2023 Q4 Form 10-Q Financial Statement
#000107997323001609 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $12.02M | $10.18M |
YoY Change | 7.93% | 2.88% |
Cost Of Revenue | $325.5K | $185.3K |
YoY Change | -47.94% | -77.87% |
Gross Profit | $11.70M | $9.999M |
YoY Change | 11.25% | 10.35% |
Gross Profit Margin | 97.29% | 98.18% |
Selling, General & Admin | $11.86M | $2.151M |
YoY Change | 12.78% | 29.32% |
% of Gross Profit | 101.36% | 21.51% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $640.8K | $532.8K |
YoY Change | 27.51% | 28.12% |
% of Gross Profit | 5.48% | 5.33% |
Operating Expenses | $12.50M | $12.30M |
YoY Change | 0.72% | 11.45% |
Operating Profit | -$800.2K | -$2.111M |
YoY Change | -57.75% | 86.22% |
Interest Expense | -$978.5K | $604.7K |
YoY Change | 1456.6% | 379.34% |
% of Operating Profit | ||
Other Income/Expense, Net | -$500.4K | |
YoY Change | 609.69% | |
Pretax Income | -$8.961M | -$2.612M |
YoY Change | 195.79% | 115.58% |
Income Tax | -$37.74K | $31.06K |
% Of Pretax Income | ||
Net Earnings | -$9.605M | -$3.863M |
YoY Change | 192.12% | 194.52% |
Net Earnings / Revenue | -79.89% | -37.93% |
Basic Earnings Per Share | -$0.27 | |
Diluted Earnings Per Share | -$0.54 | -$0.27 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.14M shares | 14.20M shares |
Diluted Shares Outstanding | 14.12M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.433M | $6.407M |
YoY Change | 5.98% | 43.89% |
Cash & Equivalents | $6.433M | $6.407M |
Short-Term Investments | ||
Other Short-Term Assets | $1.829M | $954.0K |
YoY Change | 249.23% | 7.12% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $12.46M | $13.90M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $20.72M | $24.99M |
YoY Change | -13.16% | 41.76% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.794M | $214.9K |
YoY Change | 1876.07% | -31.79% |
Goodwill | $25.22M | $22.80M |
YoY Change | -13.97% | 13.86% |
Intangibles | $11.21M | |
YoY Change | 13.41% | |
Long-Term Investments | $681.7K | |
YoY Change | -27.42% | |
Other Assets | $216.3K | $896.7K |
YoY Change | -91.27% | -65.26% |
Total Long-Term Assets | $45.53M | $40.75M |
YoY Change | -11.61% | 6.97% |
TOTAL ASSETS | ||
Total Short-Term Assets | $20.72M | $24.99M |
Total Long-Term Assets | $45.53M | $40.75M |
Total Assets | $66.25M | $65.74M |
YoY Change | -12.1% | 17.97% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.892M | $4.310M |
YoY Change | 43.64% | 174.02% |
Accrued Expenses | $9.083M | $8.598M |
YoY Change | 40.98% | 36.27% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $400.0K | $0.00 |
YoY Change | ||
Long-Term Debt Due | $4.532M | $960.5K |
YoY Change | 1008.23% | 86.13% |
Total Short-Term Liabilities | $27.45M | $22.96M |
YoY Change | 8.57% | 48.13% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $14.53M | $14.89M |
YoY Change | 490.83% | 245.6% |
Other Long-Term Liabilities | $4.011M | $18.92K |
YoY Change | 21103.81% | 0.0% |
Total Long-Term Liabilities | $18.54M | $18.92K |
YoY Change | 648.2% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $27.45M | $22.96M |
Total Long-Term Liabilities | $18.54M | $18.92K |
Total Liabilities | $46.30M | $42.85M |
YoY Change | 12.14% | 60.2% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$133.6M | -$124.0M |
YoY Change | 22.34% | 17.07% |
Common Stock | $273.3K | $213.4K |
YoY Change | 47.64% | 42.27% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $19.96M | $22.89M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $66.25M | $65.74M |
YoY Change | -12.1% | 17.97% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$9.605M | -$3.863M |
YoY Change | 192.12% | 194.52% |
Depreciation, Depletion And Amortization | $640.8K | $532.8K |
YoY Change | 27.51% | 28.12% |
Cash From Operating Activities | -$124.5K | -$1.383M |
YoY Change | -68.3% | -27.79% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.110K | $11.89K |
YoY Change | -8.14% | -360.75% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$4.508M | $0.00 |
YoY Change | -4.87% | -100.0% |
Cash From Investing Activities | -$4.515M | -$11.89K |
YoY Change | -4.88% | -98.64% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.070M | 3.397M |
YoY Change | -69.31% | 419.28% |
NET CHANGE | ||
Cash From Operating Activities | -124.5K | -1.383M |
Cash From Investing Activities | -4.515M | -11.89K |
Cash From Financing Activities | 2.070M | 3.397M |
Net Change In Cash | -2.570M | 2.003M |
YoY Change | -260.13% | -193.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$124.5K | -$1.383M |
Capital Expenditures | $7.110K | $11.89K |
Free Cash Flow | -$131.6K | -$1.395M |
YoY Change | -67.14% | -27.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001282224 | ||
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
usd | |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | DLPN |
Impairment Of Goodwill
ImpairmentOfGoodwill
|
usd | |
CY2022Q3 | DLPN |
Impairment Of Goodwill
ImpairmentOfGoodwill
|
usd | |
DLPN |
Impairment Of Goodwill
ImpairmentOfGoodwill
|
usd | ||
CY2022Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
usd | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
usd | ||
CY2023Q3 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
usd | |
CY2023Q3 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
usd | |
CY2023Q3 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
usd | ||
DLPN |
Commitment Shares Issued To Lincoln Park Capital Llc
CommitmentSharesIssuedToLincolnParkCapitalLlc
|
usd | ||
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
usd | ||
DLPN |
Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
|
usd | ||
DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
usd | ||
DLPN |
Writeoff Of Debt Origination Costs
WriteoffOfDebtOriginationCosts
|
usd | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
usd | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
DLPN |
Proceeds From Term Loan
ProceedsFromTermLoan
|
usd | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
DLPN |
Payment Of Interest To Related Party
PaymentOfInterestToRelatedParty
|
usd | ||
DLPN |
Early Payment Penalty On Debt Refinancing
EarlyPaymentPenaltyOnDebtRefinancing
|
usd | ||
DLPN |
Debt Origination Costs
DebtOriginationCosts
|
usd | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
usd | ||
DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
usd | ||
DLPN |
Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
|
usd | ||
DLPN |
Employee Compensation Paid In Shares Of Common Stock
EmployeeCompensationPaidInSharesOfCommonStock
|
usd | ||
DLPN |
Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
|
usd | ||
CY2022Q1 | DLPN |
Issuance Of Restricted Shares Net Of Shares Withheld For Taxes
IssuanceOfRestrictedSharesNetOfSharesWithheldForTaxes
|
usd | |
CY2022Q2 | DLPN |
Issuance Of Restricted Shares Net Of Shares Withheld For Taxes
IssuanceOfRestrictedSharesNetOfSharesWithheldForTaxes
|
usd | |
CY2022Q2 | DLPN |
Issuance Of Shares To Sellers Of Door Marketing Group Llc For Earnout Consideration
IssuanceOfSharesToSellersOfDoorMarketingGroupLlcForEarnoutConsideration
|
usd | |
CY2022Q3 | DLPN |
Issuance Of Common Stock On Vesting Of Restricted Stock Units Net Of Shares Withheld For Taxes
IssuanceOfCommonStockOnVestingOfRestrictedStockUnitsNetOfSharesWithheldForTaxes
|
usd | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | |
CY2023Q3 | DLPN |
Net Income Attributable To Participating Securities
NetIncomeAttributableToParticipatingSecurities
|
usd | |
CY2022Q3 | DLPN |
Net Income Attributable To Participating Securities
NetIncomeAttributableToParticipatingSecurities
|
usd | |
DLPN |
Net Income Attributable To Participating Securities
NetIncomeAttributableToParticipatingSecurities
|
usd | ||
DLPN |
Net Income Attributable To Participating Securities
NetIncomeAttributableToParticipatingSecurities
|
usd | ||
CY2023Q3 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
usd | |
DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
usd | ||
CY2023Q3 | DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
usd | |
DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
usd | ||
CY2023Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
usd | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
usd | ||
CY2023Q3 | DLPN |
Warrants
Warrants
|
shares | |
DLPN |
Warrants
Warrants
|
shares | ||
CY2023Q3 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
usd | |
DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
usd | ||
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
usd | |
CY2022Q3 | DLPN |
Finance Lease Cost
FinanceLeaseCost
|
usd | |
DLPN |
Finance Lease Cost
FinanceLeaseCost
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38331 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DOLPHIN ENTERTAINMENT, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-0787790 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 Alhambra Circle | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Coral Gables | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33134 | ||
dei |
City Area Code
CityAreaCode
|
(305) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
774-0407 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.015 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
DLPN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18141344 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6406646 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6069889 | usd |
CY2023Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
3723868 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1127960 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1208726 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
736820 | usd |
CY2023Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4993703 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
6162472 | usd |
CY2023Q3 | us-gaap |
Other Receivables
OtherReceivables
|
4299330 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
5552993 | usd |
CY2023Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4608962 | usd |
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4426700 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
954029 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
523812 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
24986538 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23863826 | usd |
CY2023Q3 | us-gaap |
Film Costs
FilmCosts
|
2070275 | usd |
CY2022Q4 | us-gaap |
Film Costs
FilmCosts
|
1598412 | usd |
CY2023Q3 | DLPN |
Employee Receivable
EmployeeReceivable
|
748085 | usd |
CY2022Q4 | DLPN |
Employee Receivable
EmployeeReceivable
|
604085 | usd |
CY2023Q3 | DLPN |
Rightofuse Asset Net
RightofuseAssetNet
|
5996732 | usd |
CY2022Q4 | DLPN |
Rightofuse Asset Net
RightofuseAssetNet
|
7341045 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
22796683 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
29314083 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8030366 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9884336 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
214877 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
293206 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
896712 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2477839 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
65740268 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
75376832 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4309920 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4798221 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
960503 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
408905 | usd |
CY2023Q3 | DLPN |
Notes Payable Current Portion Current
NotesPayableCurrentPortionCurrent
|
3380859 | usd |
CY2022Q4 | DLPN |
Notes Payable Current Portion Current
NotesPayableCurrentPortionCurrent
|
3868960 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
500000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1623921 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1744723 | usd |
CY2023Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2625000 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2625000 | usd |
CY2023Q3 | DLPN |
Lease Liability Current Portion Current
LeaseLiabilityCurrentPortionCurrent
|
2089297 | usd |
CY2022Q4 | DLPN |
Lease Liability Current Portion Current
LeaseLiabilityCurrentPortionCurrent
|
2073547 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1923076 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1641459 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6052420 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7626836 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22964996 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25287651 | usd |
CY2023Q3 | DLPN |
Term Loan Noncurrent Portion Non Current
TermLoanNoncurrentPortionNonCurrent
|
4755384 | usd |
CY2022Q4 | DLPN |
Term Loan Noncurrent Portion Non Current
TermLoanNoncurrentPortionNonCurrent
|
2458687 | usd |
CY2023Q3 | DLPN |
Notes Payable Non Current
NotesPayableNonCurrent
|
3530000 | usd |
CY2022Q4 | DLPN |
Notes Payable Non Current
NotesPayableNonCurrent
|
500000 | usd |
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
5150000 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
5050000 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
350000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
343556 | usd |
CY2023Q3 | DLPN |
Loan From Related Party
LoanFromRelatedParty
|
1107873 | usd |
CY2022Q4 | DLPN |
Loan From Related Party
LoanFromRelatedParty
|
1107873 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
238821 | usd |
CY2023Q3 | DLPN |
Lease Liability
LeaseLiability
|
4613704 | usd |
CY2022Q4 | DLPN |
Lease Liability
LeaseLiability
|
6012049 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
344432 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
253188 | usd |
CY2023Q3 | DLPN |
Warrants Liability Current
WarrantsLiabilityCurrent
|
10000 | usd |
CY2022Q4 | DLPN |
Warrants Liability Current
WarrantsLiabilityCurrent
|
15000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18915 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18915 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
42845304 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
41285740 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.015 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.015 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14225487 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14225487 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12340664 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12340664 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
213382 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
185110 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
146686953 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
143119461 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-124006371 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-109214479 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22894964 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34091092 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65740268 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
75376832 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
10184511 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
9899013 | usd |
us-gaap |
Revenues
Revenues
|
31100867 | usd | |
us-gaap |
Revenues
Revenues
|
29366748 | usd | |
CY2023Q3 | DLPN |
Direct Costs
DirectCosts
|
185308 | usd |
CY2022Q3 | DLPN |
Direct Costs
DirectCosts
|
837429 | usd |
DLPN |
Direct Costs
DirectCosts
|
621449 | usd | |
DLPN |
Direct Costs
DirectCosts
|
2941044 | usd | |
CY2023Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
8382659 | usd |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
7030814 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
26114881 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
20947531 | usd | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2150889 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1663288 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6023954 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4644264 | usd | |
CY2023Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
4666 | usd |
CY2022Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
315800 | usd |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
8823 | usd | |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
315800 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
535740 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
415836 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1612776 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1248621 | usd | |
DLPN |
Impairment Of Goodwill
ImpairmentOfGoodwill
|
6517400 | usd | |
CY2023Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
341417 | usd |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
341417 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
5000 | usd |
DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
-33226 | usd | |
DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
81106 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
695188 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
774613 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1955037 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
2317800 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12295867 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11032780 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
43228963 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
32333954 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2111356 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1133767 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12128096 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2967206 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
45642 | usd |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-6444 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
577522 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
10000 | usd |
DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
5000 | usd | |
DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
105000 | usd | |
CY2023Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
104303 | usd |
CY2022Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
91722 | usd |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
309424 | usd | |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
204943 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
604669 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
217869 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1413177 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
605827 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-500366 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-70505 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1105197 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
281638 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2611722 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1204272 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-13233293 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2685568 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31059 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7224 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
91243 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21672 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2642781 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1211496 | usd |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-13324536 | usd | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2707240 | usd | |
CY2023Q3 | DLPN |
Equity In Losses Of Unconsolidated Affiliates
EquityInLossesOfUnconsolidatedAffiliates
|
-1220547 | usd |
CY2022Q3 | DLPN |
Equity In Losses Of Unconsolidated Affiliates
EquityInLossesOfUnconsolidatedAffiliates
|
-100223 | usd |
DLPN |
Equity In Losses Of Unconsolidated Affiliates
EquityInLossesOfUnconsolidatedAffiliates
|
-1467356 | usd | |
DLPN |
Equity In Losses Of Unconsolidated Affiliates
EquityInLossesOfUnconsolidatedAffiliates
|
-143623 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3863328 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1311719 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14791892 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2850863 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.27 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.27 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14121275 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9664681 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13328138 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9307830 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14121275 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9793715 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13328138 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9437807 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14791892 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2850863 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1612776 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1248621 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
218154 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
166582 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-297769 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-143623 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1169587 | usd | |
DLPN |
Commitment Shares Issued To Lincoln Park Capital Llc
CommitmentSharesIssuedToLincolnParkCapitalLlc
|
232118 | usd | |
DLPN |
Bonus Payment Issued In Shares
BonusPaymentIssuedInShares
|
50000 | usd | |
DLPN |
Bonus Payment Issued In Shares
BonusPaymentIssuedInShares
|
50000 | usd | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
6517400 | usd | |
DLPN |
Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
|
341417 | usd | |
DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
98857 | usd | |
us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
49412 | usd | |
us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
87323 | usd | |
DLPN |
Writeoff Of Debt Origination Costs
WriteoffOfDebtOriginationCosts
|
91859 | usd | |
DLPN |
Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
|
566610 | usd | |
DLPN |
Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
|
276579 | usd | |
DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
-33226 | usd | |
DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
81106 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-105000 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-6444 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
577522 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
91244 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
21672 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
13229 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1673559 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-209600 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
430217 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-145492 | usd | |
DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
521275 | usd | |
DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
1548500 | usd | |
DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
134397 | usd | |
DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
196353 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
374269 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-494403 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1120809 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
630770 | usd | |
DLPN |
Accrued Interest Related Party
AccruedInterestRelatedParty
|
279198 | usd | |
DLPN |
Accrued Interest Related Party
AccruedInterestRelatedParty
|
29198 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-851107 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1157985 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-24101 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
17994 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
18915 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4492645 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3634388 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
21893 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
64464 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
3108080 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21893 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3172544 | usd | |
DLPN |
Proceeds From Equity Line Of Credit Agreement
ProceedsFromEquityLineOfCreditAgreement
|
2162150 | usd | |
DLPN |
Proceeds From Equity Line Of Credit Agreement
ProceedsFromEquityLineOfCreditAgreement
|
5049100 | usd | |
DLPN |
Cash Settlement Of Contingent Consideration For Be Social And Bhi
CashSettlementOfContingentConsiderationForBeSocialAndBhi
|
506587 | usd | |
DLPN |
Cash Settlement Of Contingent Consideration For Be Social And Bhi
CashSettlementOfContingentConsiderationForBeSocialAndBhi
|
600000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1000000 | usd | |
DLPN |
Proceeds From Term Loan
ProceedsFromTermLoan
|
5800000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2972402 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2630000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
88101 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
279749 | usd | |
DLPN |
Payment Of Interest To Related Party
PaymentOfInterestToRelatedParty
|
400000 | usd | |
DLPN |
Early Payment Penalty On Debt Refinancing
EarlyPaymentPenaltyOnDebtRefinancing
|
79286 | usd | |
DLPN |
Debt Origination Costs
DebtOriginationCosts
|
84391 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
14180 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7447203 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4169351 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2932665 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2637581 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7197849 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8230626 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10130514 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5593045 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1216956 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
554897 | usd | |
DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
232118 | usd | |
DLPN |
Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
|
1000000 | usd | |
DLPN |
Settlement Of Contingent Consideration For Bhi2022 Door2022 And Be Social2023 In Shares Of Common Stock
SettlementOfContingentConsiderationForBhi2022Door2022AndBeSocial2023InSharesOfCommonStock
|
265460 | usd | |
DLPN |
Settlement Of Contingent Consideration For Bhi2022 Door2022 And Be Social2023 In Shares Of Common Stock
SettlementOfContingentConsiderationForBhi2022Door2022AndBeSocial2023InSharesOfCommonStock
|
1539444 | usd | |
DLPN |
Employee Compensation Paid In Shares Of Common Stock
EmployeeCompensationPaidInSharesOfCommonStock
|
268154 | usd | |
DLPN |
Issuance Of Shares Of Common Stock For Conversion Of Two Convertible Notes Payable
IssuanceOfSharesOfCommonStockForConversionOfTwoConvertibleNotesPayable
|
900000 | usd | |
DLPN |
Issuance Of Shares Of Common Stock For Conversion Of Two Convertible Notes Payable
IssuanceOfSharesOfCommonStockForConversionOfTwoConvertibleNotesPayable
|
500000 | usd | |
DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
50000 | usd | |
DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
50000 | usd | |
DLPN |
Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
|
159090 | usd | |
DLPN |
Cash And Cash Equivalents
CashAndCashEquivalents
|
6406646 | usd | |
DLPN |
Cash And Cash Equivalents
CashAndCashEquivalents
|
4452562 | usd | |
DLPN |
Restricted Cash1
RestrictedCash1
|
3723868 | usd | |
DLPN |
Restricted Cash1
RestrictedCash1
|
1140483 | usd | |
DLPN |
Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
|
10130514 | usd | |
DLPN |
Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
|
5593045 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34091092 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2969320 | usd |
CY2023Q1 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
529450 | usd |
CY2023Q1 | DLPN |
Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
|
74641 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31725863 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7959244 | usd |
CY2023Q2 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
1081850 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
900000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
265460 | usd |
CY2023Q2 | DLPN |
Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
|
90559 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26104488 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3863328 | usd |
CY2023Q3 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
550850 | usd |
CY2023Q3 | DLPN |
Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
|
102954 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22894964 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22934890 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1717832 | usd |
CY2022Q1 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
2515350 | usd |
CY2022Q1 | DLPN |
Shares Issuable For Contingent Consideration
SharesIssuableForContingentConsideration
|
2381869 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
59305 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26173582 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
178687 | usd |
CY2022Q2 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
1852290 | usd |
CY2022Q2 | DLPN |
Issuance Of Shares To Seller Of Bhi Communication Inc For Earnout Consideration
IssuanceOfSharesToSellerOfBhiCommunicationIncForEarnoutConsideration
|
516247 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
54757 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28775563 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1311719 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
500000 | usd |
CY2022Q3 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
913577 | usd |
CY2022Q3 | DLPN |
Issuance Of Shares Related To Employment Agreement
IssuanceOfSharesRelatedToEmploymentAgreement
|
50000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
52520 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28979941 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_z279XKobN3Zb" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i><span id="xdx_86B_zvqFVUZ6JGy3">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 27pt"> </p> | ||
us-gaap |
Reclassifications
Reclassifications
|
<p id="xdx_84D_eus-gaap--Reclassifications_z2H5bbwBe5v3" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i><span id="xdx_86C_zWAtRjgiZkE">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 27pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
341833 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1512554 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1025499 | usd | |
CY2023Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
341417 | usd |
CY2023Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
500882 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
10184511 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
9899013 | usd |
us-gaap |
Revenues
Revenues
|
31100867 | usd | |
us-gaap |
Revenues
Revenues
|
29366748 | usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1641459 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1923076 | usd |
CY2023Q3 | DLPN |
Changes In Contracts Liability
ChangesInContractsLiability
|
281617 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
110834 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1280985 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
329937 | usd | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
22796683 | usd | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
6517400 | usd | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
18680000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10308217 | usd |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
341417 | usd | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8030366 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
18680000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8795664 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9884336 | usd |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
503357 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
482357 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1617993 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1520039 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1431978 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
820992 | usd |
CY2023Q3 | DLPN |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
2157007 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8030366 | usd |
CY2023Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4608962 | usd |
CY2023Q3 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1169587 | usd |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1169587 | usd | |
CY2023Q3 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2022Q4 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2023Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
426650 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
573049 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
643492 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
702410 | usd |
CY2023Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
569485 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
469953 | usd |
CY2023Q3 | DLPN |
Talent Liability
TalentLiability
|
2316098 | usd |
CY2022Q4 | DLPN |
Talent Liability
TalentLiability
|
3990984 | usd |
CY2023Q3 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
837476 | usd |
CY2022Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
550930 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
639219 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
719510 | usd |
CY2023Q3 | DLPN |
Total Other Current Liabilities
TotalOtherCurrentLiabilities
|
6052420 | usd |
CY2022Q4 | DLPN |
Total Other Current Liabilities
TotalOtherCurrentLiabilities
|
7626836 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
500000 | usd |
DLPN |
Unsecured Nonconvertible Promissory Note Amount
UnsecuredNonconvertiblePromissoryNoteAmount
|
400000 | usd | |
CY2023Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
93142 | usd |
CY2022Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
22719 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
238195 | usd | |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
5150000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
5050000 | usd |
CY2023Q3 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
350000 | usd |
CY2022Q4 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
343556 | usd |
CY2023Q3 | DLPN |
Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
|
3910859 | usd |
CY2022Q4 | DLPN |
Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
|
1368960 | usd |
CY2023Q3 | DLPN |
Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
|
3000000 | usd |
CY2022Q4 | DLPN |
Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
|
3000000 | usd |
CY2023Q3 | DLPN |
Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
|
1107873 | usd |
CY2022Q4 | DLPN |
Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
|
1107873 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5715887 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2867592 | usd |
CY2023Q3 | us-gaap |
Debt Current
DebtCurrent
|
19234619 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
13737981 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
4341362 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
4277697 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14893257 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
9460284 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
3618338 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2797473 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2283866 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2734180 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3876631 | usd |
CY2023Q3 | DLPN |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
4158244 | usd |
CY2023Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
1000000 | usd |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.10 | pure | |
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
2.00 | |
DLPN |
Interest Payments
InterestPayments
|
413764 | usd | |
DLPN |
Interest Payments
InterestPayments
|
199445 | usd | |
CY2023Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
CY2022Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
45642 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-6444 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
577522 | usd | |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3530000 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
70996 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
215111 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
73217 | usd | |
DLPN |
Socialyte Promissory Note Amount
SocialytePromissoryNoteAmount
|
3000000 | usd | |
us-gaap |
Payments For Loans
PaymentsForLoans
|
479745 | usd | |
us-gaap |
Short Term Debt Refinanced Amount
ShortTermDebtRefinancedAmount
|
158316 | usd | |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0550 | pure | |
CY2023Q3 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0075 | pure |
DLPN |
Prepayment Penalty
PrepaymentPenalty
|
79286 | usd | |
CY2023Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
91859 | usd |
CY2023Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
27924 | usd |
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
27924 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82863 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82863 | usd | |
CY2023Q3 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
5150000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
4725000 | usd |
CY2022Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
5050000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
4865000 | usd |
DLPN |
Face Value
FaceValue
|
500000 | usd | |
CY2022Q4 | DLPN |
Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
|
343556 | usd |
DLPN |
Loss On Change In Fair Value Reported In Condensed Consolidated Statements Of Operations
LossOnChangeInFairValueReportedInCondensedConsolidatedStatementsOfOperations
|
6444 | usd | |
CY2023Q3 | DLPN |
Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
|
350000 | usd |
CY2023Q3 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-3863328 | usd |
CY2022Q3 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-1357498 | usd |
DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-14791892 | usd | |
DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-3503796 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14121275 | shares |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3863328 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1311719 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14791892 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2850863 | usd | |
CY2023Q3 | DLPN |
Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
|
-3863328 | usd |
CY2022Q3 | DLPN |
Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
|
-1311719 | usd |
DLPN |
Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
|
-14791892 | usd | |
DLPN |
Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
|
-2850863 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
-45642 | usd |
DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
-577522 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
-10000 | usd |
DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
-105000 | usd | |
CY2022Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
9863 | usd |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
29589 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9664681 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13328138 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9307830 | shares | |
CY2022Q3 | DLPN |
Warrants
Warrants
|
1157 | shares |
DLPN |
Warrants
Warrants
|
2100 | shares | |
CY2022Q3 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
127877 | usd |
DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
127877 | usd | |
CY2023Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
14121275 | shares |
CY2022Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9793715 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
13328138 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9437807 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.27 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.27 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | ||
CY2023Q3 | DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
66164 | usd |
CY2022Q3 | DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
66164 | usd |
DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
196336 | usd | |
DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
196336 | usd | |
DLPN |
Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
|
400000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
6517400 | usd | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10184511 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9899013 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
31100867 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29366748 | usd | |
CY2023Q3 | DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-2111355 | usd |
CY2022Q3 | DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-1133767 | usd |
DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-12128096 | usd | |
DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-2967206 | usd | |
CY2023Q3 | DLPN |
Interest Expenses
InterestExpenses
|
-604669 | usd |
CY2022Q3 | DLPN |
Interest Expenses
InterestExpenses
|
-126147 | usd |
DLPN |
Interest Expenses
InterestExpenses
|
-1413177 | usd | |
DLPN |
Interest Expenses
InterestExpenses
|
-400884 | usd | |
CY2023Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
104303 | usd |
CY2022Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
55642 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
307980 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
682522 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2611721 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1204272 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-13233293 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2685568 | usd | |
CY2023Q3 | us-gaap |
Assets
Assets
|
65740268 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
75376832 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5853482 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7341045 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2039462 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2073547 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4518719 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
6012049 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6558181 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8085596 | usd |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
143250 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
49835 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
94985 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
144820 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
590176 | usd |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
603295 | usd |
us-gaap |
Lease Cost
LeaseCost
|
1779387 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
1647923 | usd | |
CY2023Q3 | DLPN |
Finance Lease Cost
FinanceLeaseCost
|
13004 | usd |
DLPN |
Finance Lease Cost
FinanceLeaseCost
|
28929 | usd | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
98857 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
1999745 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
1567453 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6558181 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
144820 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y3M7D | |
CY2023Q3 | us-gaap |
Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
|
P2Y8M15D | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.0879 | pure |
CY2023Q3 | us-gaap |
Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
|
0.0860 | pure |
CY2022Q2 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
500000 | usd |
us-gaap |
Subsequent Event Description
SubsequentEventDescription
|
On October 31, 2023, the Company entered into an Underwriting Agreement (the “Underwriting Agreement”) with Maxim Group LLC (the “Underwriter”), pursuant to which the Company agreed to issue and sell to the Underwriter in an underwritten public offering (the “Offering”) an aggregate of 1,400,000 shares of the Company’s common stock at a price of $1.65 per share. Under the terms of the Underwriting Agreement, the Company granted the Underwriter an option, exercisable for 45 days, to purchase an additional 210,000 shares of the Company’s common stock. The Company received gross proceeds of approximately $2,310,000 before deducting underwriting discounts and commissions and estimated offering expenses that are payable by the Company. |