|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$176.5M
23.67%
YoY
|
$142.7M
13.03%
YoY
|
$126.2M
-20.63%
YoY
|
$159.1M
-3.5%
YoY
|
$164.8M
3.5%
YoY
|
| Depreciation, Depletion And Amortization |
$125.6M
30.32%
YoY
|
$96.38M
4.32%
YoY
|
$92.38M
46.67%
YoY
|
$62.99M
47.27%
YoY
|
$42.77M
19.7%
YoY
|
| Cash From Operating Activities |
$237.1M
14.92%
YoY
|
$206.3M
-8.42%
YoY
|
$225.3M
17.25%
YoY
|
$192.2M
-30.16%
YoY
|
$275.2M
42.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$267.8M
107.5%
YoY
|
$129.0M
34.28%
YoY
|
$96.10M
-31.89%
YoY
|
$141.1M
-687.52%
YoY
|
-$24.02M
-280.97%
YoY
|
| Acquisitions |
$181.2M
-0.74%
YoY
|
$182.5M
N/A
|
$0.00
-100.0%
YoY
|
$625.6M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$163.9M
-35.15%
YoY
|
-$252.8M
-2458.3%
YoY
|
$10.72M
-101.72%
YoY
|
-$623.7M
-8247.1%
YoY
|
$7.656M
-106.97%
YoY
|
| Cash From Investing Activities |
-$444.2M
15.5%
YoY
|
-$384.6M
329.08%
YoY
|
-$89.63M
-88.37%
YoY
|
-$770.4M
4609.27%
YoY
|
-$16.36M
-86.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$531.3M
2733.33%
YoY
|
$18.75M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$212.6M
18.19%
YoY
|
$179.9M
-228.57%
YoY
|
-$139.9M
-124.04%
YoY
|
$581.9M
-324.9%
YoY
|
-$258.8M
263.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$237.1M
14.92%
YoY
|
$206.3M
-8.42%
YoY
|
$225.3M
17.25%
YoY
|
$192.2M
-30.16%
YoY
|
$275.2M
42.56%
YoY
|
| Cash From Investing Activities |
-$444.2M
15.5%
YoY
|
-$384.6M
329.08%
YoY
|
-$89.63M
-88.37%
YoY
|
-$770.4M
4609.27%
YoY
|
-$16.36M
-86.71%
YoY
|
| Cash From Financing Activities |
$212.6M
18.19%
YoY
|
$179.9M
-228.57%
YoY
|
-$139.9M
-124.04%
YoY
|
$581.9M
-324.9%
YoY
|
-$258.8M
263.52%
YoY
|
| Net Change In Cash |
$5.508M
238.12%
YoY
|
$1.629M
-138.65%
YoY
|
-$4.215M
-214.6%
YoY
|
$3.678M
7406.12%
YoY
|
$49.00K
-103.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$237.1M
14.92%
YoY
|
$206.3M
-8.42%
YoY
|
$225.3M
17.25%
YoY
|
$192.2M
-30.16%
YoY
|
$275.2M
42.56%
YoY
|
| Capital Expenditures |
$267.8M
107.5%
YoY
|
$129.0M
34.28%
YoY
|
$96.10M
-31.89%
YoY
|
$141.1M
-687.52%
YoY
|
-$24.02M
-280.97%
YoY
|
| Free Cash Flow |
-$30.64M
-139.64%
YoY
|
$77.30M
-40.18%
YoY
|
$129.2M
153.02%
YoY
|
$51.07M
-82.93%
YoY
|
$299.2M
66.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.35M
-17.12%
YoY
|
$47.29M
33.95%
YoY
|
$45.56M
35.3%
YoY
|
$44.57M
8.56%
YoY
|
$39.03M
19.56%
YoY
|
$35.31M
59.4%
YoY
|
$33.67M
-3.24%
YoY
|
$41.06M
28.72%
YoY
|
$32.65M
-12.63%
YoY
|
$22.15M
-48.13%
YoY
|
$34.80M
-22.1%
YoY
|
$31.90M
-0.83%
YoY
|
$37.37M
-5.43%
YoY
|
$42.70M
2.43%
YoY
|
$44.67M
2.41%
YoY
|
$32.16M
-25.63%
YoY
|
$39.51M
8.95%
YoY
|
$41.69M
2.38%
YoY
|
$43.62M
-5.84%
YoY
|
| Depreciation, Depletion And Amortization |
$36.50M
31.7%
YoY
|
$35.99M
47.08%
YoY
|
$34.80M
64.12%
YoY
|
$27.10M
11.94%
YoY
|
$27.72M
4.61%
YoY
|
$24.47M
-1.22%
YoY
|
$21.20M
-13.75%
YoY
|
$24.21M
1824.24%
YoY
|
$26.50M
25.54%
YoY
|
$24.77M
15.24%
YoY
|
$24.59M
25.82%
YoY
|
$1.258M
-90.63%
YoY
|
$21.11M
104.21%
YoY
|
$21.49M
56.76%
YoY
|
$19.54M
92.4%
YoY
|
$13.42M
34.66%
YoY
|
$10.34M
-3.76%
YoY
|
$13.71M
5.47%
YoY
|
$10.16M
7.37%
YoY
|
| Cash From Operating Activities |
$170.4M
440.02%
YoY
|
$43.21M
-13.41%
YoY
|
$54.94M
120.24%
YoY
|
$107.4M
22.57%
YoY
|
$31.55M
-28.06%
YoY
|
$49.90M
-56.49%
YoY
|
$24.94M
-46.7%
YoY
|
$87.64M
153.2%
YoY
|
$43.86M
50.25%
YoY
|
$114.7M
-208.9%
YoY
|
$46.80M
-71.54%
YoY
|
$34.61M
-59.35%
YoY
|
$29.19M
-39.09%
YoY
|
-$105.3M
-299.13%
YoY
|
$164.4M
119.96%
YoY
|
$85.14M
-0.8%
YoY
|
$47.92M
-22.37%
YoY
|
$52.89M
-9.29%
YoY
|
$74.75M
19.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.52M
-12.53%
YoY
|
$34.20M
-27.38%
YoY
|
$69.09M
21.09%
YoY
|
$116.9M
649.47%
YoY
|
$55.47M
392.88%
YoY
|
$47.10M
20.14%
YoY
|
$57.06M
1226.98%
YoY
|
$15.60M
-45.0%
YoY
|
$11.26M
-59.57%
YoY
|
$39.20M
-39.82%
YoY
|
$4.300M
-110.18%
YoY
|
$28.37M
-208.01%
YoY
|
$27.84M
162.29%
YoY
|
$65.14M
-696.64%
YoY
|
-$42.25M
1054.08%
YoY
|
-$26.26M
825.8%
YoY
|
$10.61M
73.44%
YoY
|
-$10.92M
70.59%
YoY
|
-$3.661M
92.68%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$181.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.101M
-102.92%
YoY
|
$1.661M
-107.24%
YoY
|
$5.114M
-102.11%
YoY
|
$4.017M
-60.0%
YoY
|
-$174.7M
-8133.79%
YoY
|
-$22.96M
-540.95%
YoY
|
-$242.0M
-6823.53%
YoY
|
$10.04M
2107.03%
YoY
|
$2.175M
51.04%
YoY
|
$5.206M
-2590.91%
YoY
|
$3.600M
-202.59%
YoY
|
$455.0K
-100.07%
YoY
|
$1.440M
156.23%
YoY
|
-$209.0K
-108.26%
YoY
|
-$3.509M
-489.46%
YoY
|
-$620.6M
-38266.42%
YoY
|
$562.0K
-78.38%
YoY
|
$2.529M
-732.25%
YoY
|
$901.0K
-400.33%
YoY
|
| Cash From Investing Activities |
-$49.30M
-79.0%
YoY
|
-$32.54M
-53.55%
YoY
|
-$63.98M
-78.61%
YoY
|
-$112.9M
1930.86%
YoY
|
-$234.8M
2280.76%
YoY
|
-$70.05M
106.06%
YoY
|
-$299.1M
42629.57%
YoY
|
-$5.560M
-80.08%
YoY
|
-$9.861M
-63.45%
YoY
|
-$34.00M
-47.98%
YoY
|
-$700.0K
-98.47%
YoY
|
-$27.91M
-95.68%
YoY
|
-$26.98M
116.25%
YoY
|
-$65.35M
679.0%
YoY
|
-$45.76M
1557.97%
YoY
|
-$646.9M
53314.62%
YoY
|
-$12.48M
214.65%
YoY
|
-$8.389M
25.21%
YoY
|
-$2.760M
25.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$531.3M
14066.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$122.1M
-161.05%
YoY
|
-$6.686M
-136.7%
YoY
|
$14.52M
-94.75%
YoY
|
$4.822M
-105.57%
YoY
|
$199.9M
-812.04%
YoY
|
$18.22M
-122.46%
YoY
|
$276.4M
-657.2%
YoY
|
-$86.64M
771.02%
YoY
|
-$28.08M
-3686.21%
YoY
|
-$81.12M
-149.56%
YoY
|
-$49.60M
-57.8%
YoY
|
-$9.947M
-101.74%
YoY
|
$783.0K
-102.12%
YoY
|
$163.7M
-463.2%
YoY
|
-$117.5M
69.59%
YoY
|
$572.8M
-698.02%
YoY
|
-$37.01M
-23.9%
YoY
|
-$45.07M
-15.6%
YoY
|
-$69.30M
-1.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$170.4M
440.02%
YoY
|
$43.21M
-13.41%
YoY
|
$54.94M
120.24%
YoY
|
$107.4M
22.57%
YoY
|
$31.55M
-28.06%
YoY
|
$49.90M
-56.49%
YoY
|
$24.94M
-46.7%
YoY
|
$87.64M
153.2%
YoY
|
$43.86M
50.25%
YoY
|
$114.7M
-208.9%
YoY
|
$46.80M
-71.54%
YoY
|
$34.61M
-59.35%
YoY
|
$29.19M
-39.09%
YoY
|
-$105.3M
-299.13%
YoY
|
$164.4M
119.96%
YoY
|
$85.14M
-0.8%
YoY
|
$47.92M
-22.37%
YoY
|
$52.89M
-9.29%
YoY
|
$74.75M
19.99%
YoY
|
| Cash From Investing Activities |
-$49.30M
-79.0%
YoY
|
-$32.54M
-53.55%
YoY
|
-$63.98M
-78.61%
YoY
|
-$112.9M
1930.86%
YoY
|
-$234.8M
2280.76%
YoY
|
-$70.05M
106.06%
YoY
|
-$299.1M
42629.57%
YoY
|
-$5.560M
-80.08%
YoY
|
-$9.861M
-63.45%
YoY
|
-$34.00M
-47.98%
YoY
|
-$700.0K
-98.47%
YoY
|
-$27.91M
-95.68%
YoY
|
-$26.98M
116.25%
YoY
|
-$65.35M
679.0%
YoY
|
-$45.76M
1557.97%
YoY
|
-$646.9M
53314.62%
YoY
|
-$12.48M
214.65%
YoY
|
-$8.389M
25.21%
YoY
|
-$2.760M
25.45%
YoY
|
| Cash From Financing Activities |
-$122.1M
-161.05%
YoY
|
-$6.686M
-136.7%
YoY
|
$14.52M
-94.75%
YoY
|
$4.822M
-105.57%
YoY
|
$199.9M
-812.04%
YoY
|
$18.22M
-122.46%
YoY
|
$276.4M
-657.2%
YoY
|
-$86.64M
771.02%
YoY
|
-$28.08M
-3686.21%
YoY
|
-$81.12M
-149.56%
YoY
|
-$49.60M
-57.8%
YoY
|
-$9.947M
-101.74%
YoY
|
$783.0K
-102.12%
YoY
|
$163.7M
-463.2%
YoY
|
-$117.5M
69.59%
YoY
|
$572.8M
-698.02%
YoY
|
-$37.01M
-23.9%
YoY
|
-$45.07M
-15.6%
YoY
|
-$69.30M
-1.42%
YoY
|
| Net Change In Cash |
-$985.0K
-69.94%
YoY
|
$3.980M
-305.9%
YoY
|
$5.476M
148.23%
YoY
|
-$671.0K
-85.29%
YoY
|
-$3.277M
-155.38%
YoY
|
-$1.933M
352.69%
YoY
|
$2.206M
-163.03%
YoY
|
-$4.561M
40.38%
YoY
|
$5.917M
97.63%
YoY
|
-$427.0K
-93.88%
YoY
|
-$3.500M
-408.37%
YoY
|
-$3.249M
-129.31%
YoY
|
$2.994M
-291.19%
YoY
|
-$6.975M
1119.41%
YoY
|
$1.135M
-57.82%
YoY
|
$11.08M
-199.23%
YoY
|
-$1.566M
-117.14%
YoY
|
-$572.0K
-68.22%
YoY
|
$2.691M
-126.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.4M
440.02%
YoY
|
$43.21M
-13.41%
YoY
|
$54.94M
120.24%
YoY
|
$107.4M
22.57%
YoY
|
$31.55M
-28.06%
YoY
|
$49.90M
-56.49%
YoY
|
$24.94M
-46.7%
YoY
|
$87.64M
153.2%
YoY
|
$43.86M
50.25%
YoY
|
$114.7M
-208.9%
YoY
|
$46.80M
-71.54%
YoY
|
$34.61M
-59.35%
YoY
|
$29.19M
-39.09%
YoY
|
-$105.3M
-299.13%
YoY
|
$164.4M
119.96%
YoY
|
$85.14M
-0.8%
YoY
|
$47.92M
-22.37%
YoY
|
$52.89M
-9.29%
YoY
|
$74.75M
19.99%
YoY
|
| Capital Expenditures |
$48.52M
-12.53%
YoY
|
$34.20M
-27.38%
YoY
|
$69.09M
21.09%
YoY
|
$116.9M
649.47%
YoY
|
$55.47M
392.88%
YoY
|
$47.10M
20.14%
YoY
|
$57.06M
1226.98%
YoY
|
$15.60M
-45.0%
YoY
|
$11.26M
-59.57%
YoY
|
$39.20M
-39.82%
YoY
|
$4.300M
-110.18%
YoY
|
$28.37M
-208.01%
YoY
|
$27.84M
162.29%
YoY
|
$65.14M
-696.64%
YoY
|
-$42.25M
1054.08%
YoY
|
-$26.26M
825.8%
YoY
|
$10.61M
73.44%
YoY
|
-$10.92M
70.59%
YoY
|
-$3.661M
92.68%
YoY
|
| Free Cash Flow |
$121.9M
-609.34%
YoY
|
$9.005M
221.26%
YoY
|
-$14.16M
-55.93%
YoY
|
-$9.510M
-113.2%
YoY
|
-$23.92M
-173.38%
YoY
|
$2.803M
-96.29%
YoY
|
-$32.12M
-175.57%
YoY
|
$72.04M
1053.88%
YoY
|
$32.60M
2309.68%
YoY
|
$75.49M
-144.29%
YoY
|
$42.50M
-79.44%
YoY
|
$6.243M
-94.4%
YoY
|
$1.353M
-96.37%
YoY
|
-$170.5M
-367.15%
YoY
|
$206.7M
163.57%
YoY
|
$111.4M
25.65%
YoY
|
$37.31M
-32.92%
YoY
|
$63.80M
-1.38%
YoY
|
$78.41M
22.14%
YoY
|
Loading...