|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$196.9M
63.52%
YoY
|
$120.4M
-19.16%
YoY
|
$149.0M
37.05%
YoY
|
$108.7M
39.58%
YoY
|
$77.88M
176.31%
YoY
|
| Depreciation, Depletion And Amortization |
$26.26M
50.96%
YoY
|
$17.40M
42.29%
YoY
|
$12.23M
50.06%
YoY
|
$8.147M
71.62%
YoY
|
$4.747M
378.53%
YoY
|
| Cash From Operating Activities |
$415.5M
-1367.26%
YoY
|
-$32.78M
-111.17%
YoY
|
$293.5M
90.0%
YoY
|
$154.5M
42.37%
YoY
|
$108.5M
22.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.79M
62.43%
YoY
|
$22.65M
24.26%
YoY
|
$18.23M
47.55%
YoY
|
$12.35M
-125.72%
YoY
|
-$48.02M
1136.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.10M
760.0%
YoY
|
$4.895M
-107.37%
YoY
|
-$66.44M
-498.88%
YoY
|
$16.66M
65.31%
YoY
|
$10.08M
33.78%
YoY
|
| Cash From Investing Activities |
$5.312M
-129.92%
YoY
|
-$17.75M
-79.03%
YoY
|
-$84.67M
-2066.71%
YoY
|
$4.305M
-111.35%
YoY
|
-$37.94M
-1139.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$99.21M
1.47%
YoY
|
-$97.78M
N/A
|
N/A
N/A
|
$150.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$121.1M
76.52%
YoY
|
-$68.59M
-48.77%
YoY
|
-$133.9M
389.89%
YoY
|
-$27.33M
-117.77%
YoY
|
$153.7M
-1111.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$415.5M
-1367.26%
YoY
|
-$32.78M
-111.17%
YoY
|
$293.5M
90.0%
YoY
|
$154.5M
42.37%
YoY
|
$108.5M
22.6%
YoY
|
| Cash From Investing Activities |
$5.312M
-129.92%
YoY
|
-$17.75M
-79.03%
YoY
|
-$84.67M
-2066.71%
YoY
|
$4.305M
-111.35%
YoY
|
-$37.94M
-1139.48%
YoY
|
| Cash From Financing Activities |
-$121.1M
76.52%
YoY
|
-$68.59M
-48.77%
YoY
|
-$133.9M
389.89%
YoY
|
-$27.33M
-117.77%
YoY
|
$153.7M
-1111.63%
YoY
|
| Net Change In Cash |
$299.7M
-351.59%
YoY
|
-$119.1M
-259.01%
YoY
|
$74.92M
-43.0%
YoY
|
$131.4M
-41.4%
YoY
|
$224.3M
191.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$415.5M
-1367.26%
YoY
|
-$32.78M
-111.17%
YoY
|
$293.5M
90.0%
YoY
|
$154.5M
42.37%
YoY
|
$108.5M
22.6%
YoY
|
| Capital Expenditures |
$36.79M
62.43%
YoY
|
$22.65M
24.26%
YoY
|
$18.23M
47.55%
YoY
|
$12.35M
-125.72%
YoY
|
-$48.02M
1136.91%
YoY
|
| Free Cash Flow |
$378.7M
-783.14%
YoY
|
-$55.43M
-120.14%
YoY
|
$275.2M
93.69%
YoY
|
$142.1M
-9.2%
YoY
|
$156.5M
69.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.98M
-9.98%
YoY
|
$55.54M
87.1%
YoY
|
$51.83M
93.51%
YoY
|
$42.81M
-7.43%
YoY
|
$46.63M
163.33%
YoY
|
$29.68M
4.09%
YoY
|
$26.78M
-33.54%
YoY
|
$46.24M
3.46%
YoY
|
$17.71M
-50.04%
YoY
|
$28.52M
47.31%
YoY
|
$40.30M
24.15%
YoY
|
$44.70M
46.2%
YoY
|
$35.44M
34.81%
YoY
|
$19.36M
-17.93%
YoY
|
$32.46M
65.09%
YoY
|
$30.57M
72.65%
YoY
|
$26.29M
55.39%
YoY
|
$23.59M
N/A
|
$19.66M
N/A
|
$17.71M
N/A
|
| Depreciation, Depletion And Amortization |
$7.715M
45.92%
YoY
|
$9.529M
89.97%
YoY
|
$5.904M
30.39%
YoY
|
$5.540M
35.49%
YoY
|
$5.287M
40.54%
YoY
|
$5.016M
39.18%
YoY
|
$4.528M
37.21%
YoY
|
$4.089M
42.52%
YoY
|
$3.762M
49.58%
YoY
|
$3.604M
46.68%
YoY
|
$3.300M
56.4%
YoY
|
$2.869M
54.5%
YoY
|
$2.515M
45.97%
YoY
|
$2.457M
63.04%
YoY
|
$2.110M
52.79%
YoY
|
$1.857M
38.17%
YoY
|
$1.723M
342.93%
YoY
|
$1.507M
88.38%
YoY
|
$1.381M
N/A
|
$1.344M
N/A
|
| Cash From Operating Activities |
$92.78M
-2.76%
YoY
|
$100.4M
-171.15%
YoY
|
$95.17M
140.51%
YoY
|
$124.5M
332.04%
YoY
|
$95.41M
138.72%
YoY
|
-$141.1M
-329.7%
YoY
|
$39.57M
394.64%
YoY
|
$28.81M
-79.35%
YoY
|
$39.97M
-52.72%
YoY
|
$61.44M
-248.52%
YoY
|
$8.000M
-90.73%
YoY
|
$139.5M
315.0%
YoY
|
$84.53M
11.36%
YoY
|
-$41.37M
-205.14%
YoY
|
$86.29M
193.1%
YoY
|
$33.62M
-7.4%
YoY
|
$75.91M
2070.72%
YoY
|
$39.35M
-55.59%
YoY
|
$29.44M
N/A
|
$36.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.738M
29.63%
YoY
|
$11.49M
87.56%
YoY
|
$9.349M
72.14%
YoY
|
$8.434M
59.67%
YoY
|
$7.512M
29.34%
YoY
|
$6.126M
29.35%
YoY
|
$5.431M
15.55%
YoY
|
$5.282M
6.77%
YoY
|
$5.808M
50.66%
YoY
|
$4.736M
25.36%
YoY
|
$4.700M
-243.56%
YoY
|
$4.947M
-282.48%
YoY
|
$3.855M
-248.9%
YoY
|
$3.778M
-234.78%
YoY
|
-$3.274M
20.72%
YoY
|
-$2.711M
-93.36%
YoY
|
-$2.589M
178.39%
YoY
|
-$2.803M
-187.59%
YoY
|
-$2.712M
N/A
|
-$40.85M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.68M
917.77%
YoY
|
$3.433M
-119.15%
YoY
|
$39.58M
431.14%
YoY
|
-$2.059M
-125.18%
YoY
|
$1.148M
-84.05%
YoY
|
-$17.93M
261.0%
YoY
|
$7.451M
-120.19%
YoY
|
$8.176M
-125.15%
YoY
|
$7.199M
-8.47%
YoY
|
-$4.967M
-190.82%
YoY
|
-$36.90M
-721.84%
YoY
|
-$32.51M
-802.07%
YoY
|
$7.865M
1160.42%
YoY
|
$5.469M
252.84%
YoY
|
$5.934M
362.51%
YoY
|
$4.630M
-88.08%
YoY
|
$624.0K
-102.11%
YoY
|
$1.550M
-83.85%
YoY
|
$1.283M
N/A
|
$38.84M
N/A
|
| Cash From Investing Activities |
$1.946M
-130.58%
YoY
|
-$8.057M
-66.51%
YoY
|
$30.23M
1396.34%
YoY
|
-$10.49M
-462.58%
YoY
|
-$6.364M
-557.51%
YoY
|
-$24.06M
147.93%
YoY
|
$2.020M
-104.86%
YoY
|
$2.894M
-107.73%
YoY
|
$1.391M
-65.31%
YoY
|
-$9.703M
-673.8%
YoY
|
-$41.60M
-1663.91%
YoY
|
-$37.45M
-2051.69%
YoY
|
$4.010M
-304.07%
YoY
|
$1.691M
-234.96%
YoY
|
$2.660M
-286.14%
YoY
|
$1.919M
-195.24%
YoY
|
-$1.965M
-93.55%
YoY
|
-$1.253M
-119.28%
YoY
|
-$1.429M
N/A
|
-$2.015M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.930M
N/A
|
N/A
N/A
|
$474.0K
-102.65%
YoY
|
$940.0K
-101.15%
YoY
|
N/A
N/A
|
$358.0K
N/A
|
-$17.91M
N/A
|
-$81.66M
34.03%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$60.93M
N/A
|
-$36.85M
-10393.02%
YoY
|
N/A
N/A
|
$2.818M
-281900.0%
YoY
|
N/A
N/A
|
$358.0K
-99.23%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
$104.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.044M
120.73%
YoY
|
$26.66M
-15.54%
YoY
|
$3.717M
-153.91%
YoY
|
-$150.5M
81.71%
YoY
|
-$926.0K
-91.11%
YoY
|
$31.56M
-389.13%
YoY
|
-$6.895M
-43.94%
YoY
|
-$82.84M
16.55%
YoY
|
-$10.42M
-73.7%
YoY
|
-$10.92M
-69.55%
YoY
|
-$12.30M
7135.29%
YoY
|
-$71.08M
-923.79%
YoY
|
-$39.61M
-60118.18%
YoY
|
-$35.85M
-835.1%
YoY
|
-$170.0K
-82.47%
YoY
|
$8.628M
-91.7%
YoY
|
$66.00K
-99.86%
YoY
|
$4.877M
-132.09%
YoY
|
-$970.0K
N/A
|
$104.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.78M
-2.76%
YoY
|
$100.4M
-171.15%
YoY
|
$95.17M
140.51%
YoY
|
$124.5M
332.04%
YoY
|
$95.41M
138.72%
YoY
|
-$141.1M
-329.7%
YoY
|
$39.57M
394.64%
YoY
|
$28.81M
-79.35%
YoY
|
$39.97M
-52.72%
YoY
|
$61.44M
-248.52%
YoY
|
$8.000M
-90.73%
YoY
|
$139.5M
315.0%
YoY
|
$84.53M
11.36%
YoY
|
-$41.37M
-205.14%
YoY
|
$86.29M
193.1%
YoY
|
$33.62M
-7.4%
YoY
|
$75.91M
2070.72%
YoY
|
$39.35M
-55.59%
YoY
|
$29.44M
N/A
|
$36.30M
N/A
|
| Cash From Investing Activities |
$1.946M
-130.58%
YoY
|
-$8.057M
-66.51%
YoY
|
$30.23M
1396.34%
YoY
|
-$10.49M
-462.58%
YoY
|
-$6.364M
-557.51%
YoY
|
-$24.06M
147.93%
YoY
|
$2.020M
-104.86%
YoY
|
$2.894M
-107.73%
YoY
|
$1.391M
-65.31%
YoY
|
-$9.703M
-673.8%
YoY
|
-$41.60M
-1663.91%
YoY
|
-$37.45M
-2051.69%
YoY
|
$4.010M
-304.07%
YoY
|
$1.691M
-234.96%
YoY
|
$2.660M
-286.14%
YoY
|
$1.919M
-195.24%
YoY
|
-$1.965M
-93.55%
YoY
|
-$1.253M
-119.28%
YoY
|
-$1.429M
N/A
|
-$2.015M
N/A
|
| Cash From Financing Activities |
-$2.044M
120.73%
YoY
|
$26.66M
-15.54%
YoY
|
$3.717M
-153.91%
YoY
|
-$150.5M
81.71%
YoY
|
-$926.0K
-91.11%
YoY
|
$31.56M
-389.13%
YoY
|
-$6.895M
-43.94%
YoY
|
-$82.84M
16.55%
YoY
|
-$10.42M
-73.7%
YoY
|
-$10.92M
-69.55%
YoY
|
-$12.30M
7135.29%
YoY
|
-$71.08M
-923.79%
YoY
|
-$39.61M
-60118.18%
YoY
|
-$35.85M
-835.1%
YoY
|
-$170.0K
-82.47%
YoY
|
$8.628M
-91.7%
YoY
|
$66.00K
-99.86%
YoY
|
$4.877M
-132.09%
YoY
|
-$970.0K
N/A
|
$104.0M
N/A
|
| Net Change In Cash |
$92.68M
5.18%
YoY
|
$119.0M
-189.06%
YoY
|
$129.1M
272.13%
YoY
|
-$36.55M
-28.52%
YoY
|
$88.12M
184.78%
YoY
|
-$133.6M
-427.34%
YoY
|
$34.70M
-175.59%
YoY
|
-$51.14M
-265.08%
YoY
|
$30.94M
-36.76%
YoY
|
$40.82M
-154.05%
YoY
|
-$45.90M
-151.7%
YoY
|
$30.98M
-29.86%
YoY
|
$48.93M
-33.89%
YoY
|
-$75.53M
-275.77%
YoY
|
$88.78M
228.32%
YoY
|
$44.16M
-68.07%
YoY
|
$74.01M
291.49%
YoY
|
$42.97M
-46.22%
YoY
|
$27.04M
N/A
|
$138.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.78M
-2.76%
YoY
|
$100.4M
-171.15%
YoY
|
$95.17M
140.51%
YoY
|
$124.5M
332.04%
YoY
|
$95.41M
138.72%
YoY
|
-$141.1M
-329.7%
YoY
|
$39.57M
394.64%
YoY
|
$28.81M
-79.35%
YoY
|
$39.97M
-52.72%
YoY
|
$61.44M
-248.52%
YoY
|
$8.000M
-90.73%
YoY
|
$139.5M
315.0%
YoY
|
$84.53M
11.36%
YoY
|
-$41.37M
-205.14%
YoY
|
$86.29M
193.1%
YoY
|
$33.62M
-7.4%
YoY
|
$75.91M
2070.72%
YoY
|
$39.35M
-55.59%
YoY
|
$29.44M
N/A
|
$36.30M
N/A
|
| Capital Expenditures |
$9.738M
29.63%
YoY
|
$11.49M
87.56%
YoY
|
$9.349M
72.14%
YoY
|
$8.434M
59.67%
YoY
|
$7.512M
29.34%
YoY
|
$6.126M
29.35%
YoY
|
$5.431M
15.55%
YoY
|
$5.282M
6.77%
YoY
|
$5.808M
50.66%
YoY
|
$4.736M
25.36%
YoY
|
$4.700M
-243.56%
YoY
|
$4.947M
-282.48%
YoY
|
$3.855M
-248.9%
YoY
|
$3.778M
-234.78%
YoY
|
-$3.274M
20.72%
YoY
|
-$2.711M
-93.36%
YoY
|
-$2.589M
178.39%
YoY
|
-$2.803M
-187.59%
YoY
|
-$2.712M
N/A
|
-$40.85M
N/A
|
| Free Cash Flow |
$83.04M
-5.52%
YoY
|
$88.92M
-160.39%
YoY
|
$85.82M
151.39%
YoY
|
$116.0M
393.19%
YoY
|
$87.90M
157.32%
YoY
|
-$147.3M
-359.69%
YoY
|
$34.14M
934.55%
YoY
|
$23.53M
-82.52%
YoY
|
$34.16M
-57.66%
YoY
|
$56.70M
-225.6%
YoY
|
$3.300M
-96.32%
YoY
|
$134.6M
270.41%
YoY
|
$80.68M
2.78%
YoY
|
-$45.15M
-207.11%
YoY
|
$89.57M
178.56%
YoY
|
$36.33M
-52.92%
YoY
|
$78.50M
1673.19%
YoY
|
$42.15M
-50.65%
YoY
|
$32.15M
N/A
|
$77.16M
N/A
|
Loading...