2024 Q2 Form 10-Q Financial Statement

#000107997324000736 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $11.45M $15.24M
YoY Change 3.85% 54.03%
Cost Of Revenue $216.2K $2.319M
YoY Change -0.46% 959.51%
Gross Profit $11.23M $12.92M
YoY Change 3.93% 33.54%
Gross Profit Margin 98.11% 84.78%
Selling, General & Admin $1.865M $1.977M
YoY Change -7.0% 5.61%
% of Gross Profit 16.6% 15.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $555.7K $553.1K
YoY Change 2.16% 3.75%
% of Gross Profit 4.95% 4.28%
Operating Expenses $12.57M $15.07M
YoY Change -31.97% 20.98%
Operating Profit -$1.119M $164.5K
YoY Change -84.98% -106.41%
Interest Expense $522.2K $503.6K
YoY Change 15.36% 41.52%
% of Operating Profit 306.09%
Other Income/Expense, Net -$481.5K -$467.8K
YoY Change 41.38% 76.99%
Pretax Income -$1.601M -$303.2K
YoY Change -79.54% -89.39%
Income Tax $23.54K $23.54K
% Of Pretax Income
Net Earnings -$1.624M -$326.8K
YoY Change -79.59% -89.0%
Net Earnings / Revenue -14.19% -2.14%
Basic Earnings Per Share -$0.08 -$0.02
Diluted Earnings Per Share -$0.08 -$0.02
COMMON SHARES
Basic Shares Outstanding 18.95M shares 18.65M shares
Diluted Shares Outstanding 19.57M shares 18.61M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.719M $6.384M
YoY Change 24.53% -18.76%
Cash & Equivalents $8.719M $6.384M
Short-Term Investments
Other Short-Term Assets $607.0K $737.6K
YoY Change -27.62% -7.96%
Inventory
Prepaid Expenses
Receivables $13.31M $14.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $23.77M $22.25M
YoY Change 5.51% -5.57%
LONG-TERM ASSETS
Property, Plant & Equipment $148.6K $172.0K
YoY Change -36.7% -35.34%
Goodwill $25.21M $25.22M
YoY Change 10.59% -13.97%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $216.3K $216.3K
YoY Change -90.26% -90.86%
Total Long-Term Assets $41.81M $42.81M
YoY Change -3.43% -15.1%
TOTAL ASSETS
Total Short-Term Assets $23.77M $22.25M
Total Long-Term Assets $41.81M $42.81M
Total Assets $65.57M $65.06M
YoY Change -0.37% -12.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.196M $2.215M
YoY Change -11.26% -39.51%
Accrued Expenses $8.482M $8.247M
YoY Change 36.9% 31.19%
Deferred Revenue
YoY Change
Short-Term Debt $400.0K $400.0K
YoY Change
Long-Term Debt Due $1.023M $1.022M
YoY Change 150.09% 149.79%
Total Short-Term Liabilities $26.01M $25.74M
YoY Change 16.33% 8.24%
LONG-TERM LIABILITIES
Long-Term Debt $15.65M $15.14M
YoY Change 595.79% 542.55%
Other Long-Term Liabilities $18.92K $18.92K
YoY Change 0.0% 0.0%
Total Long-Term Liabilities $18.92K $18.92K
YoY Change -99.17% -99.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.01M $25.74M
Total Long-Term Liabilities $18.92K $18.92K
Total Liabilities $45.15M $44.79M
YoY Change 13.67% 5.98%
SHAREHOLDERS EQUITY
Retained Earnings -$135.6M -$133.9M
YoY Change 12.83% 19.39%
Common Stock $302.9K $280.0K
YoY Change 45.63% 47.81%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.43M $20.27M
YoY Change
Total Liabilities & Shareholders Equity $65.57M $65.06M
YoY Change -0.37% -12.07%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$1.624M -$326.8K
YoY Change -79.59% -89.0%
Depreciation, Depletion And Amortization $555.7K $553.1K
YoY Change 2.16% 3.75%
Cash From Operating Activities $1.644M -$983.2K
YoY Change -197.79% -30.99%
INVESTING ACTIVITIES
Capital Expenditures $1.510K
YoY Change -84.02%
Acquisitions
YoY Change
Other Investing Activities -$1.135M
YoY Change
Cash From Investing Activities -$1.137M
YoY Change 11926.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.827M $935.0K
YoY Change 119.03% -70.91%
NET CHANGE
Cash From Operating Activities 1.644M -$983.2K
Cash From Investing Activities -1.137M
Cash From Financing Activities 1.827M $935.0K
Net Change In Cash 2.335M -$48.27K
YoY Change -372.36% -102.7%
FREE CASH FLOW
Cash From Operating Activities $1.644M -$983.2K
Capital Expenditures $1.510K
Free Cash Flow $1.643M
YoY Change -197.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
774-0407
CY2024Q1 DLPN Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
usd
CY2024Q1 DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
usd
CY2023Q1 DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
CY2023Q1 DLPN Sharebased Consulting Fees
SharebasedConsultingFees
usd
CY2023Q1 us-gaap Acquisition Costs
AcquisitionCosts
usd
CY2024Q1 DLPN Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
usd
CY2024Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
CY2023Q1 DLPN Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
usd
CY2023Q1 DLPN Consulting Services Paid In Shares Of Common Stock
ConsultingServicesPaidInSharesOfCommonStock
usd
CY2023Q1 DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
usd
CY2023Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
CY2023Q1 DLPN Convertible Note Payable
ConvertibleNotePayable
usd
CY2023Q1 DLPN Finance Lease Cost
FinanceLeaseCost
usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1200
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Coral Gables
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33134
CY2024Q1 dei City Area Code
CityAreaCode
(305)
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.015 par value per share
CY2024Q1 dei Trading Symbol
TradingSymbol
DLPN
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18954912 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6384459 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6432731 usd
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
1127960 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1127960 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1679972 usd
CY2024Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
8954785 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
5817615 usd
CY2024Q1 us-gaap Other Receivables
OtherReceivables
5045671 usd
CY2023Q4 us-gaap Other Receivables
OtherReceivables
6643960 usd
CY2024Q1 DLPN Revolving Line Of Credit
RevolvingLineOfCredit
400000 usd
CY2023Q4 DLPN Revolving Line Of Credit
RevolvingLineOfCredit
400000 usd
CY2024Q1 DLPN Notes Payable Current Portion Current
NotesPayableCurrentPortionCurrent
3500000 usd
CY2023Q4 DLPN Notes Payable Current Portion Current
NotesPayableCurrentPortionCurrent
3500000 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
2319227 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
218896 usd
CY2024Q1 us-gaap Salaries And Wages
SalariesAndWages
9574251 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
9054730 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1976990 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1871937 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
553103 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
533096 usd
CY2023Q1 DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
-15485 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
647781 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
763277 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
15071352 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
12457421 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
164540 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2566000 usd
CY2024Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
25000 usd
CY2023Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-10444 usd
CY2024Q1 DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
5000 usd
CY2024Q1 us-gaap Interest Income Operating
InterestIncomeOperating
5869 usd
CY2023Q1 us-gaap Interest Income Operating
InterestIncomeOperating
102017 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
503637 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
355870 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-467768 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-264297 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-303228 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2830297 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23539 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27098 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-326767 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2857395 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-111925 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-326767 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2969320 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18477825 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12640285 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18605702 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12640285 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-326767 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2969320 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
553103 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
533096 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
105761 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
74641 usd
CY2024Q1 DLPN Sharebased Consulting Fees
SharebasedConsultingFees
36769 usd
CY2024Q1 us-gaap Acquisition Costs
AcquisitionCosts
1766060 usd
CY2024Q1 DLPN Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
204021 usd
CY2023Q1 DLPN Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
75779 usd
CY2023Q1 DLPN Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
-15485 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5000 usd
CY2024Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
25000 usd
CY2023Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-10444 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
23539 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
27098 usd
CY2024Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4206 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1742902 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2291361 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
36311 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
277602 usd
CY2023Q1 DLPN Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
5000 usd
CY2024Q1 DLPN Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
48000 usd
CY2023Q1 DLPN Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
48000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-463653 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
451821 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4677036 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1136175 usd
CY2024Q1 DLPN Accrued Interest Related Party
AccruedInterestRelatedParty
111565 usd
CY2023Q1 DLPN Accrued Interest Related Party
AccruedInterestRelatedParty
92043 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
3576625 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-641532 usd
CY2024Q1 DLPN Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-40209 usd
CY2023Q1 DLPN Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-30886 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-983229 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1424822 usd
CY2024Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
495200 usd
CY2023Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
529450 usd
CY2023Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
800000 usd
CY2024Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
242322 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
102308 usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
900000 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2215000 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
28639 usd
CY2024Q1 DLPN Payment Of Interest To Related Party
PaymentOfInterestToRelatedParty
200000 usd
CY2023Q1 DLPN Payment Of Interest To Related Party
PaymentOfInterestToRelatedParty
200000 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
17921 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
934957 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3213503 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-48272 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1788681 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7560691 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7197849 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7512419 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8986530 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
562072 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
434548 usd
CY2024Q1 DLPN Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
50666 usd
CY2024Q1 DLPN Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
105761 usd
CY2023Q1 DLPN Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
74641 usd
CY2024Q1 DLPN Consulting Services Paid In Shares Of Common Stock
ConsultingServicesPaidInSharesOfCommonStock
36769 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6384459 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7858570 usd
CY2024Q1 us-gaap Restricted Cash
RestrictedCash
1127960 usd
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
1127960 usd
CY2024Q1 DLPN Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
7512419 usd
CY2023Q1 DLPN Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
8986530 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
19956845 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-326767 usd
CY2024Q1 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
495200 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4884 usd
CY2024Q1 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
100877 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
36769 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
20267808 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
34091092 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2969320 usd
CY2023Q1 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
529450 usd
CY2023Q1 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
74641 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
31725863 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zbP3vQjiKryl" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i><span id="xdx_865_zLP7IUIhnctg">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
CY2024Q1 us-gaap Revenues
Revenues
15235892 usd
CY2023Q1 us-gaap Revenues
Revenues
9891421 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1451709 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
988056 usd
CY2024Q1 DLPN Changes In Contracts Liability
ChangesInContractsLiability
463653 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1008544 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
689017 usd
CY2024Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
25220085 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
22130971 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11452154 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10678817 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
22130970 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10921306 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11209664 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
530848 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
505840 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1592542 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1986973 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1849969 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1212088 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
906162 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3131083 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10678817 usd
CY2024Q1 DLPN Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
620000 usd
CY2023Q4 DLPN Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
620000 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
203647 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
310797 usd
CY2024Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
421720 usd
CY2023Q4 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
697106 usd
CY2024Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
729293 usd
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
971276 usd
CY2024Q1 DLPN Total Other Current Liabilities
TotalOtherCurrentLiabilities
5037025 usd
CY2023Q4 DLPN Total Other Current Liabilities
TotalOtherCurrentLiabilities
2983577 usd
CY2024Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2541434 usd
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
432552 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1717620 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1678806 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11270739 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7694114 usd
CY2024Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
5100000 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
5100000 usd
CY2024Q1 DLPN Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
330000 usd
CY2023Q4 DLPN Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
355000 usd
CY2024Q1 DLPN Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
3880000 usd
CY2023Q4 DLPN Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
3880000 usd
CY2024Q1 DLPN Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
3000000 usd
CY2023Q4 DLPN Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
3000000 usd
CY2024Q1 DLPN Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
2007873 usd
CY2023Q4 DLPN Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
1107873 usd
CY2024Q1 DLPN Revolving Line Of Credit
RevolvingLineOfCredit
400000 usd
CY2023Q4 DLPN Revolving Line Of Credit
RevolvingLineOfCredit
400000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5244498 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5482614 usd
CY2024Q1 us-gaap Debt Current
DebtCurrent
19962371 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
19325487 usd
CY2024Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4922228 usd
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4880651 usd
CY2024Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
15040143 usd
CY2023Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
14444836 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
4655151 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1833866 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4034180 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4626631 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3243244 usd
CY2024Q1 DLPN Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
1815000 usd
CY2024Q1 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.10 pure
CY2024Q1 us-gaap Share Price
SharePrice
1.00
CY2024Q1 DLPN Interest Payments
InterestPayments
127750 usd
CY2023Q1 DLPN Interest Payments
InterestPayments
137597 usd
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
25000 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10444 usd
CY2024Q1 DLPN Socialyte Promissory Note Amount
SocialytePromissoryNoteAmount
3000000 usd
CY2024Q1 us-gaap Debt Instrument Unused Borrowing Capacity Description
DebtInstrumentUnusedBorrowingCapacityDescription
The Company entered into a loan agreement with BankUnited (“BankUnited Loan Agreement”), which includes: (i) $5,800,000 secured term loan (“BKU Term Loan”), (ii) $750,000 of a secured revolving line of credit (“BKU Line of Credit”), and (iii) $400,000 Commercial Card (“BKU Commercial Card”). The BankUnited Loan Agreement refinanced the Company’s previous credit facility with BankProv.
CY2024Q1 DLPN Ban United Minimum Deposit Amount
BanUnitedMinimumDepositAmount
1500000 usd
CY2024Q1 DLPN Cash Interestpayment
CashInterestpayment
200000 usd
CY2024Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
46121 usd
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
27317 usd
CY2024Q1 DLPN Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
5100000 usd
CY2024Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4737000 usd
CY2023Q4 DLPN Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
5100000 usd
CY2023Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4875000 usd
CY2024Q1 DLPN Face Value
FaceValue
500000 usd
CY2023Q4 DLPN Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
355000 usd
CY2024Q1 DLPN Loss On Change In Fair Value Reported In Condensed Consolidated Statements Of Operations
LossOnChangeInFairValueReportedInCondensedConsolidatedStatementsOfOperations
-25000 usd
CY2024Q1 DLPN Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
330000 usd
CY2024Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
350000 shares
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
495200 usd
CY2024Q1 DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-326767 usd
CY2023Q1 DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-2969320 usd
CY2024Q1 DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
-25000 usd
CY2024Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
9863 usd
CY2024Q1 DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-341904 usd
CY2023Q1 DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-2969320 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18477825 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12640285 shares
CY2024Q1 DLPN Convertible Note Payable
ConvertibleNotePayable
127877 usd
CY2024Q1 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
18605702 shares
CY2023Q1 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
12640285 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2024Q1 DLPN Common Stock Excercise Warrant Shares
CommonStockExcerciseWarrantShares
20000 shares
CY2023Q1 DLPN Common Stock Excercise Warrant Shares
CommonStockExcerciseWarrantShares
20000 shares
CY2024Q1 DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
65445 usd
CY2023Q1 DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
64726 usd
CY2023Q1 DLPN Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
200000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15235892 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9891421 usd
CY2024Q1 DLPN Other Operating Incomes
OtherOperatingIncomes
164540 usd
CY2023Q1 DLPN Other Operating Incomes
OtherOperatingIncomes
-2566000 usd
CY2024Q1 DLPN Interest Expenses
InterestExpenses
-497768 usd
CY2023Q1 DLPN Interest Expenses
InterestExpenses
-355870 usd
CY2024Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
30000 usd
CY2023Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
91573 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-303228 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2830297 usd
CY2024Q1 us-gaap Assets
Assets
65060178 usd
CY2023Q4 us-gaap Assets
Assets
66254974 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4986688 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5469743 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2017333 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2141240 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3568120 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3986787 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
5585453 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
6128027 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
162494 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
129993 usd
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
67998 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
50973 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
98720 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
81855 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
166718 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
132828 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
569318 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
598871 usd
CY2024Q1 DLPN Finance Lease Cost
FinanceLeaseCost
19021 usd
CY2024Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
665807 usd
CY2023Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
696556 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
5585453 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
166718 usd
CY2024Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P2Y10M2D
CY2024Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P1Y11M4D
CY2024Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0887 pure
CY2024Q1 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.0846 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
13568 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.44
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
3392 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
1.44
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
10176 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.44
CY2024Q2 us-gaap Other Borrowings
OtherBorrowings
1000000 usd
CY2024Q2 DLPN Nonconvertablepromissorynoterecceivable
Nonconvertablepromissorynoterecceivable
1000000 usd
CY2024Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
550000 usd
CY2024Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.10 pure
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001079973-24-000736-index-headers.html Edgar Link pending
0001079973-24-000736-index.html Edgar Link pending
0001079973-24-000736.txt Edgar Link pending
0001079973-24-000736-xbrl.zip Edgar Link pending
dlpn-20240331.xsd Edgar Link pending
dlpn_10q.htm Edgar Link pending
ex2x1.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
dlpn-20240331_cal.xml Edgar Link unprocessable
dlpn-20240331_def.xml Edgar Link unprocessable
dlpn-20240331_lab.xml Edgar Link unprocessable
dlpn-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
dlpn_10q_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending