Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $30.60B | $28.33B | $26.32B | $25.51B | $23.61B | $22.82B | $22.25B | $20.72B | $15.50B | $8.602B | $7.840B | $7.395B | $6.631B | $5.882B | $5.231B | $4.645B | $4.243B | $3.969B | $3.394B | $3.126B | $2.800B | $161.0M | $2.329B | $1.987B | $1.688B | $1.352B | $1.074B | $746.0M | $559.0M | $300.0M | $232.0M | $168.0M | $121.0M | $71.00M |
YoY Change | 8.02% | 7.64% | 3.18% | 8.04% | 3.45% | 2.6% | 7.37% | 33.69% | 80.17% | 9.72% | 6.03% | 11.52% | 12.72% | 12.45% | 12.62% | 9.47% | 6.9% | 16.94% | 8.57% | 11.64% | 1639.13% | -93.09% | 17.21% | 17.71% | 24.85% | 25.88% | 43.97% | 33.45% | 86.33% | 29.31% | 38.1% | 38.84% | 70.42% | 36.54% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $30.60B | $28.33B | $26.32B | $25.51B | $23.61B | $22.82B | $22.25B | $20.72B | $15.50B | $8.602B | $7.840B | $7.395B | $6.631B | $5.882B | $5.231B | $4.645B | $4.243B | $3.969B | $3.394B | $3.126B | $2.800B | $161.0M | $2.329B | $1.987B | $1.688B | $1.352B | $1.074B | $746.0M | $559.0M | $300.0M | $232.0M | $168.0M | $121.0M | $71.00M |
Cost Of Revenue | $21.27B | $19.40B | $18.58B | $17.72B | $16.57B | $15.88B | $15.22B | $14.32B | $10.84B | $5.568B | $5.051B | $4.742B | $4.252B | $3.769B | $3.374B | $3.053B | $2.782B | $2.612B | $2.222B | $2.013B | $1.782B | $114.0M | $1.477B | $1.271B | $1.063B | $854.0M | $681.0M | $475.0M | $356.0M | $188.0M | $145.0M | $106.0M | $76.00M | $46.00M |
Gross Profit | $9.310B | $8.922B | $7.726B | $7.787B | $7.041B | $6.948B | $7.022B | $6.395B | $4.657B | $3.034B | $2.790B | $2.653B | $2.378B | $2.088B | $1.857B | $1.592B | $1.461B | $1.357B | $1.172B | $1.113B | $1.018B | $47.00M | $852.0M | $716.0M | $625.0M | $498.0M | $392.0M | $271.0M | $203.0M | $113.0M | $86.00M | $61.00M | $44.00M | $25.00M |
Gross Profit Margin | 30.42% | 31.49% | 29.35% | 30.53% | 29.82% | 30.44% | 31.57% | 30.86% | 30.05% | 35.27% | 35.58% | 35.87% | 35.87% | 35.49% | 35.5% | 34.27% | 34.43% | 34.19% | 34.53% | 35.6% | 36.36% | 29.19% | 36.58% | 36.03% | 37.03% | 36.83% | 36.5% | 36.33% | 36.31% | 37.67% | 37.07% | 36.31% | 36.36% | 35.21% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $9.145B | $6.699B | $5.926B | $5.900B | $5.466B | $5.160B | $5.004B | $4.690B | $3.607B | $1.994B | $1.820B | $1.733B | $1.596B | $1.458B | $1.343B | $1.225B | $1.130B | $1.046B | $889.0M | $819.0M | $725.0M | $56.00M | $598.0M | $458.0M | $375.0M | $290.0M | $234.0M | $170.0M | $128.0M | $71.00M | $55.00M | $40.00M | $30.00M | $18.00M |
YoY Change | 36.5% | 13.05% | 0.43% | 7.96% | 5.92% | 3.11% | 6.7% | 30.02% | 80.91% | 9.58% | 5.02% | 8.55% | 9.51% | 8.53% | 9.63% | 8.41% | 8.03% | 17.66% | 8.55% | 12.97% | 1194.64% | -90.64% | 30.57% | 22.13% | 29.31% | 23.93% | 37.65% | 32.81% | 80.28% | 29.09% | 37.5% | 33.33% | 66.67% | 38.46% |
% of Gross Profit | 98.23% | 75.09% | 76.7% | 75.77% | 77.63% | 74.27% | 71.27% | 73.34% | 77.46% | 65.72% | 65.22% | 65.31% | 67.12% | 69.82% | 72.32% | 76.95% | 77.34% | 77.08% | 75.85% | 73.58% | 71.22% | 119.15% | 70.19% | 63.97% | 60.0% | 58.23% | 59.69% | 62.73% | 63.05% | 62.83% | 63.95% | 65.57% | 68.18% | 72.0% |
Research & Development | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $841.0M | $767.9M | $716.0M | $686.6M | $645.4M | $621.1M | $611.2M | $637.5M | $487.6M | $205.9M | $190.7M | $175.3M | $163.9M | $159.7M | $157.8M | $161.7M | $159.3M | $159.0M | $140.7M | $129.3M | $107.1M | $7.600M | $75.60M | $53.80M | $42.00M | $30.80M | $22.50M | $14.50M | $11.40M | $5.500M | $4.200M | $3.100M | $2.100M | $1.000M |
YoY Change | 9.52% | 7.25% | 4.28% | 6.38% | 3.91% | 1.62% | -4.13% | 30.74% | 136.81% | 7.97% | 8.78% | 6.96% | 2.63% | 1.2% | -2.41% | 1.51% | 0.19% | 13.01% | 8.82% | 20.73% | 1309.21% | -89.95% | 40.52% | 28.1% | 36.36% | 36.89% | 55.17% | 27.19% | 107.27% | 30.95% | 35.48% | 47.62% | 110.0% | 0.0% |
% of Gross Profit | 9.03% | 8.61% | 9.27% | 8.82% | 9.17% | 8.94% | 8.7% | 9.97% | 10.47% | 6.79% | 6.84% | 6.61% | 6.89% | 7.65% | 8.5% | 10.16% | 10.9% | 11.72% | 12.01% | 11.62% | 10.52% | 16.17% | 8.87% | 7.51% | 6.72% | 6.18% | 5.74% | 5.35% | 5.62% | 4.87% | 4.88% | 5.08% | 4.77% | 4.0% |
Operating Expenses | $9.145B | $6.699B | $5.926B | $5.900B | $5.466B | $5.160B | $5.004B | $4.690B | $3.607B | $1.994B | $1.820B | $1.733B | $1.596B | $1.458B | $1.343B | $1.225B | $1.129B | $1.047B | $889.0M | $819.0M | $724.0M | $55.00M | $598.0M | $512.0M | $418.0M | $321.0M | $257.0M | $184.0M | $140.0M | $76.00M | $60.00M | $43.00M | $32.00M | $20.00M |
YoY Change | 36.5% | 13.05% | 0.43% | 7.96% | 5.92% | 3.11% | 6.7% | 30.02% | 80.91% | 9.58% | 5.02% | 8.55% | 9.51% | 8.53% | 9.63% | 8.5% | 7.83% | 17.77% | 8.55% | 13.12% | 1216.36% | -90.8% | 16.8% | 22.49% | 30.22% | 24.9% | 39.67% | 31.43% | 84.21% | 26.67% | 39.53% | 34.38% | 60.0% | 33.33% |
Operating Profit | -$881.8M | $2.236B | $1.811B | $1.888B | $1.262B | -$939.5M | $1.999B | $1.705B | $1.050B | $1.040B | $970.3M | $920.1M | $782.1M | $630.0M | $514.0M | $367.0M | $332.0M | $310.0M | $283.0M | $294.0M | $294.0M | -$8.000M | $254.0M | $204.0M | $207.0M | $177.0M | $135.0M | $87.00M | $63.00M | $37.00M | $26.00M | $18.00M | $12.00M | $5.000M |
YoY Change | -139.43% | 23.46% | -4.05% | 49.57% | -234.35% | -147.0% | 17.26% | 62.41% | 0.91% | 7.2% | 5.46% | 17.64% | 24.14% | 22.57% | 40.05% | 10.54% | 7.1% | 9.54% | -3.74% | 0.0% | -3775.0% | -103.15% | 24.51% | -1.45% | 16.95% | 31.11% | 55.17% | 38.1% | 70.27% | 42.31% | 44.44% | 50.0% | 140.0% | 66.67% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$106.8M | -$125.3M | -$178.9M | -$147.3M | -$162.1M | -$370.0M | -$301.8M | -$376.0M | -$599.0M | -$80.00M | -$15.00M | -$3.000M | -$3.000M | -$6.000M | -$5.000M | -$7.000M | -$11.00M | -$8.000M | -$8.000M | -$6.000M | -$6.000M | $0.00 | -$1.000M | -$2.000M | -$4.000M | -$6.000M | -$5.000M | -$3.000M | -$6.000M | -$3.000M | -$4.000M | -$2.000M | -$1.000M | -$1.000M |
YoY Change | -14.76% | -29.96% | 21.45% | -9.13% | -56.19% | 22.6% | -19.73% | -37.23% | 648.75% | 433.33% | 400.0% | 0.0% | -50.0% | 20.0% | -28.57% | -36.36% | 37.5% | 0.0% | 33.33% | 0.0% | -100.0% | -50.0% | -50.0% | -33.33% | 20.0% | 66.67% | -50.0% | 100.0% | -25.0% | 100.0% | 100.0% | 0.0% | -50.0% | |
% of Operating Profit | -5.6% | -9.88% | -7.8% | -12.84% | -15.1% | -22.06% | -57.06% | -7.69% | -1.55% | -0.33% | -0.38% | -0.95% | -0.97% | -1.91% | -3.31% | -2.58% | -2.83% | -2.04% | -2.04% | -0.39% | -0.98% | -1.93% | -3.39% | -3.7% | -3.45% | -9.52% | -8.11% | -15.38% | -11.11% | -8.33% | -20.0% | |||
Other Income/Expense, Net | -$100.0K | -$400.0K | -$300.0K | -$800.0K | -$1.400M | $500.0K | $6.700M | $100.0K | -$2.100M | -$5.900M | -$600.0K | $61.60M | $300.0K | $5.500M | $0.00 | $0.00 | $1.000M | $1.000M | $0.00 | -$1.000M | -$2.000M | $0.00 | $0.00 | |||||||||||
YoY Change | -75.0% | 33.33% | -62.5% | -42.86% | -380.0% | -92.54% | 6600.0% | -104.76% | -64.41% | 883.33% | -100.97% | 20433.33% | -94.55% | 0.0% | -100.0% | -50.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$988.7M | $2.111B | $1.632B | $1.740B | $1.099B | -$1.309B | $1.704B | $1.329B | $448.2M | $954.2M | $954.3M | $978.9M | $779.5M | $629.9M | $508.0M | $359.0M | $320.0M | $303.0M | $275.0M | $288.0M | $289.0M | -$9.000M | $251.0M | $200.0M | $199.0M | $170.0M | $126.0M | $83.00M | $58.00M | $34.00M | $23.00M | $13.00M | $11.00M | $4.000M |
YoY Change | -146.84% | 29.31% | -6.18% | 58.35% | -183.93% | -176.82% | 28.18% | 196.61% | -53.03% | -0.01% | -2.51% | 25.58% | 23.75% | 24.0% | 41.5% | 12.19% | 5.61% | 10.18% | -4.51% | -0.35% | -3311.11% | -103.59% | 25.5% | 0.5% | 17.06% | 34.92% | 51.81% | 43.1% | 70.59% | 47.83% | 76.92% | 18.18% | 175.0% | 100.0% |
Income Tax | $9.700M | $495.2M | $304.3M | $397.9M | $271.7M | $281.8M | -$10.30M | $433.2M | $165.8M | $355.0M | $357.6M | $359.6M | $291.2M | $232.6M | $187.0M | $130.0M | $119.0M | $111.0M | $101.0M | $108.0M | $111.0M | -$3.000M | $97.00M | $77.00M | $77.00M | $64.00M | $49.00M | $31.00M | $22.00M | $13.00M | $10.00M | $5.000M | $4.000M | $1.000M |
% Of Pretax Income | 23.46% | 18.64% | 22.87% | 24.73% | -0.6% | 32.59% | 36.99% | 37.2% | 37.47% | 36.74% | 37.36% | 36.93% | 36.81% | 36.21% | 37.19% | 36.63% | 36.73% | 37.5% | 38.41% | 38.65% | 38.5% | 38.69% | 37.65% | 38.89% | 37.35% | 37.93% | 38.24% | 43.48% | 38.46% | 36.36% | 25.0% | |||
Net Earnings | -$998.4M | $1.615B | $1.328B | $1.342B | $827.0M | -$1.591B | $1.714B | $896.2M | $282.4M | $599.2M | $596.7M | $619.3M | $488.3M | $397.3M | $321.0M | $230.0M | $201.0M | $192.0M | $174.0M | $180.0M | $177.0M | -$11.00M | $155.0M | $123.0M | $122.0M | $106.0M | $77.00M | $52.00M | $35.00M | $21.00M | $12.00M | $8.000M | $7.000M | $2.000M |
YoY Change | -161.81% | 21.65% | -1.04% | 62.26% | -151.99% | -192.8% | 91.29% | 217.35% | -52.87% | 0.42% | -3.65% | 26.83% | 22.9% | 23.77% | 39.57% | 14.43% | 4.69% | 10.34% | -3.33% | 1.69% | -1709.09% | -107.1% | 26.02% | 0.82% | 15.09% | 37.66% | 48.08% | 48.57% | 66.67% | 75.0% | 50.0% | 14.29% | 250.0% | 100.0% |
Net Earnings / Revenue | -3.26% | 5.7% | 5.04% | 5.26% | 3.5% | -6.97% | 7.71% | 4.33% | 1.82% | 6.97% | 7.61% | 8.38% | 7.36% | 6.75% | 6.14% | 4.95% | 4.74% | 4.84% | 5.13% | 5.76% | 6.32% | -6.83% | 6.66% | 6.19% | 7.23% | 7.84% | 7.17% | 6.97% | 6.26% | 7.0% | 5.17% | 4.76% | 5.79% | 2.82% |
Basic Earnings Per Share | -$4.55 | $7.24 | $5.83 | $5.68 | $3.49 | -$6.69 | $7.24 | $3.80 | $1.27 | $2.91 | $2.74 | $2.70 | $2.03 | $1.56 | ||||||||||||||||||||
Diluted Earnings Per Share | -$4.55 | $7.21 | $5.80 | $5.65 | $3.47 | -$6.69 | $7.21 | $3.78 | $1.26 | $2.90 | $2.72 | $2.68 | $2.01 | $1.55 | $1.189M | $845.6K | $695.5K | $617.4K | $533.7K | $529.4K | $510.1K | -$32.07K | $0.45 | $362.8K | $364.2K | $327.2K | $239.9K | $172.8K | $119.9K | $75.81K | $43.48K | $28.99K | $25.36K | $7.246K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $684.9M | $642.8M | $984.9M | $1.417B | $539.0M | $422.0M | $1.098B | $870.0M | $740.0M | $864.0M | $268.0M | $400.0M | $288.0M | $486.0M | $599.0M | $364.0M | $81.00M | $307.0M | $340.0M | $318.0M | $169.0M | $301.0M | $237.0M | $181.0M | $182.0M | $75.00M | $45.00M | $3.000M | $22.00M | $6.000M | $1.000M | |||
YoY Change | 6.55% | -34.73% | -30.49% | 162.89% | 27.73% | -61.57% | 26.21% | 17.57% | -14.35% | 222.39% | -33.0% | 38.89% | -40.74% | -18.86% | 64.56% | 349.38% | -73.62% | -9.71% | 6.92% | 88.17% | -43.85% | 30.94% | -0.55% | 142.67% | 66.67% | 1400.0% | -86.36% | 266.67% | 500.0% | |||||
Cash & Equivalents | $684.9M | $642.8M | $984.9M | $1.417B | $539.0M | $422.0M | $1.098B | $866.0M | $736.0M | $864.0M | $268.0M | $400.0M | $288.0M | $311.0M | $572.0M | $364.0M | $41.00M | $85.00M | $66.00M | $107.0M | $84.00M | $237.0M | $237.0M | $181.0M | $182.0M | $75.00M | $45.00M | $3.000M | $22.00M | $6.000M | $1.000M | |||
Short-Term Investments | $0.00 | $4.000M | $4.000M | $0.00 | $175.0M | $28.00M | $0.00 | $41.00M | $222.0M | $274.0M | $211.0M | $84.00M | $64.00M | $0.00 | ||||||||||||||||||||
Other Short-Term Assets | $335.0M | $275.0M | $257.0M | $207.0M | $95.00M | $234.0M | $219.0M | $64.00M | $156.0M | $95.00M | $76.00M | $102.0M | $54.00M | $44.00M | $26.00M | $33.00M | $66.00M | $56.00M | $28.00M | $37.00M | $29.00M | $30.00M | $28.00M | $37.00M | $21.00M | $14.00M | $12.00M | $6.000M | $3.000M | $3.000M | $1.000M | |||
YoY Change | 21.82% | 7.0% | 24.15% | 117.89% | -59.4% | 6.85% | 242.19% | -58.97% | 64.21% | 25.0% | -25.49% | 88.89% | 22.73% | 69.23% | -21.21% | -50.0% | 17.86% | 100.0% | -24.32% | 27.59% | -3.33% | -24.32% | 76.19% | 50.0% | 16.67% | 100.0% | 100.0% | 0.0% | 200.0% | |||||
Inventory | $5.113B | $5.449B | $4.367B | $3.427B | $3.522B | $3.536B | $3.169B | $2.866B | $2.886B | $1.036B | $1.035B | $972.0M | $867.0M | $803.0M | $680.0M | $676.0M | $641.0M | $605.0M | $577.0M | $615.0M | $526.0M | $438.0M | $296.0M | $259.0M | $193.0M | $143.0M | $109.0M | $75.00M | $40.00M | $32.00M | $24.00M | |||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||
Receivables | $113.0M | $101.0M | $90.00M | $138.0M | $155.0M | $2.000M | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||
Total Short-Term Assets | $6.133B | $6.367B | $5.609B | $5.051B | $4.269B | $4.293B | $4.576B | $3.938B | $3.936B | $1.995B | $1.379B | $1.474B | $1.209B | $1.333B | $1.306B | $1.073B | $789.0M | $968.0M | $944.0M | $970.0M | $723.0M | $769.0M | $561.0M | $478.0M | $395.0M | $232.0M | $167.0M | $86.00M | $66.00M | $41.00M | $26.00M | |||
YoY Change | -3.68% | 13.51% | 11.05% | 18.32% | -0.56% | -6.18% | 16.2% | 0.05% | 97.29% | 44.67% | -6.45% | 21.92% | -9.3% | 2.07% | 21.71% | 35.99% | -18.49% | 2.54% | -2.68% | 34.16% | -5.98% | 17.36% | 21.01% | 70.26% | 38.92% | 94.19% | 30.3% | 60.98% | 57.69% | |||||
Property, Plant & Equipment | $12.63B | $11.43B | $10.90B | $10.44B | $10.11B | $3.734B | $3.201B | $3.116B | $3.126B | $1.211B | $1.094B | $961.0M | $825.0M | $741.0M | $714.0M | $710.0M | $744.0M | $715.0M | $682.0M | $685.0M | $634.0M | $478.0M | $279.0M | $212.0M | $157.0M | $123.0M | $87.00M | $36.00M | $23.00M | $17.00M | $14.00M | |||
YoY Change | 10.52% | 4.84% | 4.43% | 3.29% | 170.67% | 16.65% | 2.73% | -0.32% | 158.13% | 10.69% | 13.84% | 16.48% | 11.34% | 3.78% | 0.56% | -4.57% | 4.06% | 4.84% | -0.44% | 8.04% | 32.64% | 31.6% | 35.03% | 27.64% | 41.38% | 141.67% | 56.52% | 35.29% | 21.43% | |||||
Goodwill | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Other Assets | $194.6M | $141.7M | $125.6M | $120.0M | $115.0M | $77.00M | $51.00M | $51.00M | $143.0M | $123.0M | $128.0M | $145.0M | $121.0M | $133.0M | $137.0M | $119.0M | $122.0M | $52.00M | $44.00M | $8.000M | $21.00M | $16.00M | $24.00M | $17.00M | $16.00M | $9.000M | $4.000M | $3.000M | $3.000M | $3.000M | $2.000M | |||
YoY Change | 37.33% | 12.82% | 4.67% | 4.35% | 49.35% | 50.98% | 0.0% | -64.34% | 16.26% | -3.91% | -11.72% | 19.83% | -9.02% | -2.92% | 15.13% | -2.46% | 134.62% | 18.18% | 450.0% | -61.9% | 31.25% | 41.18% | 6.25% | 77.78% | 125.0% | 33.33% | 0.0% | 0.0% | 50.0% | |||||
Total Long-Term Assets | $15.89B | $16.66B | $16.11B | $15.65B | $15.31B | $9.208B | $11.76B | $11.76B | $11.97B | $1.498B | $1.393B | $1.278B | $1.120B | $1.048B | $984.0M | $963.0M | $999.0M | $914.0M | $854.0M | $823.0M | $779.0M | $535.0M | $341.0M | $269.0M | $216.0M | $173.0M | $136.0M | $85.00M | $26.00M | $20.00M | $16.00M | |||
YoY Change | -4.59% | 3.37% | 2.99% | 2.21% | 66.23% | -21.68% | -0.06% | -1.68% | 698.73% | 7.54% | 9.0% | 14.11% | 6.87% | 6.5% | 2.18% | -3.6% | 9.3% | 7.03% | 3.77% | 5.65% | 45.61% | 26.77% | 24.54% | 24.86% | 27.21% | 60.0% | 226.92% | 30.0% | 25.0% | |||||
Total Assets | $22.02B | $23.02B | $21.72B | $20.70B | $19.58B | $13.50B | $16.33B | $15.70B | $15.90B | $3.493B | $2.772B | $2.752B | $2.329B | $2.381B | $2.290B | $2.036B | $1.788B | $1.882B | $1.798B | $1.793B | $1.502B | $1.304B | $902.0M | $747.0M | $611.0M | $405.0M | $303.0M | $171.0M | $92.00M | $61.00M | $42.00M | |||
YoY Change | ||||||||||||||||||||||||||||||||||
Accounts Payable | $2.064B | $1.900B | $1.884B | $1.481B | $1.337B | $1.416B | $1.175B | $1.120B | $1.252B | $434.0M | $394.0M | $347.0M | $287.0M | $261.0M | $220.0M | $193.0M | $200.0M | $198.0M | $136.0M | $124.0M | $115.0M | $138.0M | $69.00M | $75.00M | $72.00M | $53.00M | $54.00M | $35.00M | $20.00M | $13.00M | $11.00M | |||
YoY Change | 8.63% | 0.83% | 27.22% | 10.77% | -5.58% | 20.51% | 4.91% | -10.54% | 188.48% | 10.15% | 13.54% | 20.91% | 9.96% | 18.64% | 13.99% | -3.5% | 1.01% | 45.59% | 9.68% | 7.83% | -16.67% | -8.0% | 4.17% | 35.85% | -1.85% | 54.29% | 75.0% | 53.85% | 18.18% | |||||
Accrued Expenses | $2.196B | $1.978B | $2.035B | $1.976B | $1.729B | $483.0M | $616.0M | $614.0M | $603.0M | $158.0M | $164.0M | $216.0M | $75.00M | $64.00M | $47.00M | $36.00M | $26.00M | $22.00M | $14.00M | $9.000M | $7.000M | $5.000M | ||||||||||||
YoY Change | 11.0% | -2.78% | 2.98% | 14.29% | 257.97% | -21.59% | 0.33% | 1.82% | -3.66% | -24.07% | 36.17% | 30.56% | 38.46% | 18.18% | 57.14% | 55.56% | 28.57% | 40.0% | ||||||||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
YoY Change | ||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $250.0M | $0.00 | $916.0M | $152.0M | $108.0M | $13.00M | $14.00M | $16.00M | $17.00M | $18.00M | $18.00M | $19.00M | $19.00M | $19.00M | $31.00M | $30.00M | $31.00M | $29.00M | $29.00M | $31.00M | $17.00M | $9.000M | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
YoY Change | -100.0% | -100.0% | 502.63% | 40.74% | -7.14% | -12.5% | -5.88% | -5.56% | 0.0% | -5.26% | 0.0% | 0.0% | -38.71% | 3.33% | -3.23% | 0.0% | -6.45% | 82.35% | 88.89% | |||||||||||||||
Total Short-Term Liabilities | $4.697B | $4.225B | $4.177B | $3.730B | $3.547B | $2.096B | $2.859B | $2.106B | $2.095B | $862.0M | $686.0M | $676.0M | $581.0M | $533.0M | $476.0M | $410.0M | $406.0M | $392.0M | $296.0M | $294.0M | $272.0M | $267.0M | $200.0M | $174.0M | $168.0M | $117.0M | $105.0M | $62.00M | $37.00M | $27.00M | $18.00M | |||
YoY Change | 11.16% | 1.16% | 11.97% | 5.16% | 69.23% | -26.69% | 35.75% | 0.53% | 143.04% | 25.66% | 1.48% | 16.35% | 9.01% | 11.97% | 16.1% | 0.99% | 3.57% | 32.43% | 0.68% | 8.09% | 1.87% | 14.94% | 3.57% | 43.59% | 11.43% | 69.35% | 67.57% | 37.04% | 50.0% | |||||
Long-Term Debt | $3.426B | $3.422B | $3.417B | $3.226B | $3.522B | $4.265B | $4.762B | $6.170B | $7.388B | $683.0M | $757.0M | $257.0M | $250.0M | $250.0M | $250.0M | $250.0M | $250.0M | $250.0M | $250.0M | $251.0M | $155.0M | $164.0M | $34.00M | $43.00M | $78.00M | $32.00M | $31.00M | $4.000M | $14.00M | $14.00M | $18.00M | |||
YoY Change | 0.14% | 0.13% | 5.92% | -8.4% | -17.42% | -10.44% | -22.82% | -16.49% | 981.7% | -9.78% | 194.55% | 2.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.4% | 61.94% | -5.49% | -20.93% | -44.87% | 143.75% | 3.23% | 675.0% | -71.43% | 0.0% | -22.22% | |||||
Other Long-Term Liabilities | $5.746B | $5.518B | $5.423B | $5.441B | $5.266B | $524.0M | $544.0M | $578.0M | $425.0M | $163.0M | $158.0M | $152.0M | $153.0M | $139.0M | $135.0M | $123.0M | $143.0M | $71.00M | $57.00M | $41.00M | $30.00M | $16.00M | $17.00M | $11.00M | $14.00M | $7.000M | $6.000M | $3.000M | $1.000M | $3.000M | $3.000M | |||
YoY Change | 4.14% | 1.76% | -0.34% | 3.32% | 904.96% | -3.68% | -5.88% | 36.0% | 160.74% | 3.16% | 3.95% | -0.65% | 10.07% | 2.96% | 9.76% | -13.99% | 101.41% | 24.56% | 39.02% | 36.67% | 87.5% | 54.55% | -21.43% | 100.0% | 16.67% | 100.0% | 200.0% | -66.67% | 0.0% | |||||
Total Long-Term Liabilities | $9.173B | $8.940B | $8.840B | $8.667B | $8.788B | $4.789B | $5.306B | $6.748B | $7.813B | $846.0M | $915.0M | $409.0M | $403.0M | $389.0M | $385.0M | $373.0M | $393.0M | $321.0M | $307.0M | $292.0M | $185.0M | $180.0M | $51.00M | $54.00M | $92.00M | $39.00M | $37.00M | $7.000M | $15.00M | $17.00M | $21.00M | |||
YoY Change | 2.61% | 1.13% | 1.99% | -1.38% | 83.5% | -9.74% | -21.37% | -13.63% | 823.52% | -7.54% | 123.72% | 1.49% | 3.6% | 1.04% | 3.22% | -5.09% | 22.43% | 4.56% | 5.14% | 57.84% | 2.78% | -5.56% | -41.3% | 135.9% | 5.41% | 428.57% | -53.33% | -11.76% | -19.05% | |||||
Total Liabilities | $14.71B | $14.27B | $14.00B | $13.41B | $13.32B | $7.858B | $9.151B | $10.31B | $11.49B | $1.708B | $1.601B | $1.085B | $984.0M | $922.0M | $861.0M | $783.0M | $799.0M | $715.0M | $626.0M | $628.0M | $487.0M | $458.0M | $250.0M | $228.0M | $260.0M | $156.0M | $142.0M | $70.00M | $53.00M | $43.00M | $39.00M | |||
YoY Change | 3.08% | 1.91% | 4.42% | 0.68% | 69.51% | -14.13% | -11.26% | -10.28% | 572.95% | 6.68% | 47.56% | 10.26% | 6.72% | 7.08% | 9.96% | -2.0% | 11.75% | 14.22% | -0.32% | 28.95% | 6.33% | 9.65% | -12.31% | 66.67% | 9.86% | 102.86% | 32.08% | 23.26% | 10.26% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 219.5M shares | 223.2M shares | 227.9M shares | 236.4M shares | 237.2M shares | 237.9M shares | 236.8M shares | 235.7M shares | 222.5M shares | 206.0M shares | 218.1M shares | 229.3M shares | 240.6M shares | 254.1M shares | ||||||||||||||||||||
Diluted Shares Outstanding | 219.5M shares | 224.1M shares | 229.0M shares | 237.3M shares | 238.3M shares | 237.9M shares | 237.7M shares | 236.8M shares | 223.5M shares | 207.0M shares | 219.1M shares | 230.7M shares | 242.4M shares | 256.0M shares | ||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About DOLLAR TREE, INC.
Dollar Tree, Inc. owns and operates discount variety stores offering merchandise at fixed prices. The company is headquartered in Chesapeake, Virginia and currently employs 65,894 full-time employees. Its business segments include Dollar Tree and Family Dollar. Dollar Tree segment is the operator of discount variety stores offering merchandise predominantly at the fixed price. Its stores are operating under the brand names Dollar Tree and Dollar Tree Canada. The company operates 15 distribution centers in the United States and two in Canada. Dollar Tree stores consists of consumable merchandise, variety merchandise, and seasonal goods. Family Dollar segment operates general merchandise retail discount stores providing customers with a selection of merchandise in convenient neighborhood stores. Family Dollar segment consists of its store operations under the Family Dollar brand and 10 distribution centers. Family Dollar stores consists of consumable merchandise, home products, apparel and accessories merchandise, and seasonal and electronics merchandise. The company also owns trademarks, including Family Dollar and Family Dollar Stores.
Industry: Retail-Variety Stores Peers: BIG LOTS INC TARGET CORP DOLLAR GENERAL CORP Franchise Group, Inc. Ollie's Bargain Outlet Holdings, Inc. TUESDAY MORNING CORP/DE