2021 Q1 Form 10-Q Financial Statement
#000169442621000120 Filed on May 07, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $2.392B | $1.821B |
YoY Change | 31.35% | -17.21% |
Cost Of Revenue | $2.365B | $2.087B |
YoY Change | 13.33% | 11.02% |
Gross Profit | $27.20M | -$265.6M |
YoY Change | -110.24% | -182.92% |
Gross Profit Margin | 1.14% | -14.58% |
Selling, General & Admin | $41.10M | $65.70M |
YoY Change | -37.44% | 5.63% |
% of Gross Profit | 151.1% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $68.50M | $52.60M |
YoY Change | 30.23% | 12.39% |
% of Gross Profit | 251.84% | |
Operating Expenses | $41.10M | $129.2M |
YoY Change | -68.19% | -8.3% |
Operating Profit | -$47.40M | -$361.5M |
YoY Change | -86.89% | -262.54% |
Interest Expense | $29.60M | $36.30M |
YoY Change | -18.46% | 26.48% |
% of Operating Profit | ||
Other Income/Expense, Net | -$23.60M | -$28.60M |
YoY Change | -17.48% | 28.83% |
Pretax Income | -$71.00M | -$390.1M |
YoY Change | -81.8% | -294.86% |
Income Tax | -$8.300M | -$83.10M |
% Of Pretax Income | ||
Net Earnings | -$70.00M | -$314.4M |
YoY Change | -77.74% | -310.58% |
Net Earnings / Revenue | -2.93% | -17.26% |
Basic Earnings Per Share | -$0.95 | -$4.28 |
Diluted Earnings Per Share | -$0.95 | -$4.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 73.80M shares | 73.44M shares |
Diluted Shares Outstanding | 73.80M shares | 73.44M shares |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $793.5M | $784.9M |
YoY Change | 1.1% | -20.69% |
Cash & Equivalents | $793.5M | $784.9M |
Short-Term Investments | ||
Other Short-Term Assets | $358.2M | $262.1M |
YoY Change | 36.67% | 208.35% |
Inventory | $1.035B | $473.1M |
Prepaid Expenses | $29.40M | $21.00M |
Receivables | $720.2M | $436.0M |
Other Receivables | $158.7M | $0.00 |
Total Short-Term Assets | $2.907B | $1.956B |
YoY Change | 48.59% | -29.14% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.368B | $2.564B |
YoY Change | -7.67% | 12.85% |
Goodwill | $729.7M | $855.7M |
YoY Change | -14.72% | -0.24% |
Intangibles | $106.9M | $111.5M |
YoY Change | -4.13% | 17.49% |
Long-Term Investments | $360.2M | $365.2M |
YoY Change | -1.37% | 170.52% |
Other Assets | $98.80M | $63.40M |
YoY Change | 55.84% | 20.08% |
Total Long-Term Assets | $3.838B | $4.137B |
YoY Change | -7.25% | 14.57% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.907B | $1.956B |
Total Long-Term Assets | $3.838B | $4.137B |
Total Assets | $6.744B | $6.093B |
YoY Change | 10.68% | -4.37% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.354B | $1.102B |
YoY Change | 22.8% | -10.59% |
Accrued Expenses | $82.10M | $76.40M |
YoY Change | 7.46% | -82.15% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $13.40M | $31.40M |
YoY Change | -57.32% | -1.88% |
Total Short-Term Liabilities | $2.501B | $1.627B |
YoY Change | 53.75% | -12.57% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.354B | $2.186B |
YoY Change | 7.73% | 26.4% |
Other Long-Term Liabilities | $43.10M | $28.70M |
YoY Change | 50.17% | -51.36% |
Total Long-Term Liabilities | $3.214B | $2.977B |
YoY Change | 7.97% | 13.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.501B | $1.627B |
Total Long-Term Liabilities | $3.214B | $2.977B |
Total Liabilities | $5.715B | $4.604B |
YoY Change | 24.15% | 2.91% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $423.2M | $861.6M |
YoY Change | -50.88% | -22.39% |
Common Stock | $1.190B | $1.158B |
YoY Change | 2.69% | 1.93% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | 17.58M shares | |
Shareholders Equity | $911.2M | $1.327B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.744B | $6.093B |
YoY Change | 10.68% | -4.37% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$70.00M | -$314.4M |
YoY Change | -77.74% | -310.58% |
Depreciation, Depletion And Amortization | $68.50M | $52.60M |
YoY Change | 30.23% | 12.39% |
Cash From Operating Activities | -$34.30M | -$154.1M |
YoY Change | -77.74% | -215.52% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $48.30M | $189.2M |
YoY Change | -74.47% | 52.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.700M | $42.60M |
YoY Change | -93.66% | -1520.0% |
Cash From Investing Activities | -$46.10M | -$146.6M |
YoY Change | -68.55% | 15.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $0.00 | $23.10M |
YoY Change | -100.0% | 10.0% |
Common Stock Issuance & Retirement, Net | $0.00 | $1.900M |
YoY Change | -100.0% | -95.89% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $86.40M | $130.3M |
YoY Change | -33.69% | -235.73% |
NET CHANGE | ||
Cash From Operating Activities | -$34.30M | -$154.1M |
Cash From Investing Activities | -$46.10M | -$146.6M |
Cash From Financing Activities | $86.40M | $130.3M |
Net Change In Cash | $6.000M | -$170.4M |
YoY Change | -103.52% | 90.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$34.30M | -$154.1M |
Capital Expenditures | $48.30M | $189.2M |
Free Cash Flow | -$82.60M | -$343.3M |
YoY Change | -75.94% | -3752.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001694426 | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P1Y | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q1 | dei |
Entity File Number
EntityFileNumber
|
001-38142 | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
DELEK US HOLDINGS, INC. | |
CY2021Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-2581557 | |
CY2021Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7102 Commerce Way | |
CY2021Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Brentwood | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TN | |
CY2021Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
37027 | |
CY2021Q1 | dei |
City Area Code
CityAreaCode
|
615 | |
CY2021Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
771-6701 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 | |
CY2021Q1 | dei |
Trading Symbol
TradingSymbol
|
DK | |
CY2021Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
73875724 | shares |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
793500000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
787500000 | USD |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
720200000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
527900000 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
1034600000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
727700000 | USD |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
358200000 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
256400000 | USD |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2906500000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2299500000 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3580700000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3519500000 | USD |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1212900000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1152300000 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2367800000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2367200000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
174100000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
182000000.0 | USD |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
729700000 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
729700000 | USD |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
106900000 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
107800000 | USD |
CY2021Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
360200000 | USD |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
363600000 | USD |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
98800000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
84300000 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
6744000000.0 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
6134100000 | USD |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1353600000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1144000000.0 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13400000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
33400000 | USD |
CY2021Q1 | dk |
Obligation Under Supply And Off Take Agreement
ObligationUnderSupplyAndOffTakeAgreement
|
125000000.0 | USD |
CY2020Q4 | dk |
Obligation Under Supply And Off Take Agreement
ObligationUnderSupplyAndOffTakeAgreement
|
129200000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
47500000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
50200000 | USD |
CY2021Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
961800000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
546400000 | USD |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2501300000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1903200000 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2354400000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2315000000.0 | USD |
CY2021Q1 | dk |
Obligation Under Supply And Offtake Agreements Noncurrent
ObligationUnderSupplyAndOfftakeAgreementsNoncurrent
|
287100000 | USD |
CY2020Q4 | dk |
Obligation Under Supply And Offtake Agreements Noncurrent
ObligationUnderSupplyAndOfftakeAgreementsNoncurrent
|
224900000 | USD |
CY2021Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
107000000.0 | USD |
CY2020Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
107400000 | USD |
CY2021Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
37800000 | USD |
CY2020Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
37500000 | USD |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
258500000 | USD |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
255500000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
125900000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
131800000 | USD |
CY2021Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
43100000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
33700000 | USD |
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3213800000 | USD |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3105800000 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
110000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
110000000 | shares |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91450724 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91356868 | shares |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
900000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
900000 | USD |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1188600000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1185100000 | USD |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7400000 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7200000 | USD |
CY2021Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17575527 | shares |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17575527 | shares |
CY2021Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
694100000 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
694100000 | USD |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
423200000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
522000000.0 | USD |
CY2021Q1 | us-gaap |
Minority Interest
MinorityInterest
|
117700000 | USD |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
118400000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1028900000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1125100000 | USD |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6744000000.0 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6134100000 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
2392200000 | USD |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
1821200000 | USD |
CY2021Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
2205500000 | USD |
CY2020Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
1910600000 | USD |
CY2021Q1 | dk |
Operating Expenses Including In Costof Sales
OperatingExpensesIncludingInCostofSales
|
128000000.0 | USD |
CY2020Q1 | dk |
Operating Expenses Including In Costof Sales
OperatingExpensesIncludingInCostofSales
|
129200000 | USD |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
62300000 | USD |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
47000000.0 | USD |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2395800000 | USD |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2086800000 | USD |
CY2021Q1 | dk |
Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
|
21300000 | USD |
CY2020Q1 | dk |
Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
|
25300000 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
47100000 | USD |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65700000 | USD |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6200000 | USD |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5600000 | USD |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1900000 | USD |
CY2020Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
700000 | USD |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2472300000 | USD |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-83100000 | USD |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2182700000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-80100000 | USD |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-361500000 | USD |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
29600000 | USD |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
36300000 | USD |
CY2021Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
200000 | USD |
CY2020Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
1700000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4800000 | USD |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5100000 | USD |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000.0 | USD |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
900000 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23600000 | USD |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-28600000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-103700000 | USD |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-390100000 | USD |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12400000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-91300000 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-307000000.0 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7300000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7400000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-98600000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-314400000 | USD |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.34 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.28 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.34 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.28 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.31 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-91300000 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-307000000.0 | USD |
CY2021Q1 | dk |
Other Comprehensive Incomes Other Income Loss Netof Tax
OtherComprehensiveIncomesOtherIncomeLossNetofTax
|
0 | USD |
CY2020Q1 | dk |
Other Comprehensive Incomes Other Income Loss Netof Tax
OtherComprehensiveIncomesOtherIncomeLossNetofTax
|
-300000 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | USD |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1100000 | USD |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-91500000 | USD |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-305900000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7300000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7400000 | USD |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-98800000 | USD |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-313300000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1125100000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-91300000 | USD |
CY2021Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
8000000.0 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4600000 | USD |
CY2021Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1100000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
200000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1028900000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1835300000 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-307000000.0 | USD |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.31 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
23100000 | USD |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
8600000 | USD |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6300000 | USD |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1900000 | USD |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
5000000.0 | USD |
CY2020Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
700000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
300000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1489900000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-91300000 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-307000000.0 | USD |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
68500000 | USD |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52600000 | USD |
CY2021Q1 | dk |
Amortization And Accretion Other
AmortizationAndAccretionOther
|
3000000.0 | USD |
CY2020Q1 | dk |
Amortization And Accretion Other
AmortizationAndAccretionOther
|
2200000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
304200000 | USD |
CY2021Q1 | dk |
Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
|
15300000 | USD |
CY2020Q1 | dk |
Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
|
13300000 | USD |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5100000 | USD |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-24500000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4800000 | USD |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5100000 | USD |
CY2021Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5700000 | USD |
CY2020Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4900000 | USD |
CY2021Q1 | dk |
Net Realizable Market Adjustment
NetRealizableMarketAdjustment
|
20400000 | USD |
CY2020Q1 | dk |
Net Realizable Market Adjustment
NetRealizableMarketAdjustment
|
-280800000 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4600000 | USD |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6300000 | USD |
CY2021Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
900000 | USD |
CY2020Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1100000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
192300000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-351600000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-250900000 | USD |
CY2021Q1 | dk |
Increase Decreasein Market Valueof Derivatives
IncreaseDecreaseinMarketValueofDerivatives
|
91900000 | USD |
CY2020Q1 | dk |
Increase Decreasein Market Valueof Derivatives
IncreaseDecreaseinMarketValueofDerivatives
|
36100000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
524500000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-546300000 | USD |
CY2021Q1 | dk |
Obligation Under Supply And Offtake Agreement Increase Decrease
ObligationUnderSupplyAndOfftakeAgreementIncreaseDecrease
|
51600000 | USD |
CY2020Q1 | dk |
Obligation Under Supply And Offtake Agreement Increase Decrease
ObligationUnderSupplyAndOfftakeAgreementIncreaseDecrease
|
-199900000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
8600000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-1100000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34300000 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-154100000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1500000 | USD |
CY2020Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
27100000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4000000.0 | USD |
CY2020Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
69400000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
48300000 | USD |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
189200000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
500000 | USD |
CY2020Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD |
CY2021Q1 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
200000 | USD |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
300000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46100000 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-146600000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
609000000.0 | USD |
CY2020Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1230200000 | USD |
CY2021Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
568100000 | USD |
CY2020Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1053500000 | USD |
CY2021Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
23300000 | USD |
CY2020Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
27900000 | USD |
CY2021Q1 | dk |
Proceedsfrom Product Financing Agreements
ProceedsfromProductFinancingAgreements
|
277200000 | USD |
CY2020Q1 | dk |
Proceedsfrom Product Financing Agreements
ProceedsfromProductFinancingAgreements
|
42000000.0 | USD |
CY2021Q1 | dk |
Repaymentsof Product Financing Agreements
RepaymentsofProductFinancingAgreements
|
199300000 | USD |
CY2020Q1 | dk |
Repaymentsof Product Financing Agreements
RepaymentsofProductFinancingAgreements
|
21000000.0 | USD |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1100000 | USD |
CY2020Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
700000 | USD |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1900000 | USD |
CY2021Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | USD |
CY2020Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
5000000.0 | USD |
CY2021Q1 | dk |
Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
|
8000000.0 | USD |
CY2020Q1 | dk |
Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
|
8600000 | USD |
CY2021Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD |
CY2020Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
23100000 | USD |
CY2021Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2020Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
200000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
86400000 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
130300000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6000000.0 | USD |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-170400000 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
787500000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
955300000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
793500000 | USD |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
784900000 | USD |
CY2021Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
400000 | USD |
CY2020Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
200000 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
142100000 | USD |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
32200000 | USD |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
100000 | USD |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
200000 | USD |
CY2021Q1 | dk |
Increasedecreaseinaccruedcapitalexpenditures
Increasedecreaseinaccruedcapitalexpenditures
|
18800000 | USD |
CY2020Q1 | dk |
Increasedecreaseinaccruedcapitalexpenditures
Increasedecreaseinaccruedcapitalexpenditures
|
1100000 | USD |
CY2021Q1 | dk |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
19600000 | USD |
CY2020Q1 | dk |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
6800000 | USD |
CY2021Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
Certain prior period amounts have been reclassified in order to conform to the current period presentation. | |
CY2020Q2 | dk |
Rights To Acquire Subsidiary Consideration
RightsToAcquireSubsidiaryConsideration
|
13300000 | USD |
CY2021Q1 | us-gaap |
Number Of Stores
NumberOfStores
|
253 | store |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2392200000 | USD |
CY2021Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
149300000 | USD |
CY2021Q1 | dk |
Segment Contribution Margin
SegmentContributionMargin
|
37400000 | USD |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
68500000 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
47100000 | USD |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1900000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-80100000 | USD |
CY2021Q1 | dk |
Capital Expenditures
CapitalExpenditures
|
67000000.0 | USD |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1821200000 | USD |
CY2020Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
154500000 | USD |
CY2020Q1 | dk |
Segment Contribution Margin
SegmentContributionMargin
|
-243900000 | USD |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52600000 | USD |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65700000 | USD |
CY2020Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
700000 | USD |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-361500000 | USD |
CY2020Q1 | dk |
Capital Expenditures
CapitalExpenditures
|
190200000 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
6744000000.0 | USD |
CY2021Q1 | dk |
Total Assets Excluding Intersegement
TotalAssetsExcludingIntersegement
|
6744000000.0 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3580700000 | USD |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1212900000 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2367800000 | USD |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
66600000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-91300000 | USD |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-307000000.0 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
7300000 | USD |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
7400000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-98600000 | USD |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-314400000 | USD |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73803772 | shares |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73437730 | shares |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73803772 | shares |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73437730 | shares |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.34 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.28 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.34 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.28 | |
CY2021Q1 | dk |
Deferred Income Tax Idr Transaction
DeferredIncomeTaxIDRTransaction
|
11500000 | USD |
CY2021Q1 | dk |
Idr Simplification Transaction Cost
IDRSimplificationTransactionCost
|
2100000 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
1034600000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
727700000 | USD |
CY2021Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
10700000 | USD |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
31100000 | USD |
CY2020Q4 | dk |
Supply And Offtake Obligation Paydown
SupplyAndOfftakeObligationPaydown
|
20800000 | USD |
CY2020Q4 | dk |
Supply And Offtake Obligation Paydown
SupplyAndOfftakeObligationPaydown
|
20800000 | USD |
CY2020Q4 | dk |
Supply And Offtake Obligation Deferred Fees Refunded
SupplyAndOfftakeObligationDeferredFeesRefunded
|
10000000.0 | USD |
CY2020Q4 | dk |
Supply And Offtake Obligation Liabilities
SupplyAndOfftakeObligationLiabilities
|
33100000 | USD |
CY2021Q1 | dk |
Supply And Offtake Obligation Liabilities
SupplyAndOfftakeObligationLiabilities
|
33100000 | USD |
CY2021Q1 | dk |
Supplyand Offtake Payable
SupplyandOfftakePayable
|
123600000 | USD |
CY2021Q1 | dk |
Liability For Consigned Inventory
LiabilityForConsignedInventory
|
410700000 | USD |
CY2021Q1 | dk |
Liability For Consigned Inventory Current
LiabilityForConsignedInventoryCurrent
|
123600000 | USD |
CY2021Q1 | dk |
Liability For Consigned Inventory Noncurrent
LiabilityForConsignedInventoryNoncurrent
|
287100000 | USD |
CY2021Q1 | dk |
Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
|
900000 | USD |
CY2020Q4 | dk |
Supplyand Offtake Payable
SupplyandOfftakePayable
|
122800000 | USD |
CY2020Q4 | dk |
Liability For Consigned Inventory
LiabilityForConsignedInventory
|
347700000 | USD |
CY2020Q4 | dk |
Liability For Consigned Inventory Current
LiabilityForConsignedInventoryCurrent
|
122800000 | USD |
CY2020Q4 | dk |
Liability For Consigned Inventory Noncurrent
LiabilityForConsignedInventoryNoncurrent
|
224900000 | USD |
CY2020Q4 | dk |
Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
|
-13600000 | USD |
CY2020Q1 | dk |
Gain Loss On Financing Interest Expense
GainLossOnFinancingInterestExpense
|
-3900000 | USD |
CY2021Q1 | dk |
Gain Loss On Financing Interest Expense
GainLossOnFinancingInterestExpense
|
0 | USD |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
2367800000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2348400000 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13400000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
33400000 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2354400000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2315000000.0 | USD |
CY2020Q3 | dk |
Debt Instrument Debt Covenant Reduction In Total Funded Debt
DebtInstrumentDebtCovenantReductionInTotalFundedDebt
|
20000000.0 | USD |
CY2021Q1 | dk |
Numberof Notes Payable
NumberofNotesPayable
|
4 | note_payable |
CY2021Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
2248300000 | USD |
CY2021Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2118200000 | USD |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
1431300000 | USD |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1409500000 | USD |
CY2021Q1 | dk |
Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
|
2097700000 | USD |
CY2021Q1 | dk |
Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
|
2095900000 | USD |
CY2020Q4 | dk |
Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
|
1358300000 | USD |
CY2020Q4 | dk |
Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
|
1373100000 | USD |
CY2021Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
150600000 | USD |
CY2021Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
22300000 | USD |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
73000000.0 | USD |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
36400000 | USD |
CY2021Q1 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
1800000 | USD |
CY2020Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
14800000 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
0 | USD |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
0 | USD |
CY2021Q1 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
1800000 | USD |
CY2020Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
14800000 | USD |
CY2021Q1 | dk |
Self Insurance Workers Comp Coverage Ceiling Per Accident
SelfInsuranceWorkersCompCoverageCeilingPerAccident
|
4000000.0 | USD |
CY2021Q1 | dk |
Self Insurance General Liability Claims Coverage Ceilingper Occurrence
SelfInsuranceGeneralLiabilityClaimsCoverageCeilingperOccurrence
|
4000000.0 | USD |
CY2021Q1 | dk |
Self Insurance Medical Coveragefor Employees Per Claim
SelfInsuranceMedicalCoverageforEmployeesPerClaim
|
300000 | USD |
CY2021Q1 | dk |
Self Insurance Auto Liability Coverage Ceilingperaccident
SelfInsuranceAutoLiabilityCoverageCeilingperaccident
|
4000000.0 | USD |
CY2021Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
5100000 | USD |
CY2021Q1 | dk |
Property Damage Insurance Deductible
PropertyDamageInsuranceDeductible
|
5000000.0 | USD |
CY2021Q1 | dk |
Property Damage Insurance Deductible
PropertyDamageInsuranceDeductible
|
5000000.0 | USD |
CY2021Q1 | dk |
Number Of Crude Oil Releases
NumberOfCrudeOilReleases
|
0 | crudeOilRelease |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.120 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.213 | |
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
158700000 | USD |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
142000000.0 | USD |
CY2021Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
150600000 | USD |
CY2020Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
72900000 | USD |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29400000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21800000 | USD |
CY2021Q1 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
19500000 | USD |
CY2020Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
19700000 | USD |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
358200000 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
256400000 | USD |
CY2021Q1 | dk |
Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
|
277800000 | USD |
CY2020Q4 | dk |
Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
|
198000000.0 | USD |
CY2021Q1 | dk |
Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
|
220800000 | USD |
CY2020Q4 | dk |
Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
|
59600000 | USD |
CY2021Q1 | dk |
Crudeliabilities
Crudeliabilities
|
205600000 | USD |
CY2020Q4 | dk |
Crudeliabilities
Crudeliabilities
|
62100000 | USD |
CY2021Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
101700000 | USD |
CY2020Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
109500000 | USD |
CY2021Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
48100000 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
16500000 | USD |
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
34600000 | USD |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
30200000 | USD |
CY2021Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
22200000 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35800000 | USD |
CY2021Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
51000000.0 | USD |
CY2020Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
34700000 | USD |
CY2021Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
961800000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
546400000 | USD |
CY2020Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
58713 | shares |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1900000 | USD |
CY2021Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
229700000 | USD |
CY2021Q1 | dk |
Lessee Property Plant And Equipment Balance Subject To Operating Lease
LesseePropertyPlantAndEquipmentBalanceSubjectToOperatingLease
|
26000000.0 | USD |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
17700000 | USD |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
15700000 | USD |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9500000 | USD |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
7600000 | USD |
CY2021Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
1900000 | USD |
CY2020Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
1900000 | USD |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
25300000 | USD |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
21400000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
18300000 | USD |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
15700000 | USD |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
7400000 | USD |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6800000 | USD |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
12200000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y1M6D | |
CY2021Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y8M12D | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.064 | |
CY2021Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.033 |