2021 Q2 Form 10-Q Financial Statement

#000147793221005513 Filed on August 16, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q4 2020 Q2
Revenue $4.906K $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $513.1K $211.0K $79.29K
YoY Change 547.16% 91.17% -6.07%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.00 $110.00 $270.00
YoY Change 85.19% -31.25% -104.12%
% of Gross Profit
Operating Expenses $513.6K $211.1K $79.56K
YoY Change 545.57% 90.99% -15.98%
Operating Profit -$508.7K -$79.56K
YoY Change 539.41%
Interest Expense $349.0K -$1.239M $155.5K
YoY Change 124.49% -362.24% 30.57%
% of Operating Profit
Other Income/Expense, Net -$3.820M -$892.1K
YoY Change 328.18%
Pretax Income -$4.329M -$1.451M -$971.7K
YoY Change 345.48% -313.6% -4085.51%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.329M -$1.451M -$971.7K
YoY Change 345.48% -313.6% 1456.16%
Net Earnings / Revenue -88229.49%
Basic Earnings Per Share -$0.03
Diluted Earnings Per Share -$0.03 -$11.27K -$55.08K
COMMON SHARES
Basic Shares Outstanding 174.4M shares
Diluted Shares Outstanding 174.4M shares

Balance Sheet

Concept 2021 Q2 2020 Q4 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.19K $18.61K $15.11K
YoY Change 344.67% 124.76% -59.56%
Cash & Equivalents $67.19K $18.61K $15.11K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00
YoY Change -100.0% -100.0%
Inventory
Prepaid Expenses
Receivables $1.144K $0.00
Other Receivables $0.00
Total Short-Term Assets $68.33K $18.61K $15.11K
YoY Change 352.23% 67.92% -80.34%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $2.250K
YoY Change -100.0% -86.63%
Goodwill $2.096M $0.00
YoY Change
Intangibles $9.000K $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.105M $0.00 $2.240K
YoY Change 93877.19% -100.0% -98.24%
TOTAL ASSETS
Total Short-Term Assets $68.33K $18.61K $15.11K
Total Long-Term Assets $2.105M $0.00 $2.240K
Total Assets $2.173M $18.61K $17.35K
YoY Change 12426.92% -4.05% -91.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $147.1K $168.9K $214.5K
YoY Change -31.39% 33.58% 2.39%
Accrued Expenses $58.67K $824.5K $726.4K
YoY Change -91.92% 39.13% 52.95%
Deferred Revenue
YoY Change
Short-Term Debt $169.1K $2.600M $2.625M
YoY Change -93.56% 5.39% 18.48%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.241M $14.96M $10.28M
YoY Change -29.58% 60.01% 2.86%
LONG-TERM LIABILITIES
Long-Term Debt $672.6K $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $672.6K $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.241M $14.96M $10.28M
Total Long-Term Liabilities $672.6K $0.00 $0.00
Total Liabilities $7.914M $14.96M $10.28M
YoY Change -23.03% 60.01% 2.84%
SHAREHOLDERS EQUITY
Retained Earnings -$52.55M -$38.01M
YoY Change
Common Stock $184.3K $133.3K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$10.72M -$16.44M -$11.77M
YoY Change
Total Liabilities & Shareholders Equity $2.173M $18.61K $17.35K
YoY Change 12426.92% -4.05% -91.5%

Cashflow Statement

Concept 2021 Q2 2020 Q4 2020 Q2
OPERATING ACTIVITIES
Net Income -$4.329M -$1.451M -$971.7K
YoY Change 345.48% -313.6% 1456.16%
Depreciation, Depletion And Amortization $500.00 $110.00 $270.00
YoY Change 85.19% -31.25% -104.12%
Cash From Operating Activities -$128.9K -$78.53K -$38.11K
YoY Change 238.34% -15.75% -71.99%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 115.0K 61.50K 34.50K
YoY Change 233.33% -38.5% -82.75%
NET CHANGE
Cash From Operating Activities -128.9K -78.53K -38.11K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 115.0K 61.50K 34.50K
Net Change In Cash -13.94K -17.03K -3.610K
YoY Change 286.15% -350.81% -105.64%
FREE CASH FLOW
Cash From Operating Activities -$128.9K -$78.53K -$38.11K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
198845869 shares
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67188 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18605 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1144 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
68332 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
18605 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
172586 USD
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
500 USD
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
270 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
324 USD
CY2020Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
2501927 USD
CY2021Q2 dloc Ppp Loan Payable
PppLoanPayable
0 USD
CY2020Q4 dloc Ppp Loan Payable
PppLoanPayable
9501 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7241062 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14955096 USD
CY2021Q2 dloc Long Term Liabilities Convertible Notes Payable Net Of Discount
LongTermLiabilitiesConvertibleNotesPayableNetOfDiscount
327385 USD
CY2020Q4 dloc Long Term Liabilities Convertible Notes Payable Net Of Discount
LongTermLiabilitiesConvertibleNotesPayableNetOfDiscount
0 USD
CY2021Q2 us-gaap Convertible Debt
ConvertibleDebt
672615 USD
CY2020Q4 us-gaap Convertible Debt
ConvertibleDebt
0 USD
CY2021Q2 us-gaap Goodwill
Goodwill
2096089 USD
CY2020Q4 us-gaap Goodwill
Goodwill
0 USD
CY2021Q2 us-gaap Assets
Assets
2173421 USD
CY2020Q4 us-gaap Assets
Assets
18605 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
147133 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
168946 USD
CY2021Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
60000 USD
CY2020Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
80000 USD
CY2021Q2 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
7673 USD
CY2020Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
3947 USD
CY2021Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
50993 USD
CY2020Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
820584 USD
CY2021Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6806138 USD
CY2020Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
11282091 USD
CY2021Q2 us-gaap Debt Default Shortterm Debt Amount
DebtDefaultShorttermDebtAmount
29500 USD
CY2020Q4 us-gaap Debt Default Shortterm Debt Amount
DebtDefaultShorttermDebtAmount
29500 USD
CY2021Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
25980 USD
CY2021Q2 dloc Convertible Notes Payable Related Parties
ConvertibleNotesPayableRelatedParties
58600 USD
CY2020Q4 dloc Convertible Notes Payable Related Parties
ConvertibleNotesPayableRelatedParties
58600 USD
CY2021Q2 dloc Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
164120 USD
CY2020Q4 dloc Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
119419 USD
CY2021Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
81025 USD
CY2021Q2 us-gaap Liabilities
Liabilities
7913677 USD
CY2020Q4 us-gaap Liabilities
Liabilities
14955096 USD
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
184279404 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
133337561 shares
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
184279 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
133338 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41642154 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21437708 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52549489 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38013037 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-10723056 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-16441991 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2173421 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18605 USD
CY2021Q2 us-gaap Revenues
Revenues
4906 USD
CY2020Q2 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
11244 USD
us-gaap Revenues
Revenues
0 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
513131 USD
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
79292 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1248079 USD
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-892106 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13298617 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1174233 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4328539 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-971668 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-14536452 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1347143 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
513631 USD
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
79562 USD
us-gaap Operating Expenses
OperatingExpenses
1249079 USD
us-gaap Operating Expenses
OperatingExpenses
172910 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-508725 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-79562 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1237835 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-172910 USD
CY2021Q2 us-gaap Interest Expense
InterestExpense
349043 USD
CY2020Q2 us-gaap Interest Expense
InterestExpense
155481 USD
us-gaap Interest Expense
InterestExpense
512503 USD
us-gaap Interest Expense
InterestExpense
347645 USD
CY2021Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
13010236 USD
CY2020Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-736625 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3694893 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-826588 USD
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-16490508 USD
CY2020Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-16490508 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q2 dloc Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
9501 USD
CY2020Q2 dloc Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
0 USD
dloc Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
9501 USD
dloc Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
0 USD
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3819814 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-4328539 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-971668 USD
us-gaap Net Income Loss
NetIncomeLoss
-14536452 USD
us-gaap Net Income Loss
NetIncomeLoss
-1347143 USD
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
174373718 shares
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17641667 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
165324147 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11378418 shares
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-16441991 USD
dloc Issuance Of Common Stock For Conversion Of Notes Payable And Accrued Interest Payable Amount
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterestPayableAmount
185480 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
143000 USD
dloc Issuance Of Common Stock For Conversion Of Series B Preferred Stock Amount
IssuanceOfCommonStockForConversionOfSeriesBPreferredStockAmount
12700 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
16490504 USD
dloc Issuance Of Consultant Stock Options
IssuanceOfConsultantStockOptions
-998134 USD
dloc Vesting Of Consultant Stock Options
VestingOfConsultantStockOptions
804649 USD
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
3617188 USD
us-gaap Net Income Loss
NetIncomeLoss
-14536452 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-10723056 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-10942642 USD
dloc Issuance Of Common Stock For Conversion Of Notes Payable And Accrued Interest Payable Amount
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterestPayableAmount
98020 USD
dloc Issuance Of Common Stock For Conversion Of Series B Preferred Stock Amount
IssuanceOfCommonStockForConversionOfSeriesBPreferredStockAmount
110000 USD
dloc Reverse Split Rounding Of Shares Amount
ReverseSplitRoundingOfSharesAmount
0 USD
dloc Redemption Of Series D Preferred Stock Amount
RedemptionOfSeriesDPreferredStockAmount
0 USD
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
311547 USD
us-gaap Net Income Loss
NetIncomeLoss
-1347143 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-11770218 USD
us-gaap Net Income Loss
NetIncomeLoss
-14536452 USD
us-gaap Net Income Loss
NetIncomeLoss
-1347143 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
324 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
387569 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
216337 USD
dloc Gain Loss On Change In Derivative Liabilities
GainLossOnChangeInDerivativeLiabilities
-3694893 USD
dloc Gain Loss On Change In Derivative Liabilities
GainLossOnChangeInDerivativeLiabilities
826588 USD
us-gaap Share Based Compensation
ShareBasedCompensation
143000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
dloc Stock Option Compensation
StockOptionCompensation
804649 USD
dloc Stock Option Compensation
StockOptionCompensation
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-16490508 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
dloc Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
9501 USD
dloc Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1144 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2808 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-21813 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
87985 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-20000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
0 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3726 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
19125 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
124934 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
131308 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-328417 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-62668 USD
dloc Cash Paid In Business Acquisition
CashPaidInBusinessAcquisition
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
387000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
60000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
387000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
69501 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
48583 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6833 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18605 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8275 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67188 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15108 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
dloc Debt Discount For Derivative Liabilities
DebtDiscountForDerivativeLiabilities
387000 USD
dloc Debt Discount For Derivative Liabilities
DebtDiscountForDerivativeLiabilities
40766 USD
dloc Common Shares Issued In Conversion Of Debt
CommonSharesIssuedInConversionOfDebt
185480 USD
dloc Common Shares Issued In Conversion Of Debt
CommonSharesIssuedInConversionOfDebt
98020 USD
dloc Series E Preferred Shares Issued In Conversion Of Debt
SeriesEPreferredSharesIssuedInConversionOfDebt
16490504 USD
dloc Series E Preferred Shares Issued In Conversion Of Debt
SeriesEPreferredSharesIssuedInConversionOfDebt
0 USD
dloc Derivative Liability For Consultant Stock Options
DerivativeLiabilityForConsultantStockOptions
998134 USD
dloc Derivative Liability For Consultant Stock Options
DerivativeLiabilityForConsultantStockOptions
0 USD
dloc Settlement Of Derivative Liabilities
SettlementOfDerivativeLiabilities
3617188 USD
dloc Settlement Of Derivative Liabilities
SettlementOfDerivativeLiabilities
311547 USD
dloc Common Shares Issued In Conversion Of Series B Preferred Share
CommonSharesIssuedInConversionOfSeriesBPreferredShare
12700 USD
dloc Common Shares Issued In Conversion Of Series B Preferred Share
CommonSharesIssuedInConversionOfSeriesBPreferredShare
1 USD
dloc Reverse Split Rounding Of Shares
ReverseSplitRoundingOfShares
0 USD
dloc Reverse Split Rounding Of Shares
ReverseSplitRoundingOfShares
3 USD
dloc Redemption Of Series D Preferred Stock
RedemptionOfSeriesDPreferredStock
0 USD
dloc Redemption Of Series D Preferred Stock
RedemptionOfSeriesDPreferredStock
1 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these financial statements include the estimate of useful lives of property and equipment and intangible assets, operating lease obligations, impairment of assets, the deferred tax valuation allowance, the fair value of stock options and derivative liabilities. Actual results could differ from those estimates.</p>
us-gaap Reclassifications
Reclassifications
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain amounts in the condensed consolidated financial statements for the prior year periods have been reclassified to conform to the presentation for the current year periods.</p>
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
184279404 shares
dloc Concentrations Of Credit Risk And Major Customers Policy Textblock
ConcentrationsOfCreditRiskAndMajorCustomersPolicyTextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the three months and six months ended June 30, 2021, the Company received payments from two cell phone carriers, with one carrier representing substantially all payments. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the three months and six months ended June 30, 2021, the Company had one landlord receiving all Company payments for lease of billboard site locations.</p>
dloc Business Acquisitiontextblock
BusinessAcquisitiontextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 3 – BUSINESS ACQUISITION</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 7, 2021, the Company, SCS LLC, and SCS entered into the APA to acquire substantially all of the assets of SCS LLC’s wireless communications marketing and database services business in consideration for a total purchase price of $10,000 in cash and a 5-year convertible promissory note in the amount of $1,000,000 made in favor of SCS or its assignees (the “Note”). SCS LLC is a source of more than 80,000 cell sites offered by property owners for use by wireless network operators. The business acquisition has been recorded as a purchase.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Pursuant to the APA, SCS LLC instructed the Company to assign $500,000 of principal amount of the Note to each of SCS LLC’s two members (the “Assigned Notes”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">At any time after December 31, 2021, each month, each holder of the Assigned Notes may convert the principal amount of the Assigned Note into a number of shares of the Company’s common stock not exceeding 5% of the total trade volume of the Company’s common stock publicly reported for the previous calendar month at a conversion price of $0.013 per share. Each Assigned Note also imposes an overall limitation on the number of conversions to common stock that the holder may affect such that it prohibits the holder from beneficially owning more than 4.99% of the total issued and outstanding common stock of the Company at any time that the Assigned Note is outstanding</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The business acquisition closed on January 7, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Based on the report of an independent valuation firm, the notes payable were discounted to $645,095 using an interest rate of 9.54% and a derivative liability of $1,450,994 was calculated for the conversion feature of the notes. The total value of the consideration paid of $2,106,089, including cash paid of $10,000, has been allocated to the following assets based on the report:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Identifiable intangible assets:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">IP technology</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">Customer base</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">6,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">Total identifiable intangible assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">10,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,096,089</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,106,089</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the three months and six months ended June 30, 2021, consolidated revenues were comprised of revenues from SCS.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Unaudited pro forma summary results of operations for the year ended December 31, 2020 as though the business acquisition had taken place on January 1, 2020 are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Revenues</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">23,221</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net loss</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(2,910,858</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net loss per common share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(0.05</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr></tbody></table>
CY2021Q1 dloc Convertible Promissory Notes Principal Amount
ConvertiblePromissoryNotesPrincipalAmount
50000 USD
CY2021Q1 dloc Convertible Promissory Notes Principal Amount
ConvertiblePromissoryNotesPrincipalAmount
500000 USD
CY2021Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
50000 USD
dloc Proceeds From Convertible Promissory Notes
ProceedsFromConvertiblePromissoryNotes
60000 USD
CY2021Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
60000 USD
CY2021Q1 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $33,500 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2021,
CY2021Q1 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $45,500 related to the conversion feature of the note, along with a derivative liability at inception.
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q2 dloc Common Stock Closing Price
CommonStockClosingPrice
0.0219

Files In Submission

Name View Source Status
0001477932-21-005513-index-headers.html Edgar Link pending
0001477932-21-005513-index.html Edgar Link pending
0001477932-21-005513.txt Edgar Link pending
0001477932-21-005513-xbrl.zip Edgar Link pending
dloc-20210630.xsd Edgar Link pending
dloc-20210630_cal.xml Edgar Link unprocessable
dloc-20210630_def.xml Edgar Link unprocessable
dloc-20210630_lab.xml Edgar Link unprocessable
dloc-20210630_pre.xml Edgar Link unprocessable
dloc_10q.htm Edgar Link pending
dloc_10q_htm.xml Edgar Link completed
dloc_ex1024.htm Edgar Link pending
dloc_ex1024img7.jpg Edgar Link pending
dloc_ex311.htm Edgar Link pending
dloc_ex312.htm Edgar Link pending
dloc_ex321.htm Edgar Link pending
dloc_ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending