2014 Q1 Form 10-Q Financial Statement
#000155279714000013 Filed on May 08, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
Revenue | $203.5M | $223.1M | $210.9M |
YoY Change | -3.49% | -10.48% | -11.79% |
Cost Of Revenue | $172.2M | $197.9M | $187.9M |
YoY Change | -8.33% | 104.16% | -16.66% |
Gross Profit | $31.32M | $25.20M | $23.03M |
YoY Change | 35.96% | -83.45% | 68.44% |
Gross Profit Margin | 15.39% | 11.3% | 10.92% |
Selling, General & Admin | $2.663M | $1.800M | $2.200M |
YoY Change | 21.05% | -18.18% | -8.33% |
% of Gross Profit | 8.5% | 7.14% | 9.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.477M | $3.700M | $3.541M |
YoY Change | -1.81% | 207.05% | 65.93% |
% of Gross Profit | 11.1% | 14.68% | 15.37% |
Operating Expenses | $2.663M | $13.50M | $14.80M |
YoY Change | -82.01% | -6.25% | 68.18% |
Operating Profit | $15.68M | $12.36M | $8.210M |
YoY Change | 91.01% | 139.67% | 120.11% |
Interest Expense | $1.983M | -$1.200M | $817.0K |
YoY Change | 142.72% | -341.94% | 67.42% |
% of Operating Profit | 12.65% | -9.71% | 9.95% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $13.70M | $10.30M | $7.393M |
YoY Change | 85.3% | 21.55% | 66.85% |
Income Tax | $147.0K | $200.0K | $122.0K |
% Of Pretax Income | 1.07% | 1.94% | 1.65% |
Net Earnings | $13.55M | $10.34M | $7.271M |
YoY Change | 86.38% | -55.93% | 189.57% |
Net Earnings / Revenue | 6.66% | 4.63% | 3.45% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $559.7K | $419.1K | $304.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 24.64M shares | 24.51M shares | 24.49M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.100M | $900.0K | $19.00M |
YoY Change | -78.42% | -96.17% | |
Cash & Equivalents | $4.126M | $924.0K | $18.98M |
Short-Term Investments | |||
Other Short-Term Assets | $220.0K | $341.0K | $362.0K |
YoY Change | -39.23% | 101.78% | |
Inventory | $14.05M | $17.51M | $24.50M |
Prepaid Expenses | |||
Receivables | $31.53M | $28.98M | $37.89M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $50.59M | $47.77M | $81.74M |
YoY Change | -38.12% | -27.31% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $223.6M | $224.5M | $152.7M |
YoY Change | 46.38% | 17.51% | |
Goodwill | $10.45M | $11.65M | $10.45M |
YoY Change | 0.0% | 11.48% | |
Intangibles | $11.99M | $12.37M | $12.18M |
YoY Change | -1.52% | -0.45% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.707M | $5.045M | $3.698M |
YoY Change | 27.29% | 37.69% | |
Total Long-Term Assets | $250.7M | $253.6M | $179.1M |
YoY Change | 40.02% | 16.53% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $50.59M | $47.77M | $81.74M |
Total Long-Term Assets | $250.7M | $253.6M | $179.1M |
Total Assets | $301.3M | $301.3M | $260.8M |
YoY Change | 15.53% | 6.36% | 13.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $24.58M | $26.05M | $33.38M |
YoY Change | -26.37% | 19.2% | |
Accrued Expenses | $11.20M | $10.40M | $13.40M |
YoY Change | -16.42% | 25.3% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $35.80M | $39.71M | $48.97M |
YoY Change | -26.88% | -1.46% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $260.5M | $164.8M | $90.00M |
YoY Change | 189.44% | 83.11% | |
Other Long-Term Liabilities | $5.711M | $6.222M | $9.208M |
YoY Change | -37.98% | -36.57% | |
Total Long-Term Liabilities | $269.6M | $174.4M | $100.7M |
YoY Change | 167.78% | 69.35% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $35.80M | $39.71M | $48.97M |
Total Long-Term Liabilities | $269.6M | $174.4M | $100.7M |
Total Liabilities | $305.4M | $214.1M | $149.7M |
YoY Change | 104.09% | 49.44% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$4.100M | $87.20M | $111.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $301.3M | $301.3M | $260.8M |
YoY Change | 15.53% | 6.36% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $13.55M | $10.34M | $7.271M |
YoY Change | 86.38% | -55.93% | 189.57% |
Depreciation, Depletion And Amortization | $3.477M | $3.700M | $3.541M |
YoY Change | -1.81% | 207.05% | 65.93% |
Cash From Operating Activities | $13.59M | $7.000M | -$2.020M |
YoY Change | -772.72% | -77.49% | -130.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.316M | -$15.80M | $3.715M |
YoY Change | -37.66% | 56.44% | 266.73% |
Acquisitions | $0.00 | ||
YoY Change | -100.0% | ||
Other Investing Activities | $0.00 | -$5.000M | |
YoY Change | |||
Cash From Investing Activities | -$965.0K | -$20.70M | -$3.715M |
YoY Change | -74.02% | 107.0% | -84.7% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$9.422M | 8.000M | $1.263M |
YoY Change | -846.0% | 280.95% | -92.88% |
NET CHANGE | |||
Cash From Operating Activities | $13.59M | 7.000M | -$2.020M |
Cash From Investing Activities | -$965.0K | -20.70M | -$3.715M |
Cash From Financing Activities | -$9.422M | 8.000M | $1.263M |
Net Change In Cash | $3.202M | -5.700M | -$4.472M |
YoY Change | -171.6% | -124.57% | 55800.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $13.59M | $7.000M | -$2.020M |
Capital Expenditures | $2.316M | -$15.80M | $3.715M |
Free Cash Flow | $11.27M | $22.80M | -$5.735M |
YoY Change | -296.56% | -44.66% | -203.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24577000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
26045000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
1513000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
28976000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31527000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39566000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
42631000 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
58000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
188000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
317000 | USD |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
61000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
120000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
3113000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
3087000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
47765000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
301314000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
301344000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
50585000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
924000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4126000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23452000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18980000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3202000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4472000 | USD |
CY2014Q1 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
0 | USD |
CY2013Q4 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
0 | USD |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
172209000 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
187860000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
202684000 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
187668000 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1000 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
12000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
12000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
319000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
324000 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
3212000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3477000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3541000 | USD |
CY2014Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
10228000 | USD |
CY2014Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.415 | |
CY2014Q1 | us-gaap |
Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
|
0.425 | |
CY2013Q1 | us-gaap |
Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
|
0.385 | |
CY2013Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
651000 | USD |
CY2014Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1513000 | USD |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.017 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.011 | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
800000 | USD |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y8M0D | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2202000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2663000 | USD |
CY2013Q1 | us-gaap |
General Partner Distributions
GeneralPartnerDistributions
|
189000 | USD |
CY2014Q1 | us-gaap |
General Partner Distributions
GeneralPartnerDistributions
|
209000 | USD |
CY2013Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-4504000 | USD |
CY2014Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-6147000 | USD |
CY2013Q4 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
492893 | shares |
CY2014Q1 | us-gaap |
General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
|
492893 | shares |
CY2013Q4 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
492893 | shares |
CY2014Q1 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
492893 | shares |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
10454000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
10454000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7393000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13876000 | USD |
CY2013Q1 | us-gaap |
Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
|
9429000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
147000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
122000 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2392000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
16513000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2551000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10161000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
2164000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
8000000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
10341000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-3584000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-83000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
424000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12258000 | USD |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11993000 | USD |
CY2014Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1983000 | USD |
CY2013Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-817000 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
1525000 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
639000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
17512000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
14049000 | USD |
CY2014Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
200000 | USD |
CY2013Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
200000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
301344000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
301314000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39709000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35804000 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
269643000 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
174433000 | USD |
CY2012Q4 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
CY2014Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.020 | |
CY2014Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.600 | |
CY2014Q1 | us-gaap |
Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
|
10474000 | USD |
CY2014Q1 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
9353240 | shares |
CY2013Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
164800000 | USD |
CY2014Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
260500000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1263000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9422000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-965000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3715000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2020000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13589000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7271000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13729000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
244000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
293000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
11960000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
14379000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.50 | |
CY2014Q1 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.59 | |
CY2014Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.60 | |
CY2013Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.50 | |
CY2013Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
9081000 | USD |
CY2014Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
9319000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15859000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8210000 | USD |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
220000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
341000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5045000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4707000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5401000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6451000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6222000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5711000 | USD |
CY2013Q4 | us-gaap |
Other Ownership Interests Capital Account
OtherOwnershipInterestsCapitalAccount
|
59386000 | USD |
CY2014Q1 | us-gaap |
Other Ownership Interests Capital Account
OtherOwnershipInterestsCapitalAccount
|
61736000 | USD |
CY2014Q1 | us-gaap |
Other Ownership Interests Units Issued
OtherOwnershipInterestsUnitsIssued
|
11999258 | shares |
CY2013Q4 | us-gaap |
Other Ownership Interests Units Issued
OtherOwnershipInterestsUnitsIssued
|
11999258 | shares |
CY2014Q1 | us-gaap |
Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
|
11999258 | shares |
CY2013Q4 | us-gaap |
Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
|
11999258 | shares |
CY2013Q4 | us-gaap |
Partners Capital
PartnersCapital
|
87202000 | USD |
CY2014Q1 | us-gaap |
Partners Capital
PartnersCapital
|
-4133000 | USD |
CY2014Q1 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
1006000 | USD |
CY2014Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
106128000 | USD |
CY2012Q4 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
9200000 | shares |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
965000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3715000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
185200000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
265388000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
266206000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In accordance with ASC 360, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Property, Plant & Equipment</font><font style="font-family:inherit;font-size:10pt;">, we evaluate the realizability of property, plant and equipment as events occur that might indicate potential impairment.</font></div></div> | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
225822000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
223575000 | USD |
CY2013Q1 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
667000 | USD |
CY2014Q1 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
667000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
89500000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
210894000 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
203527000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
58000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5700000 | USD |
CY2014Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5826000 | USD |
CY2013Q1 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
2775000 | USD |
CY2014Q1 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
4198000 | USD |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div> | |
CY2014Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
12152498 | shares |
CY2013Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
11999258 | shares |
CY2013Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
12092922 | shares |
CY2014Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
12281344 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24644649 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24514527 | shares |
CY2014Q1 | dkl |
Allocation Of Net Sponsor Investment To Unitholders
AllocationOfNetSponsorInvestmentToUnitholders
|
0 | USD |
CY2013Q4 | dkl |
Common Unitholders Delek
CommonUnitholdersDelek
|
-176680000 | USD |
CY2014Q1 | dkl |
Common Unitholders Delek
CommonUnitholdersDelek
|
-245393000 | USD |
CY2013Q4 | dkl |
Common Unitholders Delek Units Issued
CommonUnitholdersDelekUnitsIssued
|
2799258 | shares |
CY2014Q1 | dkl |
Common Unitholders Delek Units Issued
CommonUnitholdersDelekUnitsIssued
|
2799258 | shares |
CY2014Q1 | dkl |
Common Unitholders Delek Units Outstanding
CommonUnitholdersDelekUnitsOutstanding
|
2799258 | shares |
CY2013Q4 | dkl |
Common Unitholders Delek Units Outstanding
CommonUnitholdersDelekUnitsOutstanding
|
2799258 | shares |
CY2013Q4 | dkl |
Common Unitholders Public
CommonUnitholdersPublic
|
183839000 | USD |
CY2014Q1 | dkl |
Common Unitholders Public
CommonUnitholdersPublic
|
185671000 | USD |
CY2013Q4 | dkl |
Commonunitholderspublicunitsissued
Commonunitholderspublicunitsissued
|
9353240 | shares |
CY2014Q1 | dkl |
Commonunitholderspublicunitsissued
Commonunitholderspublicunitsissued
|
9353240 | shares |
CY2014Q1 | dkl |
Commonunitholderspublicunitsoustanding
Commonunitholderspublicunitsoustanding
|
9353240 | shares |
CY2013Q4 | dkl |
Commonunitholderspublicunitsoustanding
Commonunitholderspublicunitsoustanding
|
9353240 | shares |
CY2014Q1 | dkl |
Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
|
14672000 | USD |
CY2013Q1 | dkl |
Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
|
12204000 | USD |
CY2014Q1 | dkl |
Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
|
1.66 | |
CY2014Q1 | dkl |
Distributionsto General Partner
DistributionstoGeneralPartner
|
204000 | USD |
CY2013Q1 | dkl |
Distributionsto General Partner
DistributionstoGeneralPartner
|
109000 | USD |
CY2014Q1 | dkl |
Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
|
1162000 | USD |
CY2013Q1 | dkl |
Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
|
627000 | USD |
CY2013Q1 | dkl |
Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
|
2060000 | USD |
CY2014Q1 | dkl |
Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
|
3882000 | USD |
CY2013Q1 | dkl |
Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
|
2690000 | USD |
CY2014Q1 | dkl |
Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
|
4980000 | USD |
CY2014Q1 | dkl |
General Partner Distributions Other
GeneralPartnerDistributionsOther
|
95900000 | USD |
CY2013Q1 | dkl |
General Partner Distributions Other
GeneralPartnerDistributionsOther
|
0 | USD |
CY2014Q1 | dkl |
Increase Decrease In Equity Balance Due To Acquisitions
IncreaseDecreaseInEquityBalanceDueToAcquisitions
|
70700000 | USD |
CY2014Q1 | dkl |
Maximum Exposure For Environmental Remediation Under Omnibus Agreement
MaximumExposureForEnvironmentalRemediationUnderOmnibusAgreement
|
250000 | USD |
CY2013Q1 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
12204000 | USD |
CY2014Q1 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
14672000 | USD |
CY2014Q1 | dkl |
Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
|
-943000 | USD |
CY2013Q1 | dkl |
Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
|
-4933000 | USD |
CY2014Q1 | dkl |
Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
|
0.60 | |
CY2013Q1 | dkl |
Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
|
0.50 | |
CY2014Q1 | dkl |
Ownership Interestin General Partner
OwnershipInterestinGeneralPartner
|
0.966 | |
CY2013Q4 | dkl |
Predecessor Division Equity
PredecessorDivisionEquity
|
25161000 | USD |
CY2014Q1 | dkl |
Predecessor Division Equity
PredecessorDivisionEquity
|
0 | USD |
CY2013Q1 | dkl |
Predecessordivisionequitycashdistributioncontribution
Predecessordivisionequitycashdistributioncontribution
|
6439000 | USD |
CY2014Q1 | dkl |
Predecessordivisionequitycashdistributioncontribution
Predecessordivisionequitycashdistributioncontribution
|
1006000 | USD |
CY2014Q1 | dkl |
Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
|
0 | USD |
CY2013Q1 | dkl |
Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
|
310000 | USD |
CY2013Q1 | dkl |
Segment Contribution Margin
SegmentContributionMargin
|
13953000 | USD |
CY2014Q1 | dkl |
Segment Contribution Margin
SegmentContributionMargin
|
21999000 | USD |
CY2013Q1 | dkl |
Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
|
11999258 | shares |
CY2014Q1 | dkl |
Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
|
11999258 | shares |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001552797 | |
CY2014Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Delek Logistics Partners, LP | |
CY2014Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
45000000 | USD |