2014 Q1 Form 10-Q Financial Statement

#000155279714000013 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q1
Revenue $203.5M $223.1M $210.9M
YoY Change -3.49% -10.48% -11.79%
Cost Of Revenue $172.2M $197.9M $187.9M
YoY Change -8.33% 104.16% -16.66%
Gross Profit $31.32M $25.20M $23.03M
YoY Change 35.96% -83.45% 68.44%
Gross Profit Margin 15.39% 11.3% 10.92%
Selling, General & Admin $2.663M $1.800M $2.200M
YoY Change 21.05% -18.18% -8.33%
% of Gross Profit 8.5% 7.14% 9.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.477M $3.700M $3.541M
YoY Change -1.81% 207.05% 65.93%
% of Gross Profit 11.1% 14.68% 15.37%
Operating Expenses $2.663M $13.50M $14.80M
YoY Change -82.01% -6.25% 68.18%
Operating Profit $15.68M $12.36M $8.210M
YoY Change 91.01% 139.67% 120.11%
Interest Expense $1.983M -$1.200M $817.0K
YoY Change 142.72% -341.94% 67.42%
% of Operating Profit 12.65% -9.71% 9.95%
Other Income/Expense, Net
YoY Change
Pretax Income $13.70M $10.30M $7.393M
YoY Change 85.3% 21.55% 66.85%
Income Tax $147.0K $200.0K $122.0K
% Of Pretax Income 1.07% 1.94% 1.65%
Net Earnings $13.55M $10.34M $7.271M
YoY Change 86.38% -55.93% 189.57%
Net Earnings / Revenue 6.66% 4.63% 3.45%
Basic Earnings Per Share
Diluted Earnings Per Share $559.7K $419.1K $304.2K
COMMON SHARES
Basic Shares Outstanding 24.64M shares 24.51M shares 24.49M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.100M $900.0K $19.00M
YoY Change -78.42% -96.17%
Cash & Equivalents $4.126M $924.0K $18.98M
Short-Term Investments
Other Short-Term Assets $220.0K $341.0K $362.0K
YoY Change -39.23% 101.78%
Inventory $14.05M $17.51M $24.50M
Prepaid Expenses
Receivables $31.53M $28.98M $37.89M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $50.59M $47.77M $81.74M
YoY Change -38.12% -27.31%
LONG-TERM ASSETS
Property, Plant & Equipment $223.6M $224.5M $152.7M
YoY Change 46.38% 17.51%
Goodwill $10.45M $11.65M $10.45M
YoY Change 0.0% 11.48%
Intangibles $11.99M $12.37M $12.18M
YoY Change -1.52% -0.45%
Long-Term Investments
YoY Change
Other Assets $4.707M $5.045M $3.698M
YoY Change 27.29% 37.69%
Total Long-Term Assets $250.7M $253.6M $179.1M
YoY Change 40.02% 16.53%
TOTAL ASSETS
Total Short-Term Assets $50.59M $47.77M $81.74M
Total Long-Term Assets $250.7M $253.6M $179.1M
Total Assets $301.3M $301.3M $260.8M
YoY Change 15.53% 6.36% 13.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.58M $26.05M $33.38M
YoY Change -26.37% 19.2%
Accrued Expenses $11.20M $10.40M $13.40M
YoY Change -16.42% 25.3%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $35.80M $39.71M $48.97M
YoY Change -26.88% -1.46%
LONG-TERM LIABILITIES
Long-Term Debt $260.5M $164.8M $90.00M
YoY Change 189.44% 83.11%
Other Long-Term Liabilities $5.711M $6.222M $9.208M
YoY Change -37.98% -36.57%
Total Long-Term Liabilities $269.6M $174.4M $100.7M
YoY Change 167.78% 69.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.80M $39.71M $48.97M
Total Long-Term Liabilities $269.6M $174.4M $100.7M
Total Liabilities $305.4M $214.1M $149.7M
YoY Change 104.09% 49.44%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.100M $87.20M $111.1M
YoY Change
Total Liabilities & Shareholders Equity $301.3M $301.3M $260.8M
YoY Change 15.53% 6.36%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income $13.55M $10.34M $7.271M
YoY Change 86.38% -55.93% 189.57%
Depreciation, Depletion And Amortization $3.477M $3.700M $3.541M
YoY Change -1.81% 207.05% 65.93%
Cash From Operating Activities $13.59M $7.000M -$2.020M
YoY Change -772.72% -77.49% -130.9%
INVESTING ACTIVITIES
Capital Expenditures $2.316M -$15.80M $3.715M
YoY Change -37.66% 56.44% 266.73%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $0.00 -$5.000M
YoY Change
Cash From Investing Activities -$965.0K -$20.70M -$3.715M
YoY Change -74.02% 107.0% -84.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$9.422M 8.000M $1.263M
YoY Change -846.0% 280.95% -92.88%
NET CHANGE
Cash From Operating Activities $13.59M 7.000M -$2.020M
Cash From Investing Activities -$965.0K -20.70M -$3.715M
Cash From Financing Activities -$9.422M 8.000M $1.263M
Net Change In Cash $3.202M -5.700M -$4.472M
YoY Change -171.6% -124.57% 55800.0%
FREE CASH FLOW
Cash From Operating Activities $13.59M $7.000M -$2.020M
Capital Expenditures $2.316M -$15.80M $3.715M
Free Cash Flow $11.27M $22.80M -$5.735M
YoY Change -296.56% -44.66% -203.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
24577000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
26045000 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1513000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
28976000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31527000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39566000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
42631000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
58000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
188000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
317000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
61000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
120000 USD
CY2014Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3113000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3087000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
47765000 USD
CY2014Q1 us-gaap Assets
Assets
301314000 USD
CY2013Q4 us-gaap Assets
Assets
301344000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
50585000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
924000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4126000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23452000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18980000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3202000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4472000 USD
CY2014Q1 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2013Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
172209000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
187860000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
202684000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
187668000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
12000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
12000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
319000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
324000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
3212000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3477000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3541000 USD
CY2014Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
10228000 USD
CY2014Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.415
CY2014Q1 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.425
CY2013Q1 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.385
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2014Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
651000 USD
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1513000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.017
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.011
CY2014Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
800000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y8M0D
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2202000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2663000 USD
CY2013Q1 us-gaap General Partner Distributions
GeneralPartnerDistributions
189000 USD
CY2014Q1 us-gaap General Partner Distributions
GeneralPartnerDistributions
209000 USD
CY2013Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-4504000 USD
CY2014Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-6147000 USD
CY2013Q4 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
492893 shares
CY2014Q1 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
492893 shares
CY2013Q4 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
492893 shares
CY2014Q1 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
492893 shares
CY2014Q1 us-gaap Goodwill
Goodwill
10454000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
10454000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7393000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13876000 USD
CY2013Q1 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
9429000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
122000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
15000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2392000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
16513000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2551000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10161000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
2164000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
8000000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
10341000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-3584000 USD
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-83000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
424000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12258000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11993000 USD
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1983000 USD
CY2013Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-817000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
1525000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
639000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
17512000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
14049000 USD
CY2014Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
301344000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
301314000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
39709000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
35804000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
269643000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
174433000 USD
CY2012Q4 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.02
CY2014Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
CY2014Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.600
CY2014Q1 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
10474000 USD
CY2014Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
9353240 shares
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
164800000 USD
CY2014Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
260500000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1263000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9422000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-965000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3715000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2020000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13589000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
7271000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
13729000 USD
CY2013Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
244000 USD
CY2014Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
293000 USD
CY2013Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
11960000 USD
CY2014Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
14379000 USD
CY2013Q1 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.50
CY2014Q1 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.59
CY2014Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.60
CY2013Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.50
CY2013Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
9081000 USD
CY2014Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
9319000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15859000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
8210000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
220000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
341000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5045000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4707000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5401000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6451000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6222000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5711000 USD
CY2013Q4 us-gaap Other Ownership Interests Capital Account
OtherOwnershipInterestsCapitalAccount
59386000 USD
CY2014Q1 us-gaap Other Ownership Interests Capital Account
OtherOwnershipInterestsCapitalAccount
61736000 USD
CY2014Q1 us-gaap Other Ownership Interests Units Issued
OtherOwnershipInterestsUnitsIssued
11999258 shares
CY2013Q4 us-gaap Other Ownership Interests Units Issued
OtherOwnershipInterestsUnitsIssued
11999258 shares
CY2014Q1 us-gaap Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
11999258 shares
CY2013Q4 us-gaap Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
11999258 shares
CY2013Q4 us-gaap Partners Capital
PartnersCapital
87202000 USD
CY2014Q1 us-gaap Partners Capital
PartnersCapital
-4133000 USD
CY2014Q1 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
1006000 USD
CY2014Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
106128000 USD
CY2012Q4 us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
9200000 shares
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
965000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3715000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
185200000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
265388000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
266206000 USD
CY2014Q1 us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In accordance with ASC 360, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Property, Plant &amp; Equipment</font><font style="font-family:inherit;font-size:10pt;">, we evaluate the realizability of property, plant and equipment as events occur that might indicate potential impairment.</font></div></div>
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
225822000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
223575000 USD
CY2013Q1 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
667000 USD
CY2014Q1 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
667000 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
89500000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
210894000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
203527000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
58000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
5700000 USD
CY2014Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
5826000 USD
CY2013Q1 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
2775000 USD
CY2014Q1 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
4198000 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>
CY2014Q1 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12152498 shares
CY2013Q1 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
11999258 shares
CY2013Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12092922 shares
CY2014Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12281344 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24644649 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24514527 shares
CY2014Q1 dkl Allocation Of Net Sponsor Investment To Unitholders
AllocationOfNetSponsorInvestmentToUnitholders
0 USD
CY2013Q4 dkl Common Unitholders Delek
CommonUnitholdersDelek
-176680000 USD
CY2014Q1 dkl Common Unitholders Delek
CommonUnitholdersDelek
-245393000 USD
CY2013Q4 dkl Common Unitholders Delek Units Issued
CommonUnitholdersDelekUnitsIssued
2799258 shares
CY2014Q1 dkl Common Unitholders Delek Units Issued
CommonUnitholdersDelekUnitsIssued
2799258 shares
CY2014Q1 dkl Common Unitholders Delek Units Outstanding
CommonUnitholdersDelekUnitsOutstanding
2799258 shares
CY2013Q4 dkl Common Unitholders Delek Units Outstanding
CommonUnitholdersDelekUnitsOutstanding
2799258 shares
CY2013Q4 dkl Common Unitholders Public
CommonUnitholdersPublic
183839000 USD
CY2014Q1 dkl Common Unitholders Public
CommonUnitholdersPublic
185671000 USD
CY2013Q4 dkl Commonunitholderspublicunitsissued
Commonunitholderspublicunitsissued
9353240 shares
CY2014Q1 dkl Commonunitholderspublicunitsissued
Commonunitholderspublicunitsissued
9353240 shares
CY2014Q1 dkl Commonunitholderspublicunitsoustanding
Commonunitholderspublicunitsoustanding
9353240 shares
CY2013Q4 dkl Commonunitholderspublicunitsoustanding
Commonunitholderspublicunitsoustanding
9353240 shares
CY2014Q1 dkl Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
14672000 USD
CY2013Q1 dkl Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
12204000 USD
CY2014Q1 dkl Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
1.66
CY2014Q1 dkl Distributionsto General Partner
DistributionstoGeneralPartner
204000 USD
CY2013Q1 dkl Distributionsto General Partner
DistributionstoGeneralPartner
109000 USD
CY2014Q1 dkl Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
1162000 USD
CY2013Q1 dkl Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
627000 USD
CY2013Q1 dkl Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
2060000 USD
CY2014Q1 dkl Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
3882000 USD
CY2013Q1 dkl Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
2690000 USD
CY2014Q1 dkl Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
4980000 USD
CY2014Q1 dkl General Partner Distributions Other
GeneralPartnerDistributionsOther
95900000 USD
CY2013Q1 dkl General Partner Distributions Other
GeneralPartnerDistributionsOther
0 USD
CY2014Q1 dkl Increase Decrease In Equity Balance Due To Acquisitions
IncreaseDecreaseInEquityBalanceDueToAcquisitions
70700000 USD
CY2014Q1 dkl Maximum Exposure For Environmental Remediation Under Omnibus Agreement
MaximumExposureForEnvironmentalRemediationUnderOmnibusAgreement
250000 USD
CY2013Q1 dkl Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
12204000 USD
CY2014Q1 dkl Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
14672000 USD
CY2014Q1 dkl Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-943000 USD
CY2013Q1 dkl Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-4933000 USD
CY2014Q1 dkl Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
0.60
CY2013Q1 dkl Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
0.50
CY2014Q1 dkl Ownership Interestin General Partner
OwnershipInterestinGeneralPartner
0.966
CY2013Q4 dkl Predecessor Division Equity
PredecessorDivisionEquity
25161000 USD
CY2014Q1 dkl Predecessor Division Equity
PredecessorDivisionEquity
0 USD
CY2013Q1 dkl Predecessordivisionequitycashdistributioncontribution
Predecessordivisionequitycashdistributioncontribution
6439000 USD
CY2014Q1 dkl Predecessordivisionequitycashdistributioncontribution
Predecessordivisionequitycashdistributioncontribution
1006000 USD
CY2014Q1 dkl Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
0 USD
CY2013Q1 dkl Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
310000 USD
CY2013Q1 dkl Segment Contribution Margin
SegmentContributionMargin
13953000 USD
CY2014Q1 dkl Segment Contribution Margin
SegmentContributionMargin
21999000 USD
CY2013Q1 dkl Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
CY2014Q1 dkl Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001552797
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
Delek Logistics Partners, LP
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014Q1 invest Derivative Notional Amount
DerivativeNotionalAmount
45000000 USD

Files In Submission

Name View Source Status
0001552797-14-000013-index-headers.html Edgar Link pending
0001552797-14-000013-index.html Edgar Link pending
0001552797-14-000013.txt Edgar Link pending
0001552797-14-000013-xbrl.zip Edgar Link pending
dkl-10qx33114.htm Edgar Link pending
dkl-20140331.xml Edgar Link completed
dkl-20140331.xsd Edgar Link pending
dkl-20140331_cal.xml Edgar Link unprocessable
dkl-20140331_def.xml Edgar Link unprocessable
dkl-20140331_lab.xml Edgar Link unprocessable
dkl-20140331_pre.xml Edgar Link unprocessable
dkl-ex311xceocertification.htm Edgar Link pending
dkl-ex321xceocertification.htm Edgar Link pending
dkl-ex322xcfocertification.htm Edgar Link pending
dklex312-cfocertificationx.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending