2023 Q3 Form 10-Q Financial Statement
#000169442623000071 Filed on August 09, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $4.748B | $4.196B | $5.983B |
YoY Change | -10.83% | -29.87% | 172.99% |
Cost Of Revenue | $4.424B | $4.038B | $5.334B |
YoY Change | -14.62% | -24.3% | 147.87% |
Gross Profit | $324.9M | $157.7M | $648.7M |
YoY Change | 125.31% | -75.69% | 1538.13% |
Gross Profit Margin | 6.84% | 3.76% | 10.84% |
Selling, General & Admin | $72.00M | $75.80M | $126.5M |
YoY Change | 15.38% | -40.08% | 136.45% |
% of Gross Profit | 22.16% | 48.07% | 19.5% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $91.30M | $89.40M | $68.00M |
YoY Change | 25.24% | 31.47% | 2.56% |
% of Gross Profit | 28.1% | 56.69% | 10.48% |
Operating Expenses | $72.00M | $75.80M | $126.5M |
YoY Change | 15.38% | -40.08% | 136.45% |
Operating Profit | $224.7M | $50.10M | $493.3M |
YoY Change | 323.96% | -89.84% | -1082.67% |
Interest Expense | $16.50M | $15.60M | -$27.90M |
YoY Change | -150.15% | -155.91% | -184.04% |
% of Operating Profit | 7.34% | 31.14% | -5.66% |
Other Income/Expense, Net | -$57.10M | -$55.40M | -$24.30M |
YoY Change | 77.33% | 127.98% | -26.59% |
Pretax Income | $167.6M | -$5.300M | $469.0M |
YoY Change | 705.77% | -101.13% | -663.03% |
Income Tax | $31.50M | -$3.800M | $100.4M |
% Of Pretax Income | 18.79% | 21.41% | |
Net Earnings | $128.7M | -$8.300M | $361.8M |
YoY Change | 1639.19% | -102.29% | -738.1% |
Net Earnings / Revenue | 2.71% | -0.2% | 6.05% |
Basic Earnings Per Share | $1.98 | -$0.13 | $5.11 |
Diluted Earnings Per Share | $1.97 | -$0.13 | $5.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 64.82M shares | 65.73M shares | 70.81M shares |
Diluted Shares Outstanding | 65.46M shares | 65.77M shares | 71.68M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $901.7M | $821.6M | $1.245B |
YoY Change | -21.85% | -33.99% | 49.41% |
Cash & Equivalents | $901.7M | $821.6M | $1.245B |
Short-Term Investments | |||
Other Short-Term Assets | $85.60M | $94.60M | $187.5M |
YoY Change | -58.45% | -49.55% | -30.81% |
Inventory | $1.179B | $1.276B | $1.806B |
Prepaid Expenses | $42.50M | $49.20M | $62.00M |
Receivables | $1.167B | $1.004B | $1.319B |
Other Receivables | $9.900M | $9.700M | $1.600M |
Total Short-Term Assets | $3.333B | $3.196B | $4.557B |
YoY Change | -17.28% | -29.87% | 53.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.835B | $2.869B | $2.660B |
YoY Change | 5.85% | 7.86% | 12.59% |
Goodwill | $744.3M | $744.3M | $740.0M |
YoY Change | 0.07% | 0.58% | 1.41% |
Intangibles | $300.4M | $305.1M | $325.8M |
YoY Change | -6.3% | -6.35% | 208.23% |
Long-Term Investments | $371.2M | $363.7M | $354.6M |
YoY Change | 2.94% | 2.57% | -1.72% |
Other Assets | $124.6M | $121.6M | $96.10M |
YoY Change | 53.83% | 26.53% | -3.9% |
Total Long-Term Assets | $4.536B | $4.573B | $4.367B |
YoY Change | 3.85% | 4.72% | 14.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.333B | $3.196B | $4.557B |
Total Long-Term Assets | $4.536B | $4.573B | $4.367B |
Total Assets | $7.869B | $7.770B | $8.925B |
YoY Change | -6.29% | -12.94% | 31.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.007B | $1.990B | $2.450B |
YoY Change | -6.67% | -18.76% | 48.1% |
Accrued Expenses | $107.0M | $101.5M | $148.3M |
YoY Change | -89.51% | -31.56% | 83.31% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $29.50M | $49.50M | $72.00M |
YoY Change | -53.17% | -31.25% | 55.17% |
Total Short-Term Liabilities | $3.003B | $2.915B | $4.229B |
YoY Change | -21.59% | -31.08% | 51.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.609B | $2.761B | $2.746B |
YoY Change | -2.33% | 0.57% | 24.92% |
Other Long-Term Liabilities | $33.10M | $29.00M | $26.40M |
YoY Change | 32.4% | 9.85% | -41.98% |
Total Long-Term Liabilities | $3.709B | $3.792B | $3.358B |
YoY Change | 12.93% | 12.92% | 10.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.003B | $2.915B | $4.229B |
Total Long-Term Liabilities | $3.709B | $3.792B | $3.358B |
Total Liabilities | $6.712B | $6.707B | $7.587B |
YoY Change | -5.65% | -11.61% | 30.01% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $619.9M | $518.1M | $753.0M |
YoY Change | -15.29% | -31.2% | 120.18% |
Common Stock | $1.117B | $1.123B | $1.160B |
YoY Change | -0.83% | -3.22% | -2.81% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | 17.58M shares | ||
Shareholders Equity | $1.038B | $941.3M | $1.215B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.869B | $7.770B | $8.925B |
YoY Change | -6.29% | -12.94% | 31.47% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $128.7M | -$8.300M | $361.8M |
YoY Change | 1639.19% | -102.29% | -738.1% |
Depreciation, Depletion And Amortization | $91.30M | $89.40M | $68.00M |
YoY Change | 25.24% | 31.47% | 2.56% |
Cash From Operating Activities | $432.6M | $95.10M | $559.1M |
YoY Change | 232.26% | -82.99% | 230.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $62.00M | $67.00M | -$70.00M |
YoY Change | -164.99% | -195.71% | -17.26% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.300M | $9.200M | -$620.7M |
YoY Change | -101.64% | -101.48% | -5272.5% |
Cash From Investing Activities | -$58.70M | -$57.80M | -$690.7M |
YoY Change | -40.71% | -91.63% | 851.38% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -293.8M | -80.70M | 522.1M |
YoY Change | 140.82% | -115.46% | -1014.36% |
NET CHANGE | |||
Cash From Operating Activities | 432.6M | 95.10M | 559.1M |
Cash From Investing Activities | -58.70M | -57.80M | -690.7M |
Cash From Financing Activities | -293.8M | -80.70M | 522.1M |
Net Change In Cash | 80.10M | -43.40M | 390.5M |
YoY Change | -188.22% | -111.11% | 888.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | $432.6M | $95.10M | $559.1M |
Capital Expenditures | $62.00M | $67.00M | -$70.00M |
Free Cash Flow | $370.6M | $28.10M | $629.1M |
YoY Change | 64.27% | -95.53% | 147.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#CostOfRevenue | ||
us-gaap |
Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#CostOfRevenue | ||
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
40000000.0 | usd |
CY2023Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3000000.0 | usd |
CY2022Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
9000000.0 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7200000 | usd |
CY2022Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
4000000.0 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
100000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1337400000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1069500000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
70700000 | usd | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.45 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
29700000 | usd | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
19100000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12300000 | usd | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
40400000 | usd | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3600000 | usd | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-3200000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1062900000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1014000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
383400000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12600000 | usd | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
17700000 | usd | |
us-gaap |
Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
|
13600000 | usd | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
4300000 | usd | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
200000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1337400000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
70700000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
383400000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
172800000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
136300000 | usd | |
dk |
Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
|
30200000 | usd | |
dk |
Non Cash Lease Expense Income
NonCashLeaseExpenseIncome
|
35400000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12000000.0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
93900000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
40100000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
26600000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
19500000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
14500000 | usd | |
dk |
Net Realizable Market Adjustment
NetRealizableMarketAdjustment
|
9600000 | usd | |
dk |
Net Realizable Market Adjustment
NetRealizableMarketAdjustment
|
1200000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12300000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12600000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
6300000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
7800000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-240200000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
513900000 | usd | |
us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-280600000 | usd | |
us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
533900000 | usd | |
dk |
Increase Decrease In Market Value Of Derivatives
IncreaseDecreaseInMarketValueOfDerivatives
|
19400000 | usd | |
dk |
Increase Decrease In Market Value Of Derivatives
IncreaseDecreaseInMarketValueOfDerivatives
|
74900000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-134900000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
777400000 | usd | |
dk |
Obligation Under Inventory Agreement Increase Decrease
ObligationUnderInventoryAgreementIncreaseDecrease
|
-146300000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
585900000 | usd | |
dk |
Obligation Under Inventory Agreement Increase Decrease
ObligationUnderInventoryAgreementIncreaseDecrease
|
283000000.0 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
4100000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
7900000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
490200000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
621700000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
277600000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
9000000.0 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1300000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3800000 | usd | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
700000 | usd | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
1100000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-279900000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-720900000 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1547000000 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1470900000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1781500000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
848000000.0 | usd | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
12300000 | usd | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
26700000 | usd | |
dk |
Proceeds From Product Financing Agreements
ProceedsFromProductFinancingAgreements
|
656000000.0 | usd | |
dk |
Proceeds From Product Financing Agreements
ProceedsFromProductFinancingAgreements
|
508200000 | usd | |
dk |
Repayments Of Product Financing Agreements
RepaymentsOfProductFinancingAgreements
|
603200000 | usd | |
dk |
Repayments Of Product Financing Agreements
RepaymentsOfProductFinancingAgreements
|
511000000.0 | usd | |
dk |
Proceeds From Inventory Agreements
ProceedsFromInventoryAgreements
|
32200000 | usd | |
dk |
Proceeds From Inventory Agreements
ProceedsFromInventoryAgreements
|
0 | usd | |
dk |
Proceeds From Termination Of Supply And Offtake Obligation
ProceedsFromTerminationOfSupplyAndOfftakeObligation
|
25800000 | usd | |
dk |
Proceeds From Termination Of Supply And Offtake Obligation
ProceedsFromTerminationOfSupplyAndOfftakeObligation
|
0 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3600000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4300000 | usd | |
dk |
Payments For Common Stock Repurchased And Retired During Period
PaymentsForCommonStockRepurchasedAndRetiredDuringPeriod
|
40400000 | usd | |
dk |
Payments For Common Stock Repurchased And Retired During Period
PaymentsForCommonStockRepurchasedAndRetiredDuringPeriod
|
0 | usd | |
dk |
Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
|
19100000 | usd | |
dk |
Distributions To Non Controlling Interest
DistributionsToNonControllingInterest
|
17700000 | usd | |
dk |
Proceeds From Sale Of Common Limited Partner Units
ProceedsFromSaleOfCommonLimitedPartnerUnits
|
0 | usd | |
dk |
Proceeds From Sale Of Common Limited Partner Units
ProceedsFromSaleOfCommonLimitedPartnerUnits
|
16400000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
64000000.0 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
29700000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1200000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
700000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-230000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
523100000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-19700000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
388100000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
841300000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
856500000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
821600000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1244600000 | usd |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
1000000 | usd | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
700000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
159900000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
75400000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6600000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9200000 | usd | |
dk |
Increase Decrease In Accrued Capital Expenditures
IncreaseDecreaseInAccruedCapitalExpenditures
|
-24300000 | usd | |
dk |
Increase Decrease In Accrued Capital Expenditures
IncreaseDecreaseInAccruedCapitalExpenditures
|
-4800000 | usd | |
dk |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
22900000 | usd | |
dk |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
11300000 | usd | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
Certain prior period amounts have been reclassified in order to conform to the current period presentation. | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
CY2023Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
247 | store |
CY2023Q2 | dk |
Revenue From Contract With Customer Excluding Assessed Tax Excluding Intercompany Fees And Revenues
RevenueFromContractWithCustomerExcludingAssessedTaxExcludingIntercompanyFeesAndRevenues
|
4195600000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4195600000 | usd |
CY2023Q2 | dk |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
157700000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
89400000 | usd |
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-80400000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3800000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8300000 | usd |
CY2023Q2 | dk |
Capital Expenditures
CapitalExpenditures
|
61200000 | usd |
CY2022Q2 | dk |
Revenue From Contract With Customer Excluding Assessed Tax Excluding Intercompany Fees And Revenues
RevenueFromContractWithCustomerExcludingAssessedTaxExcludingIntercompanyFeesAndRevenues
|
5982600000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5982600000 | usd |
CY2022Q2 | dk |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
573800000 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
68000000.0 | usd |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-43600000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100400000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
361800000 | usd |
CY2022Q2 | dk |
Capital Expenditures
CapitalExpenditures
|
60400000 | usd |
dk |
Revenue From Contract With Customer Excluding Assessed Tax Excluding Intercompany Fees And Revenues
RevenueFromContractWithCustomerExcludingAssessedTaxExcludingIntercompanyFeesAndRevenues
|
8119900000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8119900000 | usd | |
dk |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
397700000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
172800000 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-156900000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12000000.0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
56000000.0 | usd | |
dk |
Capital Expenditures
CapitalExpenditures
|
253300000 | usd | |
dk |
Revenue From Contract With Customer Excluding Assessed Tax Excluding Intercompany Fees And Revenues
RevenueFromContractWithCustomerExcludingAssessedTaxExcludingIntercompanyFeesAndRevenues
|
10441700000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10441700000 | usd | |
dk |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
690200000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
136300000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
368400000 | usd | |
dk |
Capital Expenditures
CapitalExpenditures
|
93300000 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
368600000 | usd |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
70700000 | usd | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
383400000 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
6800000 | usd |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
14700000 | usd | |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
15000000.0 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
361800000 | usd |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
56000000.0 | usd | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
368400000 | usd | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70805458 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66359537 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
72014151 | shares | |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
874496 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
475785 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
661162 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71679954 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
66835322 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72675313 | shares | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.84 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.12 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.84 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.07 | ||
CY2022Q2 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
535000000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
619600000 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
624800000 | usd |
CY2023Q2 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
32000000.0 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1276400000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
643500000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
845600000 | usd |
CY2022Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
29400000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1518500000 | usd |
CY2023Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1600000 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
11200000 | usd |
CY2023Q2 | dk |
Inventory Intermediation Agreement Obligation Noncurrent
InventoryIntermediationAgreementObligationNoncurrent
|
453400000 | usd |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Noncurrent
InventoryIntermediationAgreementObligationNoncurrent
|
491800000 | usd |
CY2023Q2 | dk |
Inventory Intermediation Agreement Obligation Current
InventoryIntermediationAgreementObligationCurrent
|
0 | usd |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Current
InventoryIntermediationAgreementObligationCurrent
|
49900000 | usd |
CY2023Q2 | dk |
Inventory Intermediation Agreement Obligation
InventoryIntermediationAgreementObligation
|
453400000 | usd |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation
InventoryIntermediationAgreementObligation
|
541700000 | usd |
CY2023Q2 | dk |
Inventory Intermediation Agreement Obligation Payable Adjustment
InventoryIntermediationAgreementObligationPayableAdjustment
|
-12400000 | usd |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Payable Adjustment
InventoryIntermediationAgreementObligationPayableAdjustment
|
5600000 | usd |
CY2023Q2 | dk |
Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
|
0 | usd |
CY2022Q4 | dk |
Purchase Settlement Receivable Payable
PurchaseSettlementReceivablePayable
|
34900000 | usd |
CY2023Q2 | dk |
Inventory Intermediation Fee Expense
InventoryIntermediationFeeExpense
|
7600000 | usd |
CY2022Q2 | dk |
Inventory Intermediation Fee Expense
InventoryIntermediationFeeExpense
|
18600000 | usd |
dk |
Inventory Intermediation Fee Expense
InventoryIntermediationFeeExpense
|
13500000 | usd | |
dk |
Inventory Intermediation Fee Expense
InventoryIntermediationFeeExpense
|
37700000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
15600000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
5200000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
29600000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
10200000 | usd | |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Working Capital Capacity
InventoryIntermediationAgreementObligationWorkingCapitalCapacity
|
800000000 | usd |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Extension Term
InventoryIntermediationAgreementObligationExtensionTerm
|
P12M | |
CY2023Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
195000000 | usd |
CY2023Q2 | dk |
Inventory Intermediation Agreement Obligation Number Of Barrels
InventoryIntermediationAgreementObligationNumberOfBarrels
|
5800000 | barrel |
CY2022Q4 | dk |
Inventory Intermediation Agreement Obligation Number Of Barrels
InventoryIntermediationAgreementObligationNumberOfBarrels
|
6300000 | barrel |
CY2023Q2 | dk |
Inventory Intermediation Agreement Obligation Base Layer Volume Number Of Barrels
InventoryIntermediationAgreementObligationBaseLayerVolumeNumberOfBarrels
|
5500000 | barrel |
CY2023Q2 | dk |
Gain Loss On Changes In Fair Value Due To Commodity Index Price And Interest Rate
GainLossOnChangesInFairValueDueToCommodityIndexPriceAndInterestRate
|
26300000 | usd |
dk |
Gain Loss On Changes In Fair Value Due To Commodity Index Price And Interest Rate
GainLossOnChangesInFairValueDueToCommodityIndexPriceAndInterestRate
|
39000000 | usd | |
CY2022Q2 | dk |
Gain Loss On Changes In Fair Value Due To Commodity Index Price And Interest Rate
GainLossOnChangesInFairValueDueToCommodityIndexPriceAndInterestRate
|
58100000 | usd |
dk |
Gain Loss On Changes In Fair Value Due To Commodity Index Price And Interest Rate
GainLossOnChangesInFairValueDueToCommodityIndexPriceAndInterestRate
|
206900000 | usd | |
CY2023Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2873800000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3120500000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
62900000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
66800000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
2810900000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3053700000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
49500000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
74500000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2761400000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2979200000 | usd |
CY2023Q2 | us-gaap |
Amount Of Restricted Net Assets For Consolidated And Unconsolidated Subsidiaries
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries
|
0 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
185800000 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
177900000 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
328900000 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
341300000 | usd |
CY2023Q2 | dk |
Derivative Asset Counterparty Netting And Cash Collateral
DerivativeAssetCounterpartyNettingAndCashCollateral
|
159600000 | usd |
CY2023Q2 | dk |
Derivative Liability Counterparty Netting And Cash Collateral
DerivativeLiabilityCounterpartyNettingAndCashCollateral
|
172500000 | usd |
CY2022Q4 | dk |
Derivative Asset Counterparty Netting And Cash Collateral
DerivativeAssetCounterpartyNettingAndCashCollateral
|
306200000 | usd |
CY2022Q4 | dk |
Derivative Liability Counterparty Netting And Cash Collateral
DerivativeLiabilityCounterpartyNettingAndCashCollateral
|
320000000.0 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
26200000 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
5400000 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
22700000 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
21300000 | usd |
CY2023Q2 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
12900000 | usd |
CY2022Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
13800000 | usd |
CY2023Q2 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
12900000 | usd |
CY2022Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
13800000 | usd |
CY2023Q2 | dk |
Accrual For Environmental Loss Contingencies Including Undiscounted Amounts
AccrualForEnvironmentalLossContingenciesIncludingUndiscountedAmounts
|
114700000 | usd |
CY2023Q2 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
3100000 | usd |
CY2023Q2 | dk |
Environmental Loss Contingency Current Statement Of Financial Position Extensible Enumeration Not Disclosed Flag
EnvironmentalLossContingencyCurrentStatementOfFinancialPositionExtensibleEnumerationNotDisclosedFlag
|
true | |
dk |
Accrued Environmental Loss Contingencies Expected Expending Period Extension
AccruedEnvironmentalLossContingenciesExpectedExpendingPeriodExtension
|
P30Y | ||
CY2023Q2 | dk |
License Agreement Term
LicenseAgreementTerm
|
P10Y | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.717 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.145 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.214 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.213 | ||
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
49200000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
45400000 | usd |
CY2023Q2 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
25900000 | usd |
CY2022Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
22400000 | usd |
CY2023Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
9700000 | usd |
CY2022Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
20900000 | usd |
CY2023Q2 | us-gaap |
Investment In Physical Commodities
InvestmentInPhysicalCommodities
|
5600000 | usd |
CY2022Q4 | us-gaap |
Investment In Physical Commodities
InvestmentInPhysicalCommodities
|
29800000 | usd |
CY2023Q2 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
4200000 | usd |
CY2022Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
4200000 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
94600000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
122700000 | usd |
CY2023Q2 | dk |
Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
|
322400000 | usd |
CY2022Q4 | dk |
Product Financing Agreements Liability Current
ProductFinancingAgreementsLiabilityCurrent
|
258000000.0 | usd |
CY2023Q2 | dk |
Crude Liabilities
CrudeLiabilities
|
163700000 | usd |
CY2022Q4 | dk |
Crude Liabilities
CrudeLiabilities
|
268700000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
132500000 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
120400000 | usd |
CY2023Q2 | dk |
Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
|
76200000 | usd |
CY2022Q4 | dk |
Consolidated Rins Obligation Deficit Net
ConsolidatedRinsObligationDeficitNet
|
295500000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
51300000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
91200000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
20000000.0 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
44600000 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
5400000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
21300000 | usd |
CY2023Q2 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
53300000 | usd |
CY2022Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
67100000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
824800000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1166800000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
308196 | shares |
us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
361839 | shares | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
289971 | shares |
us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
335771 | shares | |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.220 | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.230 | |
CY2023Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
40000000 | usd |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
40400000 | usd | |
CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
0 | usd |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
0 | usd | |
CY2023Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
230100000 | usd |
CY2022Q1 | dk |
Stock Repurchased And Retire During Period Cost Per Share
StockRepurchasedAndRetireDuringPeriodCostPerShare
|
18.30 | |
CY2022Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
64000000 | usd |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |