2023 Q4 Form 10-Q Financial Statement
#000155279723000096 Filed on November 08, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $254.1M | $275.8M |
YoY Change | -5.54% | -6.19% |
Cost Of Revenue | $179.8M | $206.5M |
YoY Change | -10.97% | -6.93% |
Gross Profit | $74.35M | $69.32M |
YoY Change | 10.8% | -3.92% |
Gross Profit Margin | 29.25% | 25.13% |
Selling, General & Admin | $5.100M | $5.545M |
YoY Change | 52.01% | -53.63% |
% of Gross Profit | 6.86% | 8.0% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $24.77M | $24.59M |
YoY Change | 15.24% | 25.82% |
% of Gross Profit | 33.32% | 35.46% |
Operating Expenses | $7.447M | $32.61M |
YoY Change | 35.99% | 172.69% |
Operating Profit | $66.90M | $62.55M |
YoY Change | 8.56% | 5.99% |
Interest Expense | -$30.13M | $36.90M |
YoY Change | 53.19% | 63.58% |
% of Operating Profit | -45.03% | 58.99% |
Other Income/Expense, Net | $279.0K | $3.000K |
YoY Change | -16.47% | -91.67% |
Pretax Income | $22.67M | $34.95M |
YoY Change | -46.4% | -22.43% |
Income Tax | $520.0K | $127.0K |
% Of Pretax Income | 2.29% | 0.36% |
Net Earnings | $22.15M | $34.80M |
YoY Change | -48.13% | -22.1% |
Net Earnings / Revenue | 8.71% | 12.62% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.51 | $0.80 |
COMMON SHARES | ||
Basic Shares Outstanding | 43.60M shares | 43.59M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.755M | $4.200M |
YoY Change | -52.89% | -71.9% |
Cash & Equivalents | $3.755M | $4.182M |
Short-Term Investments | ||
Other Short-Term Assets | $676.0K | $962.0K |
YoY Change | -72.55% | -60.31% |
Inventory | $2.264M | $4.137M |
Prepaid Expenses | ||
Receivables | $69.57M | $108.4M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $76.27M | $117.6M |
YoY Change | 16.92% | 60.69% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $936.2M | $936.7M |
YoY Change | 1.31% | 6.98% |
Goodwill | $12.20M | $27.05M |
YoY Change | -54.89% | 1.66% |
Intangibles | $343.0M | |
YoY Change | -5.97% | |
Long-Term Investments | $241.3M | $241.9M |
YoY Change | -6.1% | -2.45% |
Other Assets | $14.22M | $17.29M |
YoY Change | -13.36% | -14.08% |
Total Long-Term Assets | $1.566B | $1.592B |
YoY Change | -2.98% | 1.71% |
TOTAL ASSETS | ||
Total Short-Term Assets | $76.27M | $117.6M |
Total Long-Term Assets | $1.566B | $1.592B |
Total Assets | $1.642B | $1.709B |
YoY Change | -2.21% | 4.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $26.29M | $28.00M |
YoY Change | -54.2% | -47.22% |
Accrued Expenses | $34.30M | $42.40M |
YoY Change | 23.56% | 6.71% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $30.00M | $15.00M |
YoY Change | 100.0% | |
Total Short-Term Liabilities | $90.59M | $85.36M |
YoY Change | -14.71% | -67.9% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.674B | $1.726B |
YoY Change | 1.65% | 19.16% |
Other Long-Term Liabilities | $21.36M | $17.73M |
YoY Change | 35.49% | 5.45% |
Total Long-Term Liabilities | $1.714B | $1.763B |
YoY Change | 1.77% | 18.61% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $90.59M | $85.36M |
Total Long-Term Liabilities | $1.714B | $1.763B |
Total Liabilities | $1.804B | $1.849B |
YoY Change | 0.79% | 5.48% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$161.9M | -$139.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.642B | $1.709B |
YoY Change | -2.21% | 4.35% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $22.15M | $34.80M |
YoY Change | -48.13% | -22.1% |
Depreciation, Depletion And Amortization | $24.77M | $24.59M |
YoY Change | 15.24% | 25.82% |
Cash From Operating Activities | $114.7M | $46.80M |
YoY Change | -208.9% | -71.54% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $39.20M | $4.300M |
YoY Change | -39.82% | -110.18% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.206M | $3.600M |
YoY Change | -2590.91% | -202.59% |
Cash From Investing Activities | -$34.00M | -$700.0K |
YoY Change | -47.98% | -98.47% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -81.12M | -49.60M |
YoY Change | -149.56% | -57.8% |
NET CHANGE | ||
Cash From Operating Activities | 114.7M | 46.80M |
Cash From Investing Activities | -34.00M | -700.0K |
Cash From Financing Activities | -81.12M | -49.60M |
Net Change In Cash | -427.0K | -3.500M |
YoY Change | -93.88% | -408.37% |
FREE CASH FLOW | ||
Cash From Operating Activities | $114.7M | $46.80M |
Capital Expenditures | $39.20M | $4.300M |
Free Cash Flow | $75.49M | $42.50M |
YoY Change | -144.29% | -79.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15000000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
16889000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5308000 | usd |
CY2023Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
11951000 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8230000 | usd |
CY2022Q4 | us-gaap |
Partners Capital
PartnersCapital
|
-110700000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1709464000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1679299000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
766260000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
767356000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
186433000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
685000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
793000 | usd | |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
104088000 | usd | |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
116352000 | usd | |
dkl |
Comprehensive Income Attributable To Partners
ComprehensiveIncomeAttributableToPartners
|
104088000 | usd | |
dkl |
Comprehensive Income Attributable To Partners
ComprehensiveIncomeAttributableToPartners
|
116352000 | usd | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
2.39 | ||
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
2.68 | ||
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
2.39 | ||
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
2.67 | ||
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
43578636 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
43477801 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
43598547 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
43499837 | shares | |
us-gaap |
Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
3.105 | ||
us-gaap |
Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
2.955 | ||
CY2023Q2 | us-gaap |
Partners Capital
PartnersCapital
|
-129502000 | usd |
CY2023Q3 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
45270000 | usd |
CY2023Q3 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
34825000 | usd |
CY2023Q3 | us-gaap |
Partners Capital Other
PartnersCapitalOther
|
795000 | usd |
CY2023Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-139152000 | usd |
CY2022Q2 | us-gaap |
Partners Capital
PartnersCapital
|
-116459000 | usd |
CY2022Q3 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
43026000 | usd |
CY2022Q3 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
44674000 | usd |
CY2022Q3 | us-gaap |
Partners Capital Other
PartnersCapitalOther
|
554000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69417000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
43297000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
7407000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
13584000 | usd | |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
5408000 | usd | |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
5408000 | usd | |
dkl |
Contract With Customer Liability Amortization
ContractWithCustomerLiabilityAmortization
|
1331000 | usd | |
dkl |
Contract With Customer Liability Amortization
ContractWithCustomerLiabilityAmortization
|
1332000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3476000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2743000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22897000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22666000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
24118000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
22954000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2312000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1784000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax | |
CY2022Q3 | us-gaap |
Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax | |
us-gaap |
Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax | ||
us-gaap |
Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax | ||
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8052000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8020000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5483000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6202000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
85364000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
106218000 | usd |
CY2023Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1726429000 | usd |
CY2022Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1646567000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9228000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12114000 | usd |
CY2023Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
9862000 | usd |
CY2022Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
9333000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17733000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15767000 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1763252000 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1683781000 | usd |
CY2023Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-139152000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
85302000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
62892000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
65494000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
41876000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
555645000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
585063000 | usd | |
dkl |
Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
|
1397000 | usd | |
dkl |
Operating Expenses Excluded From Cost Of Sales
OperatingExpensesExcludedFromCostOfSales
|
2105000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19666000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
30826000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3923000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
804000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
120000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
579827000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
619295000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
39000 | usd | |
dkl |
Total Non Operating Income Expenses
TotalNonOperatingIncomeExpenses
|
81660000 | usd | |
dkl |
Total Non Operating Income Expenses
TotalNonOperatingIncomeExpenses
|
30916000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
104773000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
117145000 | usd | |
CY2022Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-114257000 | usd |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
128030000 | usd | |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
116352000 | usd | |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
1413000 | usd | |
CY2022Q3 | us-gaap |
Partners Capital
PartnersCapital
|
-114257000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
104088000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
116352000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
625413000 | usd | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4477000 | usd | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
1737000 | usd | |
dkl |
Distributions To Common Unitholders Public
DistributionsToCommonUnitholdersPublic
|
28695000 | usd | |
dkl |
Distributions To Common Unitholders Public
DistributionsToCommonUnitholdersPublic
|
26779000 | usd | |
dkl |
Distributions To Common Unitholders Delek
DistributionsToCommonUnitholdersDelek
|
105679000 | usd | |
dkl |
Distributions To Common Unitholders Delek
DistributionsToCommonUnitholdersDelek
|
101251000 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
304500000 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
966300000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
213800000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
417400000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11250000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1669000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
701000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2191000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1911000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-58784000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
418258000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3788000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
10653000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7970000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4292000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4182000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14945000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
89524000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
37890000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
43000 | usd | |
dkl |
Non Cash Investing Activities Increase Decrease In Accrued Capital Expenditures
NonCashInvestingActivitiesIncreaseDecreaseInAccruedCapitalExpenditures
|
10084000 | usd | |
dkl |
Non Cash Investing Activities Increase Decrease In Accrued Capital Expenditures
NonCashInvestingActivitiesIncreaseDecreaseInAccruedCapitalExpenditures
|
-1019000 | usd | |
dkl |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
4764000 | usd | |
dkl |
Right Of Use Asset Obtained In Exchange For Operating And Finance Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingAndFinanceLeaseLiability
|
9553000 | usd | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
Certain prior period amounts have been reclassified in order to conform to the current period presentation | ||
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1200000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
81164000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
275824000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
294025000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
766260000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
767356000 | usd | |
CY2023Q3 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
1800000 | usd |
CY2022Q3 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
1800000 | usd |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
5400000 | usd | |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
5400000 | usd | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
234385000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
205116000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
196025000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
464925000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1181615000 | usd |
CY2023Q3 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
34825000 | usd |
CY2022Q3 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
44674000 | usd |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
104088000 | usd | |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
116352000 | usd | |
CY2023Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-10733000 | usd |
CY2022Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1617000 | usd |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-31246000 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-12141000 | usd | |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
48597 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
35519 | shares | |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3862 | shares | |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1749950000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1670500000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1741429000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1661567000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15000000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1726429000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1646567000 | usd |
CY2022Q4 | us-gaap |
Partners Capital Account Units
PartnersCapitalAccountUnits
|
43568583 | shares |
us-gaap |
Partners Capital Account Units Unitbased Compensation
PartnersCapitalAccountUnitsUnitbasedCompensation
|
27436 | shares | |
CY2023Q3 | us-gaap |
Partners Capital Account Units
PartnersCapitalAccountUnits
|
43596019 | shares |
dkl |
Partners Capital Account Units Withheld For Taxes
PartnersCapitalAccountUnitsWithheldForTaxes
|
10714 | shares | |
CY2022Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.980 | |
CY2022Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
42604000 | usd |
CY2022Q2 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.985 | |
CY2022Q2 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
42832000 | usd |
CY2022Q3 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.990 | |
CY2022Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
43057000 | usd |
CY2023Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
1.025 | |
CY2023Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
44664000 | usd |
CY2023Q2 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
1.035 | |
CY2023Q2 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
45112000 | usd |
CY2023Q3 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
1.045 | |
CY2023Q3 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
45558000 | usd |
dkl |
Equity Method Investment Number Of Joint Ventures
EquityMethodInvestmentNumberOfJointVentures
|
3 | jointventure | |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
241937000 | usd |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
257022000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | segment | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
275824000 | usd |
CY2023Q3 | dkl |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
98241000 | usd |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
24585000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
36901000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
127000 | usd |
CY2023Q3 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
34825000 | usd |
CY2023Q3 | dkl |
Capital Expenditures
CapitalExpenditures
|
14647000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
294025000 | usd |
CY2022Q3 | dkl |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
88962000 | usd |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19540000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
22559000 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
387000 | usd |
CY2022Q3 | dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
44674000 | usd |
CY2022Q3 | dkl |
Capital Expenditures
CapitalExpenditures
|
31960000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
766260000 | usd | |
dkl |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
284179000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69417000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
104581000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
685000 | usd | |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
104088000 | usd | |
dkl |
Capital Expenditures
CapitalExpenditures
|
68628000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
767356000 | usd | |
dkl |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
219471000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
43297000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
53621000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
793000 | usd | |
dkl |
Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
|
116352000 | usd | |
dkl |
Capital Expenditures
CapitalExpenditures
|
67772000 | usd | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |