2024 Q4 Form 10-Q Financial Statement

#000107997324001559 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $12.68M
YoY Change 24.53%
Cost Of Revenue $254.6K
YoY Change 37.38%
Gross Profit $12.43M
YoY Change 24.29%
Gross Profit Margin 97.99%
Selling, General & Admin $1.839M
YoY Change -14.51%
% of Gross Profit 14.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $636.8K
YoY Change 19.52%
% of Gross Profit 5.12%
Operating Expenses $20.84M
YoY Change 69.46%
Operating Profit -$8.155M
YoY Change 286.23%
Interest Expense $533.5K
YoY Change -11.78%
% of Operating Profit
Other Income/Expense, Net -$540.1K
YoY Change 7.93%
Pretax Income -$8.695M
YoY Change 232.91%
Income Tax -$2.373K
% Of Pretax Income
Net Earnings -$8.692M
YoY Change 125.0%
Net Earnings / Revenue -68.54%
Basic Earnings Per Share -$0.80
Diluted Earnings Per Share -$0.80
COMMON SHARES
Basic Shares Outstanding 11.16M shares 22.22M shares
Diluted Shares Outstanding 10.93M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.660M
YoY Change -11.66%
Cash & Equivalents $5.660M
Short-Term Investments
Other Short-Term Assets $569.6K
YoY Change -40.3%
Inventory
Prepaid Expenses
Receivables $11.70M
Other Receivables $0.00
Total Short-Term Assets $18.85M
YoY Change -24.55%
LONG-TERM ASSETS
Property, Plant & Equipment $131.3K
YoY Change -38.89%
Goodwill $21.62M
YoY Change -5.15%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $216.3K
YoY Change -75.88%
Total Long-Term Assets $38.45M
YoY Change -5.66%
TOTAL ASSETS
Total Short-Term Assets $18.85M
Total Long-Term Assets $38.45M
Total Assets $57.30M
YoY Change -12.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.556M
YoY Change -63.9%
Accrued Expenses $8.674M
YoY Change 0.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.045M
YoY Change 8.81%
Total Short-Term Liabilities $24.81M
YoY Change 8.02%
LONG-TERM LIABILITIES
Long-Term Debt $15.79M
YoY Change 5.99%
Other Long-Term Liabilities $18.92K
YoY Change 0.0%
Total Long-Term Liabilities $18.92K
YoY Change 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.81M
Total Long-Term Liabilities $18.92K
Total Liabilities $43.70M
YoY Change 1.99%
SHAREHOLDERS EQUITY
Retained Earnings -$144.3M
YoY Change 16.33%
Common Stock $166.7K
YoY Change -21.88%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.60M
YoY Change
Total Liabilities & Shareholders Equity $57.30M
YoY Change -12.84%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$8.692M
YoY Change 125.0%
Depreciation, Depletion And Amortization $636.8K
YoY Change 19.52%
Cash From Operating Activities -$1.669M
YoY Change 20.73%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$1.322M
YoY Change
Cash From Investing Activities -$1.322M
YoY Change 11016.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -271.0K
YoY Change -107.98%
NET CHANGE
Cash From Operating Activities -1.669M
Cash From Investing Activities -1.322M
Cash From Financing Activities -271.0K
Net Change In Cash -3.262M
YoY Change -262.89%
FREE CASH FLOW
Cash From Operating Activities -$1.669M
Capital Expenditures $0.00
Free Cash Flow -$1.669M
YoY Change 19.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Address Address Line1
EntityAddressAddressLine1
150 Alhambra Circle
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
631629 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
695188 usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001282224
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38331
dei Entity Registrant Name
EntityRegistrantName
DOLPHIN ENTERTAINMENT, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-0787790
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1450093 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-13324536 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1220547 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1467356 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-8692389 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3863328 usd
us-gaap Net Income Loss
NetIncomeLoss
-10643614 usd
us-gaap Net Income Loss
NetIncomeLoss
-14791892 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.80
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.22
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.80
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.22
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10930286 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7060638 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9964607 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6664069 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10930286 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7060638 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9964607 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6664069 shares
us-gaap Net Income Loss
NetIncomeLoss
-10643614 usd
us-gaap Net Income Loss
NetIncomeLoss
-14791892 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1745579 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1612776 usd
us-gaap Share Based Compensation
ShareBasedCompensation
323948 usd
us-gaap Share Based Compensation
ShareBasedCompensation
268154 usd
DLPN Sharebased Consulting Fees
SharebasedConsultingFees
36769 usd
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
1781810 usd
DLPN Equity In Losses Of Unconsolidated Affiliates
EquityInLossesOfUnconsolidatedAffiliates
-297769 usd
DLPN Impairment Of Equity Method Investment
ImpairmentOfEquityMethodInvestment
1169587 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6671557 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6517400 usd
DLPN Impairment Of Notes Receivable
ImpairmentOfNotesReceivable
1270000 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
341417 usd
DLPN Impairment Of Capitalized Production Costs
ImpairmentOfCapitalizedProductionCosts
49412 usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
91859 usd
DLPN Allowance For Credit Losses
AllowanceForCreditLosses
301030 usd
DLPN Allowance For Credit Losses
AllowanceForCreditLosses
566610 usd
DLPN Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
-33226 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5000 usd
DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
55000 usd
DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-6444 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
15446 usd
CY2024Q3 DLPN Revolving Line Of Credit
RevolvingLineOfCredit
usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
usd
CY2023Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
usd
CY2024Q3 DLPN Warrants Liability Current
WarrantsLiabilityCurrent
usd
CY2023Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2024Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
CY2023Q3 DLPN Impairment Of Notes Receivable
ImpairmentOfNotesReceivable
usd
DLPN Impairment Of Notes Receivable
ImpairmentOfNotesReceivable
usd
CY2024Q3 DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
usd
CY2023Q3 DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
usd
DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
usd
CY2023Q3 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
usd
CY2024Q3 DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
CY2023Q3 DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
DLPN Sharebased Consulting Fees
SharebasedConsultingFees
usd
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
usd
DLPN Equity In Losses Of Unconsolidated Affiliates
EquityInLossesOfUnconsolidatedAffiliates
usd
DLPN Impairment Of Equity Method Investment
ImpairmentOfEquityMethodInvestment
usd
DLPN Impairment Of Notes Receivable
ImpairmentOfNotesReceivable
usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
DLPN Impairment Of Capitalized Production Costs
ImpairmentOfCapitalizedProductionCosts
usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
usd
DLPN Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
usd
DLPN Increase Decrease In Finance Lease Liability
IncreaseDecreaseInFinanceLeaseLiability
usd
DLPN Issuance Of Notes Receivable
IssuanceOfNotesReceivable
usd
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
usd
DLPN Acquisition Of Elle Communications Llc Net Of Cash Acquired
AcquisitionOfElleCommunicationsLlcNetOfCashAcquired
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
DLPN Early Payment Penalty On Debt Refinancing
EarlyPaymentPenaltyOnDebtRefinancing
usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
usd
DLPN Settlement Of Contingent Consideration For Be Social2023 In Shares Of Common Stock
SettlementOfContingentConsiderationForBeSocial2023InSharesOfCommonStock
usd
DLPN Issuance Of Shares Of Common Stock Related To Elle Communications Llc Acquisition
IssuanceOfSharesOfCommonStockRelatedToElleCommunicationsLlcAcquisition
usd
DLPN Settlement Of Special Projects Working Capital Adjustment In Shares Of Common Stock
SettlementOfSpecialProjectsWorkingCapitalAdjustmentInSharesOfCommonStock
usd
DLPN Contingent Consideration For Elle Communications Llc Acquisition
ContingentConsiderationForElleCommunicationsLlcAcquisition
usd
DLPN Issuance Of Shares Of Common Stock For Conversion Of Two Convertible Notes Payable
IssuanceOfSharesOfCommonStockForConversionOfTwoConvertibleNotesPayable
usd
CY2024Q2 DLPN Issuance Of Shares Related To Asset Acquisition Of Glowlab Collective Llc
IssuanceOfSharesRelatedToAssetAcquisitionOfGlowlabCollectiveLlc
usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
usd
CY2024Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
usd
CY2023Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
usd
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
usd
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
usd
CY2024Q3 DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
usd
CY2023Q3 DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
usd
DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
usd
DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
usd
CY2024Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
CY2023Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
CY2024Q3 DLPN Convertible Note Payable
ConvertibleNotePayable
usd
CY2023Q3 DLPN Convertible Note Payable
ConvertibleNotePayable
usd
DLPN Convertible Note Payable
ConvertibleNotePayable
usd
DLPN Convertible Note Payable
ConvertibleNotePayable
usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1200
dei Entity Address City Or Town
EntityAddressCityOrTown
Coral Gables
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33134
dei City Area Code
CityAreaCode
305
dei Local Phone Number
LocalPhoneNumber
774-0407
dei Security12b Title
Security12bTitle
Common Stock, $0.015 par value per share
dei Trading Symbol
TradingSymbol
DLPN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11162026 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5659883 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6432731 usd
CY2024Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
925004 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1127960 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1456752 usd
CY2024Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
5623999 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
5817615 usd
CY2024Q3 us-gaap Other Receivables
OtherReceivables
6073074 usd
CY2023Q4 us-gaap Other Receivables
OtherReceivables
6643960 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
569572 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
701335 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
18851532 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
20723601 usd
CY2024Q3 us-gaap Film Costs
FilmCosts
568929 usd
CY2023Q4 us-gaap Film Costs
FilmCosts
2295275 usd
CY2024Q3 DLPN Employee Receivable
EmployeeReceivable
960668 usd
CY2023Q4 DLPN Employee Receivable
EmployeeReceivable
796085 usd
CY2024Q3 DLPN Rightofuse Asset Net
RightofuseAssetNet
4140985 usd
CY2023Q4 DLPN Rightofuse Asset Net
RightofuseAssetNet
5599736 usd
CY2024Q3 us-gaap Goodwill
Goodwill
21622279 usd
CY2023Q4 us-gaap Goodwill
Goodwill
25220085 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10808498 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11209664 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
131321 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
194223 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
216305 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
216305 usd
CY2024Q3 us-gaap Assets
Assets
57300517 usd
CY2023Q4 us-gaap Assets
Assets
66254974 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1555959 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6892349 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1045152 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
980651 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
3900000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3500000 usd
CY2023Q4 DLPN Revolving Line Of Credit
RevolvingLineOfCredit
400000 usd
CY2024Q3 DLPN Accrued Interest Related Party
AccruedInterestRelatedParty
1910915 usd
CY2023Q4 DLPN Accrued Interest Related Party
AccruedInterestRelatedParty
1718009 usd
CY2024Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2625000 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2625000 usd
CY2024Q3 DLPN Lease Liability Current Portion Current
LeaseLiabilityCurrentPortionCurrent
1839587 usd
CY2023Q4 DLPN Lease Liability Current Portion Current
LeaseLiabilityCurrentPortionCurrent
2192213 usd
CY2024Q3 us-gaap Deferred Revenue
DeferredRevenue
745489 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
1451709 usd
CY2024Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
436000 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10747662 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7694114 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
24805764 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
27454045 usd
CY2024Q3 DLPN Term Loan Noncurrent Portion Non Current
TermLoanNoncurrentPortionNonCurrent
3710233 usd
CY2023Q4 DLPN Term Loan Noncurrent Portion Non Current
TermLoanNoncurrentPortionNonCurrent
4501963 usd
CY2024Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
400000 usd
CY2024Q3 DLPN Notes Payable Non Current
NotesPayableNonCurrent
2980000 usd
CY2023Q4 DLPN Notes Payable Non Current
NotesPayableNonCurrent
3380000 usd
CY2024Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
5100000 usd
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
5100000 usd
CY2024Q3 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
300000 usd
CY2023Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
355000 usd
CY2024Q3 DLPN Loan From Related Party
LoanFromRelatedParty
3217873 usd
CY2023Q4 DLPN Loan From Related Party
LoanFromRelatedParty
1107873 usd
CY2024Q3 DLPN Lease Liability
LeaseLiability
2844526 usd
CY2023Q4 DLPN Lease Liability
LeaseLiability
4068642 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
322137 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
306691 usd
CY2023Q4 DLPN Warrants Liability Current
WarrantsLiabilityCurrent
5000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18915 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18915 usd
CY2024Q3 us-gaap Liabilities
Liabilities
43699448 usd
CY2023Q4 us-gaap Liabilities
Liabilities
46298129 usd
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.015
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.015
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11112492 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11112492 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9109766 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9109766 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
166687 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
136646 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
157688200 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
153430403 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-144254818 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-133611204 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
13601069 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
19956845 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
57300517 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66254974 usd
CY2024Q3 us-gaap Revenues
Revenues
12682437 usd
CY2023Q3 us-gaap Revenues
Revenues
10184511 usd
us-gaap Revenues
Revenues
39367418 usd
us-gaap Revenues
Revenues
31100867 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
254574 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
185308 usd
us-gaap Cost Of Revenue
CostOfRevenue
2790043 usd
us-gaap Cost Of Revenue
CostOfRevenue
621449 usd
CY2024Q3 us-gaap Salaries And Wages
SalariesAndWages
9575596 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
8382659 usd
us-gaap Salaries And Wages
SalariesAndWages
28344865 usd
us-gaap Salaries And Wages
SalariesAndWages
26114881 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1838765 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2150889 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5665365 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6023954 usd
CY2024Q3 us-gaap Acquisition Costs
AcquisitionCosts
148798 usd
CY2023Q3 us-gaap Acquisition Costs
AcquisitionCosts
4666 usd
us-gaap Acquisition Costs
AcquisitionCosts
164044 usd
us-gaap Acquisition Costs
AcquisitionCosts
8823 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
636782 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
535740 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1745579 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1612776 usd
CY2024Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6480992 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6671557 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6517400 usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
341417 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
341417 usd
CY2024Q3 DLPN Impairment Of Notes Receivable
ImpairmentOfNotesReceivable
1270000 usd
DLPN Impairment Of Notes Receivable
ImpairmentOfNotesReceivable
1270000 usd
DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
-33226 usd
us-gaap Professional Fees
ProfessionalFees
1825588 usd
us-gaap Professional Fees
ProfessionalFees
1955037 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
20837136 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
12295867 usd
us-gaap Operating Expenses
OperatingExpenses
48477041 usd
us-gaap Operating Expenses
OperatingExpenses
43228963 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8154699 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2111356 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9109623 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-12128096 usd
CY2024Q3 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-10000 usd
DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
55000 usd
DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-6444 usd
DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
5000 usd
DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
5000 usd
CY2024Q3 us-gaap Interest Income Operating
InterestIncomeOperating
3391 usd
CY2023Q3 us-gaap Interest Income Operating
InterestIncomeOperating
104303 usd
us-gaap Interest Income Operating
InterestIncomeOperating
9991 usd
us-gaap Interest Income Operating
InterestIncomeOperating
309424 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
533454 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
604669 usd
us-gaap Interest Expense
InterestExpense
1559276 usd
us-gaap Interest Expense
InterestExpense
1413177 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-540063 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-500366 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1489285 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1105197 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8694762 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2611722 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10598908 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13233293 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2373 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31059 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44706 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
91243 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-8692389 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2642781 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10643614 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
91244 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
12617 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
13229 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-821042 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1673559 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-131763 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
430217 usd
DLPN Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
55464 usd
DLPN Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
521275 usd
DLPN Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
164583 usd
DLPN Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
134397 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-706219 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
374269 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5340875 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1120809 usd
DLPN Accrued Interest Related Parties
AccruedInterestRelatedParties
192906 usd
DLPN Accrued Interest Related Parties
AccruedInterestRelatedParties
-120802 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
2711309 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-851107 usd
DLPN Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-121144 usd
DLPN Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-24101 usd
DLPN Increase Decrease In Finance Lease Liability
IncreaseDecreaseInFinanceLeaseLiability
68070 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1008053 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4892645 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1510 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
21893 usd
DLPN Issuance Of Notes Receivable
IssuanceOfNotesReceivable
1380000 usd
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
110000 usd
DLPN Acquisition Of Elle Communications Llc Net Of Cash Acquired
AcquisitionOfElleCommunicationsLlcNetOfCashAcquired
-1186777 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2458287 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21893 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
1185300 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
2162150 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2110000 usd
us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
506587 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1000000 usd
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
5800000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
739847 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
2972402 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
400000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
400000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2630000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
88101 usd
DLPN Early Payment Penalty On Debt Refinancing
EarlyPaymentPenaltyOnDebtRefinancing
-79286 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
84391 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
64917 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
14180 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2490536 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7847203 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-975804 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2932665 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7560691 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7197849 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6584887 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10130514 usd
us-gaap Interest Paid Net
InterestPaidNet
903339 usd
us-gaap Interest Paid Net
InterestPaidNet
1216956 usd
DLPN Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
76321 usd
DLPN Lease Liabilities Arising From Obtaining Rightofuse Assets.
LeaseLiabilitiesArisingFromObtainingRightofuseAssets.
159090 usd
DLPN Settlement Of Contingent Consideration For Be Social2023 In Shares Of Common Stock
SettlementOfContingentConsiderationForBeSocial2023InSharesOfCommonStock
265460 usd
DLPN Issuance Of Shares Of Common Stock Related To Elle Communications Llc Acquisition
IssuanceOfSharesOfCommonStockRelatedToElleCommunicationsLlcAcquisition
1768792 usd
DLPN Settlement Of Special Projects Working Capital Adjustment In Shares Of Common Stock
SettlementOfSpecialProjectsWorkingCapitalAdjustmentInSharesOfCommonStock
886077 usd
DLPN Contingent Consideration For Elle Communications Llc Acquisition
ContingentConsiderationForElleCommunicationsLlcAcquisition
436000 usd
DLPN Issuance Of Shares Of Common Stock For Conversion Of Two Convertible Notes Payable
IssuanceOfSharesOfCommonStockForConversionOfTwoConvertibleNotesPayable
900000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5659883 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6406646 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
925004 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
3723868 usd
DLPN Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
6854887 usd
DLPN Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
10130514 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
19956845 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-326767 usd
CY2024Q1 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
495200 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4884 usd
CY2024Q1 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
100877 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
36769 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
20267808 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-1624458 usd
CY2024Q2 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
690100 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4638 usd
CY2024Q2 DLPN Issuance Of Shares Related To Special Projects Acquisition
IssuanceOfSharesRelatedToSpecialProjectsAcquisition
886077 usd
CY2024Q2 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
203805 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
20427970 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-8692389 usd
CY2024Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3725 usd
CY2024Q3 DLPN Issuance Of Shares Related To Elle Communications Llc Acquisition
IssuanceOfSharesRelatedToElleCommunicationsLlcAcquisition
1768792 usd
CY2024Q3 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
92971 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
13601069 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
34091092 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-2969320 usd
CY2023Q1 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
529450 usd
CY2023Q1 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
74641 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
31725863 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-7959244 usd
CY2023Q2 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
1081850 usd
CY2023Q2 DLPN Conversion Of Convertible Note Payable
ConversionOfConvertibleNotePayable
900000 usd
CY2023Q2 DLPN Issuance Of Shares Related To Be Social Acquisition
IssuanceOfSharesRelatedToBeSocialAcquisition
265460 usd
CY2023Q2 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
90559 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
26104488 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3863328 usd
CY2023Q3 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
550850 usd
CY2023Q3 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
102954 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
22894964 usd
CY2024Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-2 reverse stock split
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zkC48Fz9HUkg" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt"><b><i><span id="xdx_86C_zW91IpMdibf7">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 27pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 27pt"> </p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_845_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zHUxPY4civml" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt"><b><i><span id="xdx_869_zONrQP80ioOh">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 27pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 27pt">Certain prior year amounts have been reclassified to conform with the current year presentation.  These reclassifications had no impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows. </p> <p style="font: 4pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024Q3 us-gaap Revenues
Revenues
12682437 usd
CY2023Q3 us-gaap Revenues
Revenues
10184511 usd
us-gaap Revenues
Revenues
39367418 usd
us-gaap Revenues
Revenues
31100867 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1451709 usd
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
745489 usd
CY2024Q3 DLPN Changes In Contracts Liability
ChangesInContractsLiability
706220 usd
CY2024Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
86167 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
110834 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1192244 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1280985 usd
CY2024Q3 us-gaap Goodwill
Goodwill
21622279 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
190565 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23410970 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12602472 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10808498 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
22130970 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10921306 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11209664 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
619472 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
503357 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1681166 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1512554 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1010706 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2290418 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2091505 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1406262 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1064106 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2945501 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10808498 usd
CY2024Q3 us-gaap Unsecured Debt
UnsecuredDebt
1135000 usd
CY2024Q3 us-gaap Unsecured Debt
UnsecuredDebt
110000 usd
CY2024Q3 us-gaap Unsecured Debt
UnsecuredDebt
135000 usd
DLPN Writeoff Of Notes Receivable
WriteoffOfNotesReceivable
1270000 usd
CY2024Q3 DLPN Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
620000 usd
CY2023Q4 DLPN Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
620000 usd
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
239301 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
310797 usd
CY2024Q3 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
354202 usd
CY2023Q4 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
697106 usd
CY2024Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
864112 usd
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
971276 usd
CY2024Q3 DLPN Total Other Current Liabilities
TotalOtherCurrentLiabilities
6020146 usd
CY2023Q4 DLPN Total Other Current Liabilities
TotalOtherCurrentLiabilities
2983577 usd
CY2024Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1457101 usd
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
432552 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
301841 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
890959 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1678806 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10747662 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7694114 usd
CY2024Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
5100000 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
5100000 usd
CY2024Q3 DLPN Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
300000 usd
CY2023Q4 DLPN Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
355000 usd
CY2024Q3 DLPN Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
3880000 usd
CY2023Q4 DLPN Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
3880000 usd
CY2024Q3 DLPN Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
3000000 usd
CY2023Q4 DLPN Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
3000000 usd
CY2024Q3 DLPN Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
3217873 usd
CY2023Q4 DLPN Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
1107873 usd
CY2024Q3 DLPN Revolving Line Of Credits
RevolvingLineOfCredits
400000 usd
CY2023Q4 DLPN Revolving Line Of Credits
RevolvingLineOfCredits
400000 usd
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4755385 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5482614 usd
CY2024Q3 us-gaap Debt Current
DebtCurrent
20653258 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
19325487 usd
CY2024Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4945151 usd
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4880651 usd
CY2024Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
15708107 usd
CY2023Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
14444836 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3757627 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2233866 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4034180 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4626631 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3243244 usd
CY2024Q3 DLPN Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
3025000 usd
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.10 pure
CY2024Q3 us-gaap Share Price
SharePrice
2.00
CY2024Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10000 usd
CY2023Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
55000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6444 usd
us-gaap Debt Instrument Unused Borrowing Capacity Description
DebtInstrumentUnusedBorrowingCapacityDescription
the Company entered into a loan agreement with BankUnited (“BankUnited Loan Agreement”), which includes: (i) $5,800,000 secured term loan (“BKU Term Loan”), (ii) $750,000 of a secured revolving line of credit (“BKU Line of Credit”), and (iii) $400,000 Commercial Card (“BKU Commercial Card”). The BankUnited Loan Agreement refinanced the Company’s previous credit facility with BankProv.
CY2024Q3 DLPN Ban United Minimum Deposit Amount
BanUnitedMinimumDepositAmount
1500000 usd
CY2024Q3 us-gaap Line Of Credit
LineOfCredit
400000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
400000 usd
CY2024Q3 DLPN Cash Interestpayment
CashInterestpayment
200000 usd
CY2024Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
80972 usd
CY2023Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
27621 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
195853 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
82863 usd
CY2024Q3 DLPN Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
5100000 usd
CY2024Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4824000 usd
CY2023Q4 DLPN Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
5100000 usd
CY2023Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4875000 usd
DLPN Face Value
FaceValue
500000 usd
CY2023Q4 DLPN Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
355000 usd
DLPN Loss On Change In Fair Value Reported In Condensed Consolidated Statements Of Operations
LossOnChangeInFairValueReportedInCondensedConsolidatedStatementsOfOperations
-55000 usd
CY2024Q3 DLPN Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
300000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y5M4D
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y5M1D
DLPN Warrants Exercisable
WarrantsExercisable
10000 shares
CY2024Q3 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
0 shares
us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
475000 shares
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1185300 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-8692389 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3863328 usd
us-gaap Net Income Loss
NetIncomeLoss
-10643614 usd
us-gaap Net Income Loss
NetIncomeLoss
-14791892 usd
CY2024Q3 DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-8692389 usd
CY2023Q3 DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-3863328 usd
DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-10643614 usd
DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-14791892 usd
CY2024Q3 DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-8692389 usd
CY2023Q3 DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-3863328 usd
DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-10643614 usd
DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-14791892 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10930286 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7060638 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9964607 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6664069 shares
CY2024Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
10930286 shares
CY2023Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
7060638 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
9964607 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
6664069 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.80
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.22
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.80
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.22
CY2024Q3 DLPN Common Stock Excercise Warrant Shares
CommonStockExcerciseWarrantShares
10000 shares
DLPN Common Stock Excercise Warrant Shares
CommonStockExcerciseWarrantShares
10000 shares
CY2024Q3 DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
66164 usd
CY2023Q3 DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
66164 usd
DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
197055 usd
DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
196336 usd
DLPN Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
400000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12682437 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10184511 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39367418 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
31100867 usd
CY2024Q3 DLPN Other Operating Incomes
OtherOperatingIncomes
-8154699 usd
CY2023Q3 DLPN Other Operating Incomes
OtherOperatingIncomes
-2111356 usd
DLPN Other Operating Incomes
OtherOperatingIncomes
-9109623 usd
DLPN Other Operating Incomes
OtherOperatingIncomes
-12128096 usd
CY2024Q3 DLPN Interest Expenses
InterestExpenses
-530063 usd
CY2023Q3 DLPN Interest Expenses
InterestExpenses
-500366 usd
DLPN Interest Expenses
InterestExpenses
-1549285 usd
DLPN Interest Expenses
InterestExpenses
-1103753 usd
CY2024Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-10000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
60000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1444 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-8694762 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2611722 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-10598908 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-13233293 usd
CY2024Q3 us-gaap Assets
Assets
57300517 usd
CY2023Q4 us-gaap Assets
Assets
66254974 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3988810 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5469743 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1758860 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2141240 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2767090 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3986787 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
4525950 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
6128027 usd
CY2024Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
152175 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
129993 usd
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
80727 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
50973 usd
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
77436 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
81855 usd
CY2024Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
158163 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
132828 usd
CY2024Q3 us-gaap Lease Cost
LeaseCost
586898 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
590176 usd
us-gaap Lease Cost
LeaseCost
1732007 usd
us-gaap Lease Cost
LeaseCost
1779387 usd
CY2024Q3 DLPN Finance Lease Cost
FinanceLeaseCost
21421 usd
CY2023Q3 DLPN Finance Lease Cost
FinanceLeaseCost
13004 usd
DLPN Finance Lease Cost
FinanceLeaseCost
69199 usd
DLPN Finance Lease Cost
FinanceLeaseCost
28929 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2001959 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1999745 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
4525950 usd
CY2024Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
158163 usd
CY2024Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P2Y5M23D
CY2024Q3 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P2Y10D
CY2024Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0899 pure
CY2024Q3 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.0840 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
6784 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.88
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
778 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.88
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
4600 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
2.88
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1406 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.88
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001079973-24-001559-index-headers.html Edgar Link pending
0001079973-24-001559-index.html Edgar Link pending
0001079973-24-001559.txt Edgar Link pending
0001079973-24-001559-xbrl.zip Edgar Link pending
dlpn-20240930.xsd Edgar Link pending
dlpn_10q.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
ex3x1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
dlpn-20240930_def.xml Edgar Link unprocessable
dlpn-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
dlpn_10q_htm.xml Edgar Link completed
dlpn-20240930_cal.xml Edgar Link unprocessable
dlpn-20240930_lab.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending