694426-21-000120.txt Edgar Link pending
0001694426-21-000120-xbrl.zip Edgar Link pending
dk-20210331.htm Edgar Link pending
dk-20210331.xsd Edgar Link pending
dk-20210331_cal.xml Edgar Link unprocessable
dk-20210331_def.xml Edgar Link unprocessable
dk-20210331_g1.jpg Edgar Link pending
dk-20210331_g10.jpg Edgar Link pending
dk-20210331_g11.jpg Edgar Link pending
dk-20210331_g12.jpg Edgar Link pending
dk-20210331_g13.jpg Edgar Link pending
dk-20210331_g14.jpg Edgar Link pending
dk-20210331_g15.jpg Edgar Link pending
dk-20210331_g16.jpg Edgar Link pending
dk-20210331_g17.jpg Edgar Link pending
dk-20210331_g18.jpg Edgar Link pending
dk-20210331_g19.jpg Edgar Link pending
dk-20210331_g2.jpg Edgar Link pending
dk-20210331_g20.jpg Edgar Link pending
dk-20210331_g3.jpg Edgar Link pending
dk-20210331_g4.jpg Edgar Link pending
dk-20210331_g5.jpg Edgar Link pending
dk-20210331_g6.jpg Edgar Link pending
dk-20210331_g7.jpg Edgar Link pending
dk-20210331_g8.jpg Edgar Link pending
dk-20210331_g9.jpg Edgar Link pending
dk-20210331_htm.xml Edgar Link completed
dk-20210331_lab.xml Edgar Link unprocessable
dk-20210331_pre.xml Edgar Link unprocessable
dk-ex311xceocertificationx.htm Edgar Link pending
dk-ex312xcfocertificationx.htm Edgar Link pending
dk-ex31xthirdamendedandres.htm Edgar Link pending
dk-ex321xceocertificationx.htm Edgar Link pending
dk-ex322xcfocertificationx.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending