|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$61.65M
19.49%
YoY
|
$51.59M
43.82%
YoY
|
$35.87M
-33.58%
YoY
|
$54.01M
1.41%
YoY
|
$53.26M
56.19%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00M
-0.47%
YoY
|
$32.15M
0.64%
YoY
|
$31.95M
0.44%
YoY
|
$31.81M
0.3%
YoY
|
$31.71M
-0.28%
YoY
|
| Cash From Operating Activities |
$90.00M
-2.34%
YoY
|
$92.16M
43.12%
YoY
|
$64.39M
12.33%
YoY
|
$57.32M
-27.98%
YoY
|
$79.59M
16.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$27.00K
-99.36%
YoY
|
$4.238M
16.59%
YoY
|
$3.635M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$27.00K
-99.36%
YoY
|
-$4.238M
16.59%
YoY
|
-$3.635M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$56.00M
22572.06%
YoY
|
-$247.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$442.7M
458.5%
YoY
|
$79.27M
22.15%
YoY
|
$64.89M
35.19%
YoY
|
$48.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$117.0M
19.72%
YoY
|
-$97.73M
47.47%
YoY
|
-$66.27M
-6.45%
YoY
|
-$70.84M
23.08%
YoY
|
-$57.56M
-3.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$90.00M
-2.34%
YoY
|
$92.16M
43.12%
YoY
|
$64.39M
12.33%
YoY
|
$57.32M
-27.98%
YoY
|
$79.59M
16.02%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$27.00K
-99.36%
YoY
|
-$4.238M
16.59%
YoY
|
-$3.635M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$117.0M
19.72%
YoY
|
-$97.73M
47.47%
YoY
|
-$66.27M
-6.45%
YoY
|
-$70.84M
23.08%
YoY
|
-$57.56M
-3.75%
YoY
|
| Net Change In Cash |
-$27.00M
382.49%
YoY
|
-$5.596M
-8.5%
YoY
|
-$6.116M
-64.33%
YoY
|
-$17.15M
-177.81%
YoY
|
$22.04M
150.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.00M
-2.34%
YoY
|
$92.16M
43.12%
YoY
|
$64.39M
12.33%
YoY
|
$57.32M
-27.98%
YoY
|
$79.59M
16.02%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$27.00K
-99.36%
YoY
|
$4.238M
16.59%
YoY
|
$3.635M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$90.00M
-2.31%
YoY
|
$92.13M
53.16%
YoY
|
$60.15M
12.04%
YoY
|
$53.69M
-32.54%
YoY
|
$79.59M
16.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
$13.71M
28.03%
YoY
|
N/A
|
$14.08M
34.57%
YoY
|
$15.05M
N/A
|
$10.71M
-25.79%
YoY
|
$11.75M
22.4%
YoY
|
$10.46M
N/A
|
N/A
|
$14.43M
N/A
|
$9.600M
-59.8%
YoY
|
N/A
|
N/A
|
N/A
|
$23.88M
50.47%
YoY
|
$16.94M
59.18%
YoY
|
$11.34M
13.23%
YoY
|
$9.120M
41.9%
YoY
|
$15.87M
127.79%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000M
-1.0%
YoY
|
$8.000M
-1.01%
YoY
|
$7.990M
-0.05%
YoY
|
$7.910M
-1.05%
YoY
|
$8.081M
-0.01%
YoY
|
$8.082M
0.42%
YoY
|
$7.994M
0.54%
YoY
|
$7.994M
1.64%
YoY
|
$8.082M
0.52%
YoY
|
$8.048M
0.26%
YoY
|
$7.951M
0.39%
YoY
|
$7.865M
0.58%
YoY
|
$8.040M
0.63%
YoY
|
$8.027M
0.34%
YoY
|
$7.920M
0.25%
YoY
|
$7.820M
0.0%
YoY
|
$7.990M
-0.12%
YoY
|
$8.000M
0.0%
YoY
|
$7.900M
0.0%
YoY
|
$7.820M
-1.01%
YoY
|
| Cash From Operating Activities |
$21.00M
-35.3%
YoY
|
$27.00M
5.5%
YoY
|
$24.38M
8.17%
YoY
|
$18.00M
55.59%
YoY
|
$32.46M
60.79%
YoY
|
$25.59M
17.55%
YoY
|
$22.54M
156.8%
YoY
|
$11.57M
-15.28%
YoY
|
$20.19M
50.38%
YoY
|
$21.77M
100.31%
YoY
|
$8.778M
7.26%
YoY
|
$13.66M
-45.05%
YoY
|
$13.42M
-36.08%
YoY
|
$10.87M
-45.16%
YoY
|
$8.184M
-48.3%
YoY
|
$24.85M
8.33%
YoY
|
$21.00M
47.89%
YoY
|
$19.82M
-28.19%
YoY
|
$15.83M
95.43%
YoY
|
$22.94M
22.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$27.00K
-68.6%
YoY
|
$2.809M
37.36%
YoY
|
$1.343M
33.63%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
4.88%
YoY
|
$2.045M
N/A
|
$1.005M
N/A
|
$503.0K
N/A
|
$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$27.00K
-68.6%
YoY
|
-$2.809M
37.36%
YoY
|
-$1.343M
33.63%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
4.88%
YoY
|
-$2.045M
N/A
|
-$1.005M
N/A
|
-$503.0K
N/A
|
-$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.68M
-22237.65%
YoY
|
-$55.21M
N/A
|
-$559.0K
N/A
|
-$230.0K
N/A
|
-$247.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.290M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.00M
-345.1%
YoY
|
-$69.00M
655.25%
YoY
|
-$16.68M
-73.57%
YoY
|
-$16.00M
75.07%
YoY
|
-$16.32M
91.21%
YoY
|
-$9.136M
8.56%
YoY
|
-$63.13M
620.85%
YoY
|
-$9.139M
-77.47%
YoY
|
-$8.535M
-70.81%
YoY
|
-$8.416M
-31.93%
YoY
|
-$8.758M
-37.75%
YoY
|
-$40.56M
167.55%
YoY
|
-$29.24M
91.2%
YoY
|
-$12.36M
-19.14%
YoY
|
-$14.07M
7.14%
YoY
|
-$15.16M
9.54%
YoY
|
-$15.30M
0.63%
YoY
|
-$15.29M
3.31%
YoY
|
-$13.13M
-11.88%
YoY
|
-$13.84M
-7.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.00M
-35.3%
YoY
|
$27.00M
5.5%
YoY
|
$24.38M
8.17%
YoY
|
$18.00M
55.59%
YoY
|
$32.46M
60.79%
YoY
|
$25.59M
17.55%
YoY
|
$22.54M
156.8%
YoY
|
$11.57M
-15.28%
YoY
|
$20.19M
50.38%
YoY
|
$21.77M
100.31%
YoY
|
$8.778M
7.26%
YoY
|
$13.66M
-45.05%
YoY
|
$13.42M
-36.08%
YoY
|
$10.87M
-45.16%
YoY
|
$8.184M
-48.3%
YoY
|
$24.85M
8.33%
YoY
|
$21.00M
47.89%
YoY
|
$19.82M
-28.19%
YoY
|
$15.83M
95.43%
YoY
|
$22.94M
22.67%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$27.00K
-68.6%
YoY
|
-$2.809M
37.36%
YoY
|
-$1.343M
33.63%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
4.88%
YoY
|
-$2.045M
N/A
|
-$1.005M
N/A
|
-$503.0K
N/A
|
-$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.00M
-345.1%
YoY
|
-$69.00M
655.25%
YoY
|
-$16.68M
-73.57%
YoY
|
-$16.00M
75.07%
YoY
|
-$16.32M
91.21%
YoY
|
-$9.136M
8.56%
YoY
|
-$63.13M
620.85%
YoY
|
-$9.139M
-77.47%
YoY
|
-$8.535M
-70.81%
YoY
|
-$8.416M
-31.93%
YoY
|
-$8.758M
-37.75%
YoY
|
-$40.56M
167.55%
YoY
|
-$29.24M
91.2%
YoY
|
-$12.36M
-19.14%
YoY
|
-$14.07M
7.14%
YoY
|
-$15.16M
9.54%
YoY
|
-$15.30M
0.63%
YoY
|
-$15.29M
3.31%
YoY
|
-$13.13M
-11.88%
YoY
|
-$13.84M
-7.11%
YoY
|
| Net Change In Cash |
$61.00M
278.06%
YoY
|
-$42.00M
-355.23%
YoY
|
$7.700M
-118.97%
YoY
|
$2.000M
-16.77%
YoY
|
$16.14M
82.5%
YoY
|
$16.46M
36.98%
YoY
|
-$40.59M
-203050.0%
YoY
|
$2.403M
-108.9%
YoY
|
$8.841M
-149.49%
YoY
|
$12.01M
-580.71%
YoY
|
$20.00K
-100.31%
YoY
|
-$26.99M
-380.91%
YoY
|
-$17.87M
-413.11%
YoY
|
-$2.499M
-155.17%
YoY
|
-$6.387M
-336.56%
YoY
|
$9.608M
5.58%
YoY
|
$5.706M
-670.6%
YoY
|
$4.530M
-64.61%
YoY
|
$2.700M
-139.71%
YoY
|
$9.100M
139.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.00M
-35.3%
YoY
|
$27.00M
5.5%
YoY
|
$24.38M
8.17%
YoY
|
$18.00M
55.59%
YoY
|
$32.46M
60.79%
YoY
|
$25.59M
17.55%
YoY
|
$22.54M
156.8%
YoY
|
$11.57M
-15.28%
YoY
|
$20.19M
50.38%
YoY
|
$21.77M
100.31%
YoY
|
$8.778M
7.26%
YoY
|
$13.66M
-45.05%
YoY
|
$13.42M
-36.08%
YoY
|
$10.87M
-45.16%
YoY
|
$8.184M
-48.3%
YoY
|
$24.85M
8.33%
YoY
|
$21.00M
47.89%
YoY
|
$19.82M
-28.19%
YoY
|
$15.83M
95.43%
YoY
|
$22.94M
22.67%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$27.00K
-68.6%
YoY
|
$2.809M
37.36%
YoY
|
$1.343M
33.63%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
4.88%
YoY
|
$2.045M
N/A
|
$1.005M
N/A
|
$503.0K
N/A
|
$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$21.00M
-35.3%
YoY
|
$27.00M
5.5%
YoY
|
$24.38M
8.17%
YoY
|
$18.00M
55.95%
YoY
|
$32.46M
86.78%
YoY
|
$25.59M
25.27%
YoY
|
$22.54M
156.8%
YoY
|
$11.54M
-14.94%
YoY
|
$17.38M
52.72%
YoY
|
$20.43M
107.11%
YoY
|
$8.778M
14.28%
YoY
|
$13.57M
-45.21%
YoY
|
$11.38M
N/A
|
$9.864M
N/A
|
$7.681M
N/A
|
$24.77M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...