2024 Q2 Form 10-Q Financial Statement
#000107997324000736 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $11.45M | $15.24M |
YoY Change | 3.85% | 54.03% |
Cost Of Revenue | $216.2K | $2.319M |
YoY Change | -0.46% | 959.51% |
Gross Profit | $11.23M | $12.92M |
YoY Change | 3.93% | 33.54% |
Gross Profit Margin | 98.11% | 84.78% |
Selling, General & Admin | $1.865M | $1.977M |
YoY Change | -7.0% | 5.61% |
% of Gross Profit | 16.6% | 15.31% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $555.7K | $553.1K |
YoY Change | 2.16% | 3.75% |
% of Gross Profit | 4.95% | 4.28% |
Operating Expenses | $12.57M | $15.07M |
YoY Change | -31.97% | 20.98% |
Operating Profit | -$1.119M | $164.5K |
YoY Change | -84.98% | -106.41% |
Interest Expense | $522.2K | $503.6K |
YoY Change | 15.36% | 41.52% |
% of Operating Profit | 306.09% | |
Other Income/Expense, Net | -$481.5K | -$467.8K |
YoY Change | 41.38% | 76.99% |
Pretax Income | -$1.601M | -$303.2K |
YoY Change | -79.54% | -89.39% |
Income Tax | $23.54K | $23.54K |
% Of Pretax Income | ||
Net Earnings | -$1.624M | -$326.8K |
YoY Change | -79.59% | -89.0% |
Net Earnings / Revenue | -14.19% | -2.14% |
Basic Earnings Per Share | -$0.08 | -$0.02 |
Diluted Earnings Per Share | -$0.08 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.95M shares | 18.65M shares |
Diluted Shares Outstanding | 19.57M shares | 18.61M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.719M | $6.384M |
YoY Change | 24.53% | -18.76% |
Cash & Equivalents | $8.719M | $6.384M |
Short-Term Investments | ||
Other Short-Term Assets | $607.0K | $737.6K |
YoY Change | -27.62% | -7.96% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $13.31M | $14.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $23.77M | $22.25M |
YoY Change | 5.51% | -5.57% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $148.6K | $172.0K |
YoY Change | -36.7% | -35.34% |
Goodwill | $25.21M | $25.22M |
YoY Change | 10.59% | -13.97% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $216.3K | $216.3K |
YoY Change | -90.26% | -90.86% |
Total Long-Term Assets | $41.81M | $42.81M |
YoY Change | -3.43% | -15.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $23.77M | $22.25M |
Total Long-Term Assets | $41.81M | $42.81M |
Total Assets | $65.57M | $65.06M |
YoY Change | -0.37% | -12.07% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.196M | $2.215M |
YoY Change | -11.26% | -39.51% |
Accrued Expenses | $8.482M | $8.247M |
YoY Change | 36.9% | 31.19% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $400.0K | $400.0K |
YoY Change | ||
Long-Term Debt Due | $1.023M | $1.022M |
YoY Change | 150.09% | 149.79% |
Total Short-Term Liabilities | $26.01M | $25.74M |
YoY Change | 16.33% | 8.24% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.65M | $15.14M |
YoY Change | 595.79% | 542.55% |
Other Long-Term Liabilities | $18.92K | $18.92K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Liabilities | $18.92K | $18.92K |
YoY Change | -99.17% | -99.2% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $26.01M | $25.74M |
Total Long-Term Liabilities | $18.92K | $18.92K |
Total Liabilities | $45.15M | $44.79M |
YoY Change | 13.67% | 5.98% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$135.6M | -$133.9M |
YoY Change | 12.83% | 19.39% |
Common Stock | $302.9K | $280.0K |
YoY Change | 45.63% | 47.81% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $20.43M | $20.27M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $65.57M | $65.06M |
YoY Change | -0.37% | -12.07% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.624M | -$326.8K |
YoY Change | -79.59% | -89.0% |
Depreciation, Depletion And Amortization | $555.7K | $553.1K |
YoY Change | 2.16% | 3.75% |
Cash From Operating Activities | $1.644M | -$983.2K |
YoY Change | -197.79% | -30.99% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.510K | |
YoY Change | -84.02% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.135M | |
YoY Change | ||
Cash From Investing Activities | -$1.137M | |
YoY Change | 11926.56% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.827M | $935.0K |
YoY Change | 119.03% | -70.91% |
NET CHANGE | ||
Cash From Operating Activities | 1.644M | -$983.2K |
Cash From Investing Activities | -1.137M | |
Cash From Financing Activities | 1.827M | $935.0K |
Net Change In Cash | 2.335M | -$48.27K |
YoY Change | -372.36% | -102.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.644M | -$983.2K |
Capital Expenditures | $1.510K | |
Free Cash Flow | $1.643M | |
YoY Change | -197.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
774-0407 | |
CY2024Q1 | DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
usd | |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2024Q1 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
usd | |
CY2023Q1 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
usd | |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
CY2023Q1 | DLPN |
Sharebased Consulting Fees
SharebasedConsultingFees
|
usd | |
CY2023Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
usd | |
CY2024Q1 | DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
usd | |
CY2024Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | |
CY2024Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2023Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
usd | |
CY2023Q1 | DLPN |
Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
|
usd | |
CY2023Q1 | DLPN |
Consulting Services Paid In Shares Of Common Stock
ConsultingServicesPaidInSharesOfCommonStock
|
usd | |
CY2023Q1 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
usd | |
CY2023Q1 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
usd | |
CY2023Q1 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
usd | |
CY2023Q1 | DLPN |
Finance Lease Cost
FinanceLeaseCost
|
usd | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
shares | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
|
shares | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
||
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1200 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Coral Gables | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33134 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
(305) | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.015 par value per share | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
DLPN | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18954912 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6384459 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6432731 | usd |
CY2024Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1127960 | usd |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1127960 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1679972 | usd |
CY2024Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
8954785 | usd |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
5817615 | usd |
CY2024Q1 | us-gaap |
Other Receivables
OtherReceivables
|
5045671 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
6643960 | usd |
CY2024Q1 | DLPN |
Revolving Line Of Credit
RevolvingLineOfCredit
|
400000 | usd |
CY2023Q4 | DLPN |
Revolving Line Of Credit
RevolvingLineOfCredit
|
400000 | usd |
CY2024Q1 | DLPN |
Notes Payable Current Portion Current
NotesPayableCurrentPortionCurrent
|
3500000 | usd |
CY2023Q4 | DLPN |
Notes Payable Current Portion Current
NotesPayableCurrentPortionCurrent
|
3500000 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2319227 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
218896 | usd |
CY2024Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
9574251 | usd |
CY2023Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
9054730 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1976990 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1871937 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
553103 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
533096 | usd |
CY2023Q1 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
-15485 | usd |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
647781 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
763277 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
15071352 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12457421 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
164540 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2566000 | usd |
CY2024Q1 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
25000 | usd |
CY2023Q1 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-10444 | usd |
CY2024Q1 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
5000 | usd |
CY2024Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
5869 | usd |
CY2023Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
102017 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
503637 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
355870 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-467768 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-264297 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-303228 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2830297 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23539 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27098 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-326767 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2857395 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-111925 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-326767 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2969320 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18477825 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12640285 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18605702 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12640285 | shares |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-326767 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2969320 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
553103 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
533096 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
105761 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
74641 | usd |
CY2024Q1 | DLPN |
Sharebased Consulting Fees
SharebasedConsultingFees
|
36769 | usd |
CY2024Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
1766060 | usd |
CY2024Q1 | DLPN |
Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
|
204021 | usd |
CY2023Q1 | DLPN |
Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
|
75779 | usd |
CY2023Q1 | DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
-15485 | usd |
CY2024Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5000 | usd |
CY2024Q1 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
25000 | usd |
CY2023Q1 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-10444 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
23539 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
27098 | usd |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4206 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1742902 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2291361 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
36311 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
277602 | usd |
CY2023Q1 | DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
5000 | usd |
CY2024Q1 | DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
48000 | usd |
CY2023Q1 | DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
48000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-463653 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
451821 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4677036 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1136175 | usd |
CY2024Q1 | DLPN |
Accrued Interest Related Party
AccruedInterestRelatedParty
|
111565 | usd |
CY2023Q1 | DLPN |
Accrued Interest Related Party
AccruedInterestRelatedParty
|
92043 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
3576625 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-641532 | usd |
CY2024Q1 | DLPN |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
-40209 | usd |
CY2023Q1 | DLPN |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
-30886 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-983229 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1424822 | usd |
CY2024Q1 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
495200 | usd |
CY2023Q1 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
529450 | usd |
CY2023Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
800000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
242322 | usd |
CY2023Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
102308 | usd |
CY2024Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
900000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2215000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
28639 | usd |
CY2024Q1 | DLPN |
Payment Of Interest To Related Party
PaymentOfInterestToRelatedParty
|
200000 | usd |
CY2023Q1 | DLPN |
Payment Of Interest To Related Party
PaymentOfInterestToRelatedParty
|
200000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
17921 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
934957 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3213503 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-48272 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1788681 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7560691 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7197849 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7512419 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8986530 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
562072 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
434548 | usd |
CY2024Q1 | DLPN |
Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
|
50666 | usd |
CY2024Q1 | DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
105761 | usd |
CY2023Q1 | DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
74641 | usd |
CY2024Q1 | DLPN |
Consulting Services Paid In Shares Of Common Stock
ConsultingServicesPaidInSharesOfCommonStock
|
36769 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6384459 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7858570 | usd |
CY2024Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
1127960 | usd |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
1127960 | usd |
CY2024Q1 | DLPN |
Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
|
7512419 | usd |
CY2023Q1 | DLPN |
Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
|
8986530 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19956845 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-326767 | usd |
CY2024Q1 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
495200 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4884 | usd |
CY2024Q1 | DLPN |
Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
|
100877 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
36769 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20267808 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34091092 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2969320 | usd |
CY2023Q1 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
529450 | usd |
CY2023Q1 | DLPN |
Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
|
74641 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31725863 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zbP3vQjiKryl" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i><span id="xdx_865_zLP7IUIhnctg">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p> | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
15235892 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
9891421 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1451709 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
988056 | usd |
CY2024Q1 | DLPN |
Changes In Contracts Liability
ChangesInContractsLiability
|
463653 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1008544 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
689017 | usd |
CY2024Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
25220085 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
22130971 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11452154 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10678817 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
22130970 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10921306 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11209664 | usd |
CY2024Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
530848 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
505840 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1592542 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1986973 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1849969 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1212088 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
906162 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
3131083 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10678817 | usd |
CY2024Q1 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2023Q4 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2024Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
203647 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
310797 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
421720 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
697106 | usd |
CY2024Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
729293 | usd |
CY2023Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
971276 | usd |
CY2024Q1 | DLPN |
Total Other Current Liabilities
TotalOtherCurrentLiabilities
|
5037025 | usd |
CY2023Q4 | DLPN |
Total Other Current Liabilities
TotalOtherCurrentLiabilities
|
2983577 | usd |
CY2024Q1 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
2541434 | usd |
CY2023Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
432552 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1717620 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1678806 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
11270739 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7694114 | usd |
CY2024Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
5100000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
5100000 | usd |
CY2024Q1 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
330000 | usd |
CY2023Q4 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
355000 | usd |
CY2024Q1 | DLPN |
Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
|
3880000 | usd |
CY2023Q4 | DLPN |
Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
|
3880000 | usd |
CY2024Q1 | DLPN |
Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
|
3000000 | usd |
CY2023Q4 | DLPN |
Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
|
3000000 | usd |
CY2024Q1 | DLPN |
Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
|
2007873 | usd |
CY2023Q4 | DLPN |
Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
|
1107873 | usd |
CY2024Q1 | DLPN |
Revolving Line Of Credit
RevolvingLineOfCredit
|
400000 | usd |
CY2023Q4 | DLPN |
Revolving Line Of Credit
RevolvingLineOfCredit
|
400000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5244498 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5482614 | usd |
CY2024Q1 | us-gaap |
Debt Current
DebtCurrent
|
19962371 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
19325487 | usd |
CY2024Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
4922228 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
4880651 | usd |
CY2024Q1 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
15040143 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14444836 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
4655151 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1833866 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
4034180 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
4626631 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3243244 | usd |
CY2024Q1 | DLPN |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
1815000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.10 | pure |
CY2024Q1 | us-gaap |
Share Price
SharePrice
|
1.00 | |
CY2024Q1 | DLPN |
Interest Payments
InterestPayments
|
127750 | usd |
CY2023Q1 | DLPN |
Interest Payments
InterestPayments
|
137597 | usd |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
25000 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
10444 | usd |
CY2024Q1 | DLPN |
Socialyte Promissory Note Amount
SocialytePromissoryNoteAmount
|
3000000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Unused Borrowing Capacity Description
DebtInstrumentUnusedBorrowingCapacityDescription
|
The Company entered into a loan agreement with BankUnited (“BankUnited Loan Agreement”), which includes: (i) $5,800,000 secured term loan (“BKU Term Loan”), (ii) $750,000 of a secured revolving line of credit (“BKU Line of Credit”), and (iii) $400,000 Commercial Card (“BKU Commercial Card”). The BankUnited Loan Agreement refinanced the Company’s previous credit facility with BankProv. | |
CY2024Q1 | DLPN |
Ban United Minimum Deposit Amount
BanUnitedMinimumDepositAmount
|
1500000 | usd |
CY2024Q1 | DLPN |
Cash Interestpayment
CashInterestpayment
|
200000 | usd |
CY2024Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
46121 | usd |
CY2023Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
27317 | usd |
CY2024Q1 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
5100000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
4737000 | usd |
CY2023Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
5100000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
4875000 | usd |
CY2024Q1 | DLPN |
Face Value
FaceValue
|
500000 | usd |
CY2023Q4 | DLPN |
Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
|
355000 | usd |
CY2024Q1 | DLPN |
Loss On Change In Fair Value Reported In Condensed Consolidated Statements Of Operations
LossOnChangeInFairValueReportedInCondensedConsolidatedStatementsOfOperations
|
-25000 | usd |
CY2024Q1 | DLPN |
Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
|
330000 | usd |
CY2024Q1 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
350000 | shares |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
495200 | usd |
CY2024Q1 | DLPN |
Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
|
-326767 | usd |
CY2023Q1 | DLPN |
Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
|
-2969320 | usd |
CY2024Q1 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
-25000 | usd |
CY2024Q1 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
9863 | usd |
CY2024Q1 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-341904 | usd |
CY2023Q1 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-2969320 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18477825 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12640285 | shares |
CY2024Q1 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
127877 | usd |
CY2024Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
18605702 | shares |
CY2023Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
12640285 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2024Q1 | DLPN |
Common Stock Excercise Warrant Shares
CommonStockExcerciseWarrantShares
|
20000 | shares |
CY2023Q1 | DLPN |
Common Stock Excercise Warrant Shares
CommonStockExcerciseWarrantShares
|
20000 | shares |
CY2024Q1 | DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
65445 | usd |
CY2023Q1 | DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
64726 | usd |
CY2023Q1 | DLPN |
Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
|
200000 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15235892 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9891421 | usd |
CY2024Q1 | DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
164540 | usd |
CY2023Q1 | DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-2566000 | usd |
CY2024Q1 | DLPN |
Interest Expenses
InterestExpenses
|
-497768 | usd |
CY2023Q1 | DLPN |
Interest Expenses
InterestExpenses
|
-355870 | usd |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
30000 | usd |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
91573 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-303228 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2830297 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
65060178 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
66254974 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4986688 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5469743 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2017333 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2141240 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3568120 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3986787 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5585453 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6128027 | usd |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
162494 | usd |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
129993 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
67998 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
50973 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
98720 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
81855 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
166718 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
132828 | usd |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
569318 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
598871 | usd |
CY2024Q1 | DLPN |
Finance Lease Cost
FinanceLeaseCost
|
19021 | usd |
CY2024Q1 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
665807 | usd |
CY2023Q1 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
696556 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5585453 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
166718 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P2Y10M2D | |
CY2024Q1 | us-gaap |
Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
|
P1Y11M4D | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.0887 | pure |
CY2024Q1 | us-gaap |
Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
|
0.0846 | pure |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
13568 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.44 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
|
3392 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
1.44 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
10176 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.44 | |
CY2024Q2 | us-gaap |
Other Borrowings
OtherBorrowings
|
1000000 | usd |
CY2024Q2 | DLPN |
Nonconvertablepromissorynoterecceivable
Nonconvertablepromissorynoterecceivable
|
1000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
550000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.10 | pure |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |