2011 Q4 Form 10-Q Financial Statement
#000135448811004297 Filed on November 14, 2011
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | $0.00 |
YoY Change | |
Gross Profit | $0.00 |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $600.0K |
YoY Change | -75.81% |
% of Gross Profit | |
Research & Development | -$20.00K |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $0.00 |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $580.0K |
YoY Change | -80.0% |
Operating Profit | -$580.0K |
YoY Change | -80.0% |
Interest Expense | $260.0K |
YoY Change | -471.43% |
% of Operating Profit | |
Other Income/Expense, Net | $210.0K |
YoY Change | -72.37% |
Pretax Income | -$110.0K |
YoY Change | -95.02% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$110.0K |
YoY Change | -95.02% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$268.3K |
COMMON SHARES | |
Basic Shares Outstanding | 64.19M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $20.00K |
YoY Change | |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | $22.02K |
YoY Change | 2941.16% |
Inventory | $7.701K |
Prepaid Expenses | $4.512K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $52.99K |
YoY Change | 407.19% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $6.275K |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $10.00K |
YoY Change | |
Total Long-Term Assets | $1.556M |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $52.99K |
Total Long-Term Assets | $1.556M |
Total Assets | $1.609M |
YoY Change | 15298.58% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.001M |
YoY Change | -27.9% |
Accrued Expenses | $0.00 |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $3.120M |
YoY Change | 235.48% |
Long-Term Debt Due | $540.0K |
YoY Change | |
Total Short-Term Liabilities | $6.319M |
YoY Change | 74.63% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $6.319M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $6.320M |
YoY Change | 74.59% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$30.65M |
YoY Change | 4.17% |
Common Stock | $962.8K |
YoY Change | 0.0% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$4.710M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.609M |
YoY Change | 15298.58% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$110.0K |
YoY Change | -95.02% |
Depreciation, Depletion And Amortization | $0.00 |
YoY Change | |
Cash From Operating Activities | -$680.0K |
YoY Change | 54.55% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$10.00K |
YoY Change | -94.12% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | -$10.00K |
YoY Change | -94.12% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 630.0K |
YoY Change | 85.29% |
NET CHANGE | |
Cash From Operating Activities | -680.0K |
Cash From Investing Activities | -10.00K |
Cash From Financing Activities | 630.0K |
Net Change In Cash | -60.00K |
YoY Change | -77.78% |
FREE CASH FLOW | |
Cash From Operating Activities | -$680.0K |
Capital Expenditures | -$10.00K |
Free Cash Flow | -$670.0K |
YoY Change | 148.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
64190987 | shares |