|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$8.642M
-887.94%
YoY
|
$1.097M
-187.2%
YoY
|
-$1.258M
N/A
|
| Depreciation, Depletion And Amortization |
$8.116K
-2.76%
YoY
|
$8.346K
13.04%
YoY
|
$7.383K
N/A
|
| Cash From Operating Activities |
-$457.9K
-953.29%
YoY
|
$53.67K
-104.03%
YoY
|
-$1.332M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$5.125K
-57.81%
YoY
|
$12.15K
339.19%
YoY
|
$2.766K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.714M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.423M
28080.27%
YoY
|
-$12.15K
339.19%
YoY
|
-$2.766K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.050M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.368M
2596.13%
YoY
|
$199.1K
-80.88%
YoY
|
$1.042M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$457.9K
-953.29%
YoY
|
$53.67K
-104.03%
YoY
|
-$1.332M
N/A
|
| Cash From Investing Activities |
-$3.423M
28080.27%
YoY
|
-$12.15K
339.19%
YoY
|
-$2.766K
N/A
|
| Cash From Financing Activities |
$5.368M
2596.13%
YoY
|
$199.1K
-80.88%
YoY
|
$1.042M
N/A
|
| Net Change In Cash |
$1.486M
538.32%
YoY
|
$232.9K
-176.6%
YoY
|
-$304.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$457.9K
-953.29%
YoY
|
$53.67K
-104.03%
YoY
|
-$1.332M
N/A
|
| Capital Expenditures |
$5.125K
-57.81%
YoY
|
$12.15K
339.19%
YoY
|
$2.766K
N/A
|
| Free Cash Flow |
-$463.1K
-1215.3%
YoY
|
$41.52K
-103.11%
YoY
|
-$1.334M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$8.642M
-887.95%
YoY
|
$907.4K
30.66%
YoY
|
$1.097M
N/A
|
| Depreciation, Depletion And Amortization |
$26.50K
476.09%
YoY
|
$6.500K
71.05%
YoY
|
$4.600K
N/A
|
| Cash From Operating Activities |
-$1.189M
75.86%
YoY
|
$730.8K
0.15%
YoY
|
-$676.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$704.0K
14566.67%
YoY
|
$5.100K
-31.08%
YoY
|
$4.800K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.925M
N/A
|
-$789.1K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.629M
54672.92%
YoY
|
-$794.2K
10632.43%
YoY
|
-$4.800K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$621.2K
-75.81%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.560M
478.18%
YoY
|
-$191.5K
-74.89%
YoY
|
$961.6K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.189M
75.86%
YoY
|
$730.8K
0.15%
YoY
|
-$676.0K
N/A
|
| Cash From Investing Activities |
-$2.629M
54672.92%
YoY
|
-$794.2K
10632.43%
YoY
|
-$4.800K
N/A
|
| Cash From Financing Activities |
$5.560M
478.18%
YoY
|
-$191.5K
-74.89%
YoY
|
$961.6K
N/A
|
| Net Change In Cash |
$1.742M
520.33%
YoY
|
-$254.9K
534.08%
YoY
|
$280.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.189M
75.86%
YoY
|
$730.8K
0.15%
YoY
|
-$676.0K
N/A
|
| Capital Expenditures |
$704.0K
14566.67%
YoY
|
$5.100K
-31.08%
YoY
|
$4.800K
N/A
|
| Free Cash Flow |
-$1.893M
178.03%
YoY
|
$725.7K
0.47%
YoY
|
-$680.8K
N/A
|
Loading...