|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.309B
12.06%
YoY
|
$1.169B
15.64%
YoY
|
$1.010B
26.01%
YoY
|
$801.9M
20.91%
YoY
|
$663.2M
17.51%
YoY
|
| Depreciation, Depletion And Amortization |
$460.0M
11.89%
YoY
|
$411.2M
12.51%
YoY
|
$365.4M
10.14%
YoY
|
$331.8M
11.35%
YoY
|
$298.0M
10.51%
YoY
|
| Cash From Operating Activities |
$1.761B
7.12%
YoY
|
$1.644B
7.39%
YoY
|
$1.531B
76.17%
YoY
|
$869.0M
-18.47%
YoY
|
$1.066B
19.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$272.8M
10.5%
YoY
|
$246.9M
-11.44%
YoY
|
$278.8M
77.75%
YoY
|
$156.8M
-1.68%
YoY
|
$159.5M
-4.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$130.7M
-675.05%
YoY
|
$22.73M
-18.52%
YoY
|
$27.90M
9935.25%
YoY
|
$278.0K
-66.87%
YoY
|
$839.0K
-100.87%
YoY
|
| Cash From Investing Activities |
-$403.5M
80.02%
YoY
|
-$224.1M
-10.65%
YoY
|
-$250.9M
60.25%
YoY
|
-$156.5M
-1.34%
YoY
|
-$158.7M
-40.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$855.5M
-20.11%
YoY
|
-$1.071B
73.68%
YoY
|
-$616.6M
-7.94%
YoY
|
-$669.8M
-35.65%
YoY
|
-$1.041B
1804.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.149B
-28.7%
YoY
|
-$1.611B
50.94%
YoY
|
-$1.067B
56.45%
YoY
|
-$682.3M
-46.5%
YoY
|
-$1.275B
363.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.761B
7.12%
YoY
|
$1.644B
7.39%
YoY
|
$1.531B
76.17%
YoY
|
$869.0M
-18.47%
YoY
|
$1.066B
19.95%
YoY
|
| Cash From Investing Activities |
-$403.5M
80.02%
YoY
|
-$224.1M
-10.65%
YoY
|
-$250.9M
60.25%
YoY
|
-$156.5M
-1.34%
YoY
|
-$158.7M
-40.02%
YoY
|
| Cash From Financing Activities |
-$1.149B
-28.7%
YoY
|
-$1.611B
50.94%
YoY
|
-$1.067B
56.45%
YoY
|
-$682.3M
-46.5%
YoY
|
-$1.275B
363.04%
YoY
|
| Net Change In Cash |
$208.9M
-209.23%
YoY
|
-$191.2M
-189.93%
YoY
|
$212.7M
604.08%
YoY
|
$30.20M
-108.21%
YoY
|
-$368.1M
-205.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.761B
7.12%
YoY
|
$1.644B
7.39%
YoY
|
$1.531B
76.17%
YoY
|
$869.0M
-18.47%
YoY
|
$1.066B
19.95%
YoY
|
| Capital Expenditures |
$272.8M
10.5%
YoY
|
$246.9M
-11.44%
YoY
|
$278.8M
77.75%
YoY
|
$156.8M
-1.68%
YoY
|
$159.5M
-4.96%
YoY
|
| Free Cash Flow |
$1.488B
6.52%
YoY
|
$1.397B
11.59%
YoY
|
$1.252B
75.82%
YoY
|
$712.2M
-21.42%
YoY
|
$906.4M
25.75%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$302.3M
10.42%
YoY
|
$392.5M
0.39%
YoY
|
$321.7M
16.65%
YoY
|
$321.5M
12.43%
YoY
|
$273.8M
26.83%
YoY
|
$391.0M
20.75%
YoY
|
$275.8M
5.65%
YoY
|
$285.9M
16.35%
YoY
|
$215.8M
20.0%
YoY
|
$323.8M
23.91%
YoY
|
$261.1M
29.5%
YoY
|
$245.8M
27.02%
YoY
|
$179.9M
23.62%
YoY
|
$261.3M
18.79%
YoY
|
$201.6M
9.92%
YoY
|
$193.5M
32.31%
YoY
|
$145.5M
28.11%
YoY
|
$220.0M
26.49%
YoY
|
$183.4M
13.3%
YoY
|
$146.2M
2.62%
YoY
|
| Depreciation, Depletion And Amortization |
$133.8M
37.9%
YoY
|
$127.1M
13.71%
YoY
|
$130.8M
28.04%
YoY
|
$105.0M
3.5%
YoY
|
$97.04M
1.39%
YoY
|
$111.8M
18.67%
YoY
|
$102.2M
10.89%
YoY
|
$101.4M
12.18%
YoY
|
$95.71M
7.97%
YoY
|
$94.22M
9.21%
YoY
|
$92.15M
10.27%
YoY
|
$90.44M
10.32%
YoY
|
$88.64M
10.84%
YoY
|
$86.28M
-7.31%
YoY
|
$83.56M
10.86%
YoY
|
$81.98M
4.96%
YoY
|
$79.97M
12.0%
YoY
|
$93.09M
10.0%
YoY
|
$75.38M
10.37%
YoY
|
$78.11M
17.44%
YoY
|
| Cash From Operating Activities |
$382.9M
21.33%
YoY
|
$584.7M
2.66%
YoY
|
$433.6M
17.09%
YoY
|
$427.2M
1.16%
YoY
|
$315.6M
11.93%
YoY
|
$569.5M
19.11%
YoY
|
$370.4M
0.19%
YoY
|
$422.3M
5.55%
YoY
|
$282.0M
-0.39%
YoY
|
$478.1M
11.75%
YoY
|
$369.6M
166.92%
YoY
|
$400.1M
179.03%
YoY
|
$283.1M
77.68%
YoY
|
$427.8M
36.37%
YoY
|
$138.5M
-60.83%
YoY
|
$143.4M
-45.82%
YoY
|
$159.3M
18.91%
YoY
|
$313.7M
42.34%
YoY
|
$353.5M
75.51%
YoY
|
$264.7M
-6.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$112.1M
142.71%
YoY
|
$97.55M
2.0%
YoY
|
$68.45M
34.16%
YoY
|
$60.59M
12.31%
YoY
|
$46.19M
-0.16%
YoY
|
$95.63M
59.45%
YoY
|
$51.02M
-60.72%
YoY
|
$53.95M
29.03%
YoY
|
$46.27M
-1.73%
YoY
|
$59.98M
14.11%
YoY
|
$129.9M
262.35%
YoY
|
$41.81M
12.77%
YoY
|
$47.08M
50.22%
YoY
|
$52.56M
6.75%
YoY
|
$35.85M
1.76%
YoY
|
$37.08M
-17.01%
YoY
|
$31.34M
3.2%
YoY
|
$49.23M
-4.84%
YoY
|
$35.23M
4.84%
YoY
|
$44.68M
29.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.82M
-0.15%
YoY
|
-$63.00K
-163.0%
YoY
|
$26.34M
9241.13%
YoY
|
-$207.9M
3839.49%
YoY
|
$50.89M
84.23%
YoY
|
$100.0K
-99.63%
YoY
|
$282.0K
-11.32%
YoY
|
-$5.277M
-2185.77%
YoY
|
$27.63M
17496.18%
YoY
|
$27.17M
24826.61%
YoY
|
$318.0K
171.79%
YoY
|
$253.0K
644.12%
YoY
|
$157.0K
772.22%
YoY
|
$109.0K
-59.18%
YoY
|
$117.0K
-41.79%
YoY
|
$34.00K
-82.83%
YoY
|
$18.00K
-89.6%
YoY
|
$267.0K
106.98%
YoY
|
$201.0K
-100.29%
YoY
|
$198.0K
-100.71%
YoY
|
| Cash From Investing Activities |
-$61.30M
-1404.0%
YoY
|
-$97.61M
2.18%
YoY
|
-$42.11M
-17.01%
YoY
|
-$268.5M
353.29%
YoY
|
$4.701M
-125.22%
YoY
|
-$95.53M
191.21%
YoY
|
-$50.74M
-60.84%
YoY
|
-$59.23M
42.51%
YoY
|
-$18.64M
-60.28%
YoY
|
-$32.81M
-37.45%
YoY
|
-$129.6M
262.65%
YoY
|
-$41.56M
12.19%
YoY
|
-$46.93M
49.8%
YoY
|
-$52.45M
7.11%
YoY
|
-$35.73M
2.01%
YoY
|
-$37.05M
-16.72%
YoY
|
-$31.33M
3.74%
YoY
|
-$48.97M
-5.12%
YoY
|
-$35.03M
-65.87%
YoY
|
-$44.48M
-28.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$354.3M
1896.62%
YoY
|
-$173.3M
-64.82%
YoY
|
-$494.1M
170.01%
YoY
|
-$170.3M
-34.15%
YoY
|
-$17.74M
-87.01%
YoY
|
-$492.7M
104.8%
YoY
|
-$183.0M
18.13%
YoY
|
-$258.7M
6.22%
YoY
|
-$136.6M
-709.83%
YoY
|
-$240.6M
5.02%
YoY
|
-$154.9M
108.95%
YoY
|
-$243.5M
-10.87%
YoY
|
$22.40M
-124.0%
YoY
|
-$229.1M
-27.57%
YoY
|
-$74.14M
-74.41%
YoY
|
-$273.2M
72.27%
YoY
|
-$93.33M
-66.21%
YoY
|
-$316.2M
350.18%
YoY
|
-$289.7M
-31253.44%
YoY
|
-$158.6M
-1815.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$163.6M
-176.46%
YoY
|
-$361.0M
-43.09%
YoY
|
-$873.2M
183.49%
YoY
|
$299.5M
-177.95%
YoY
|
-$214.0M
-24.82%
YoY
|
-$634.3M
-26.38%
YoY
|
-$308.0M
-229.63%
YoY
|
-$384.2M
7.29%
YoY
|
-$284.6M
233.48%
YoY
|
-$861.6M
3.4%
YoY
|
$237.6M
-38.36%
YoY
|
-$358.1M
234.52%
YoY
|
-$85.35M
-33.05%
YoY
|
-$833.3M
186.65%
YoY
|
$385.5M
-209.23%
YoY
|
-$107.1M
-22.31%
YoY
|
-$127.5M
-74.19%
YoY
|
-$290.7M
66.71%
YoY
|
-$353.0M
-376.64%
YoY
|
-$137.8M
-73.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$382.9M
21.33%
YoY
|
$584.7M
2.66%
YoY
|
$433.6M
17.09%
YoY
|
$427.2M
1.16%
YoY
|
$315.6M
11.93%
YoY
|
$569.5M
19.11%
YoY
|
$370.4M
0.19%
YoY
|
$422.3M
5.55%
YoY
|
$282.0M
-0.39%
YoY
|
$478.1M
11.75%
YoY
|
$369.6M
166.92%
YoY
|
$400.1M
179.03%
YoY
|
$283.1M
77.68%
YoY
|
$427.8M
36.37%
YoY
|
$138.5M
-60.83%
YoY
|
$143.4M
-45.82%
YoY
|
$159.3M
18.91%
YoY
|
$313.7M
42.34%
YoY
|
$353.5M
75.51%
YoY
|
$264.7M
-6.24%
YoY
|
| Cash From Investing Activities |
-$61.30M
-1404.0%
YoY
|
-$97.61M
2.18%
YoY
|
-$42.11M
-17.01%
YoY
|
-$268.5M
353.29%
YoY
|
$4.701M
-125.22%
YoY
|
-$95.53M
191.21%
YoY
|
-$50.74M
-60.84%
YoY
|
-$59.23M
42.51%
YoY
|
-$18.64M
-60.28%
YoY
|
-$32.81M
-37.45%
YoY
|
-$129.6M
262.65%
YoY
|
-$41.56M
12.19%
YoY
|
-$46.93M
49.8%
YoY
|
-$52.45M
7.11%
YoY
|
-$35.73M
2.01%
YoY
|
-$37.05M
-16.72%
YoY
|
-$31.33M
3.74%
YoY
|
-$48.97M
-5.12%
YoY
|
-$35.03M
-65.87%
YoY
|
-$44.48M
-28.69%
YoY
|
| Cash From Financing Activities |
$163.6M
-176.46%
YoY
|
-$361.0M
-43.09%
YoY
|
-$873.2M
183.49%
YoY
|
$299.5M
-177.95%
YoY
|
-$214.0M
-24.82%
YoY
|
-$634.3M
-26.38%
YoY
|
-$308.0M
-229.63%
YoY
|
-$384.2M
7.29%
YoY
|
-$284.6M
233.48%
YoY
|
-$861.6M
3.4%
YoY
|
$237.6M
-38.36%
YoY
|
-$358.1M
234.52%
YoY
|
-$85.35M
-33.05%
YoY
|
-$833.3M
186.65%
YoY
|
$385.5M
-209.23%
YoY
|
-$107.1M
-22.31%
YoY
|
-$127.5M
-74.19%
YoY
|
-$290.7M
66.71%
YoY
|
-$353.0M
-376.64%
YoY
|
-$137.8M
-73.71%
YoY
|
| Net Change In Cash |
$485.2M
356.39%
YoY
|
$126.0M
-178.6%
YoY
|
-$481.7M
-4258.4%
YoY
|
$458.2M
-2267.35%
YoY
|
$106.3M
-598.86%
YoY
|
-$160.4M
-61.48%
YoY
|
$11.58M
-97.58%
YoY
|
-$21.14M
-5170.02%
YoY
|
-$21.31M
-114.13%
YoY
|
-$416.3M
-9.09%
YoY
|
$477.7M
-2.17%
YoY
|
$417.0K
-158.82%
YoY
|
$150.8M
29125.19%
YoY
|
-$457.9M
1665.15%
YoY
|
$488.3M
-1516.12%
YoY
|
-$709.0K
-100.86%
YoY
|
$516.0K
-100.13%
YoY
|
-$25.94M
365.14%
YoY
|
-$34.48M
-115.23%
YoY
|
$82.38M
-127.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$382.9M
21.33%
YoY
|
$584.7M
2.66%
YoY
|
$433.6M
17.09%
YoY
|
$427.2M
1.16%
YoY
|
$315.6M
11.93%
YoY
|
$569.5M
19.11%
YoY
|
$370.4M
0.19%
YoY
|
$422.3M
5.55%
YoY
|
$282.0M
-0.39%
YoY
|
$478.1M
11.75%
YoY
|
$369.6M
166.92%
YoY
|
$400.1M
179.03%
YoY
|
$283.1M
77.68%
YoY
|
$427.8M
36.37%
YoY
|
$138.5M
-60.83%
YoY
|
$143.4M
-45.82%
YoY
|
$159.3M
18.91%
YoY
|
$313.7M
42.34%
YoY
|
$353.5M
75.51%
YoY
|
$264.7M
-6.24%
YoY
|
| Capital Expenditures |
$112.1M
142.71%
YoY
|
$97.55M
2.0%
YoY
|
$68.45M
34.16%
YoY
|
$60.59M
12.31%
YoY
|
$46.19M
-0.16%
YoY
|
$95.63M
59.45%
YoY
|
$51.02M
-60.72%
YoY
|
$53.95M
29.03%
YoY
|
$46.27M
-1.73%
YoY
|
$59.98M
14.11%
YoY
|
$129.9M
262.35%
YoY
|
$41.81M
12.77%
YoY
|
$47.08M
50.22%
YoY
|
$52.56M
6.75%
YoY
|
$35.85M
1.76%
YoY
|
$37.08M
-17.01%
YoY
|
$31.34M
3.2%
YoY
|
$49.23M
-4.84%
YoY
|
$35.23M
4.84%
YoY
|
$44.68M
29.5%
YoY
|
| Free Cash Flow |
$270.8M
0.51%
YoY
|
$487.1M
2.79%
YoY
|
$365.2M
14.36%
YoY
|
$366.6M
-0.47%
YoY
|
$269.4M
14.31%
YoY
|
$473.9M
13.33%
YoY
|
$319.3M
33.2%
YoY
|
$368.4M
2.81%
YoY
|
$235.7M
-0.13%
YoY
|
$418.2M
11.42%
YoY
|
$239.7M
133.59%
YoY
|
$358.3M
237.01%
YoY
|
$236.0M
84.4%
YoY
|
$375.3M
41.89%
YoY
|
$102.6M
-67.75%
YoY
|
$106.3M
-51.67%
YoY
|
$128.0M
23.52%
YoY
|
$264.5M
56.81%
YoY
|
$318.3M
89.66%
YoY
|
$220.0M
-11.21%
YoY
|
Loading...