|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$82.10M
55.49%
YoY
|
$52.80M
102.15%
YoY
|
$26.12M
-60.06%
YoY
|
$65.40M
4.41%
YoY
|
$62.63M
1094.37%
YoY
|
| Depreciation, Depletion And Amortization |
$137.9M
-16.7%
YoY
|
$165.5M
-2.45%
YoY
|
$169.7M
-1.65%
YoY
|
$172.6M
15.99%
YoY
|
$148.8M
34.28%
YoY
|
| Cash From Operating Activities |
$270.6M
39.28%
YoY
|
$194.3M
-2.06%
YoY
|
$198.4M
3.57%
YoY
|
$191.5M
-9.15%
YoY
|
$210.8M
-3.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.30M
0.97%
YoY
|
$94.39M
-6.31%
YoY
|
$100.7M
-7.52%
YoY
|
$108.9M
-197.36%
YoY
|
-$111.9M
51.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$958.5M
N/A
|
| Other Investing Activities |
-$3.900M
211.5%
YoY
|
-$1.252M
-129.82%
YoY
|
$4.199M
621.48%
YoY
|
$582.0K
-150.0%
YoY
|
-$1.164M
-71.39%
YoY
|
| Cash From Investing Activities |
-$131.7M
88.57%
YoY
|
-$69.84M
61.28%
YoY
|
-$43.31M
-46.09%
YoY
|
-$80.33M
-92.47%
YoY
|
-$1.067B
1801.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$518.8M
-72.55%
YoY
|
$1.890B
195.9%
YoY
|
$638.7M
-6.16%
YoY
|
$680.6M
-33.91%
YoY
|
$1.030B
192.16%
YoY
|
| Cash From Financing Activities |
-$136.8M
-48.81%
YoY
|
-$267.3M
609.29%
YoY
|
-$37.68M
-22.47%
YoY
|
-$48.60M
-105.32%
YoY
|
$913.0M
-925.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$270.6M
39.28%
YoY
|
$194.3M
-2.06%
YoY
|
$198.4M
3.57%
YoY
|
$191.5M
-9.15%
YoY
|
$210.8M
-3.09%
YoY
|
| Cash From Investing Activities |
-$131.7M
88.57%
YoY
|
-$69.84M
61.28%
YoY
|
-$43.31M
-46.09%
YoY
|
-$80.33M
-92.47%
YoY
|
-$1.067B
1801.49%
YoY
|
| Cash From Financing Activities |
-$136.8M
-48.81%
YoY
|
-$267.3M
609.29%
YoY
|
-$37.68M
-22.47%
YoY
|
-$48.60M
-105.32%
YoY
|
$913.0M
-925.8%
YoY
|
| Net Change In Cash |
$3.800M
-102.55%
YoY
|
-$148.9M
-223.43%
YoY
|
$120.6M
132.3%
YoY
|
$51.92M
-7.41%
YoY
|
$56.08M
2.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$270.6M
39.28%
YoY
|
$194.3M
-2.06%
YoY
|
$198.4M
3.57%
YoY
|
$191.5M
-9.15%
YoY
|
$210.8M
-3.09%
YoY
|
| Capital Expenditures |
$95.30M
0.97%
YoY
|
$94.39M
-6.31%
YoY
|
$100.7M
-7.52%
YoY
|
$108.9M
-197.36%
YoY
|
-$111.9M
51.83%
YoY
|
| Free Cash Flow |
$175.3M
75.49%
YoY
|
$99.89M
2.33%
YoY
|
$97.62M
18.2%
YoY
|
$82.59M
-74.41%
YoY
|
$322.7M
10.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.80M
155.48%
YoY
|
$11.98M
-4.97%
YoY
|
$33.73M
277.66%
YoY
|
$22.39M
9.41%
YoY
|
$14.01M
29.71%
YoY
|
$12.61M
-15.77%
YoY
|
$8.931M
-211.88%
YoY
|
$20.46M
24.75%
YoY
|
$10.80M
292.55%
YoY
|
$14.97M
-21.02%
YoY
|
-$7.983M
-154.21%
YoY
|
$16.40M
-25.66%
YoY
|
$2.752M
-71.46%
YoY
|
$18.95M
37.56%
YoY
|
$14.73M
18.14%
YoY
|
$22.06M
82.33%
YoY
|
$9.644M
-60.3%
YoY
|
$13.78M
-44.14%
YoY
|
$12.46M
-57.63%
YoY
|
| Depreciation, Depletion And Amortization |
$36.70M
4.03%
YoY
|
$36.89M
-2.47%
YoY
|
$32.25M
-27.16%
YoY
|
$33.48M
-19.7%
YoY
|
$35.28M
-15.49%
YoY
|
$37.83M
-15.41%
YoY
|
$44.28M
13.95%
YoY
|
$41.69M
-48.4%
YoY
|
$41.75M
-4.07%
YoY
|
$44.72M
2.55%
YoY
|
$38.86M
-8.15%
YoY
|
$80.80M
79.36%
YoY
|
$43.52M
4.62%
YoY
|
$43.60M
-4.87%
YoY
|
$42.30M
0.95%
YoY
|
$45.05M
35.5%
YoY
|
$41.60M
49.74%
YoY
|
$45.84M
65.48%
YoY
|
$41.91M
49.81%
YoY
|
| Cash From Operating Activities |
$52.70M
4.81%
YoY
|
$102.1M
69.68%
YoY
|
$67.15M
-1.11%
YoY
|
$51.12M
28.98%
YoY
|
$50.28M
89.1%
YoY
|
$60.16M
-27.92%
YoY
|
$67.90M
0.49%
YoY
|
$39.63M
-26.62%
YoY
|
$26.59M
-496.51%
YoY
|
$83.46M
22.53%
YoY
|
$67.57M
31.89%
YoY
|
$54.01M
42.41%
YoY
|
-$6.706M
-119.57%
YoY
|
$68.11M
10.59%
YoY
|
$51.23M
-21.69%
YoY
|
$37.92M
-14.22%
YoY
|
$34.27M
-13.43%
YoY
|
$61.59M
21.24%
YoY
|
$65.42M
14.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.40M
-2.19%
YoY
|
$22.74M
-7.59%
YoY
|
$35.40M
67.35%
YoY
|
$23.33M
-17.22%
YoY
|
$25.97M
27.29%
YoY
|
$24.61M
23.44%
YoY
|
$21.15M
-15.07%
YoY
|
$28.18M
-7.23%
YoY
|
$20.40M
-20.06%
YoY
|
$19.94M
-43.82%
YoY
|
$24.90M
-188.29%
YoY
|
$30.38M
-224.51%
YoY
|
$25.52M
-222.42%
YoY
|
$35.49M
-215.16%
YoY
|
-$28.21M
-18.16%
YoY
|
-$24.40M
-2.06%
YoY
|
-$20.84M
-3.94%
YoY
|
-$30.82M
-0.59%
YoY
|
-$34.47M
120.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-184.03%
YoY
|
-$32.94M
-640.54%
YoY
|
$3.650M
-73.49%
YoY
|
$3.627M
-24.5%
YoY
|
$595.0K
412.93%
YoY
|
$6.093M
-77.74%
YoY
|
$13.77M
14.03%
YoY
|
$4.804M
-73.26%
YoY
|
$116.0K
-441.18%
YoY
|
$27.37M
506.02%
YoY
|
$12.07M
-1912.61%
YoY
|
$17.97M
-25.93%
YoY
|
-$34.00K
-93.4%
YoY
|
$4.516M
681.31%
YoY
|
-$666.0K
-123.83%
YoY
|
$24.26M
-102.53%
YoY
|
-$515.0K
-386.11%
YoY
|
$578.0K
-91.24%
YoY
|
$2.795M
-69.62%
YoY
|
| Cash From Investing Activities |
$11.10M
-145.13%
YoY
|
-$55.68M
200.66%
YoY
|
-$31.75M
329.87%
YoY
|
-$19.71M
-15.72%
YoY
|
-$24.60M
19.64%
YoY
|
-$18.52M
-349.25%
YoY
|
-$7.385M
-42.45%
YoY
|
-$23.38M
88.31%
YoY
|
-$20.56M
-19.33%
YoY
|
$7.430M
-123.99%
YoY
|
-$12.83M
-55.56%
YoY
|
-$12.42M
8346.26%
YoY
|
-$25.48M
25.36%
YoY
|
-$30.98M
2.43%
YoY
|
-$28.87M
-8.83%
YoY
|
-$147.0K
-99.99%
YoY
|
-$20.33M
-6.96%
YoY
|
-$30.24M
23.93%
YoY
|
-$31.67M
387.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$314.1M
16.92%
YoY
|
$202.5M
9.54%
YoY
|
-$13.00M
-75.69%
YoY
|
-$57.66M
-19.95%
YoY
|
-$268.6M
-17.74%
YoY
|
$184.8M
5.07%
YoY
|
-$53.47M
1.14%
YoY
|
-$72.03M
87.52%
YoY
|
-$326.6M
167.06%
YoY
|
$175.9M
74.24%
YoY
|
-$52.87M
900.76%
YoY
|
-$38.41M
11.96%
YoY
|
-$122.3M
11.2%
YoY
|
$101.0M
7428.71%
YoY
|
-$5.283M
-91.81%
YoY
|
-$34.31M
-103.46%
YoY
|
-$110.0M
672.74%
YoY
|
$1.341M
-100.66%
YoY
|
-$64.54M
-30.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.70M
4.81%
YoY
|
$102.1M
69.68%
YoY
|
$67.15M
-1.11%
YoY
|
$51.12M
28.98%
YoY
|
$50.28M
89.1%
YoY
|
$60.16M
-27.92%
YoY
|
$67.90M
0.49%
YoY
|
$39.63M
-26.62%
YoY
|
$26.59M
-496.51%
YoY
|
$83.46M
22.53%
YoY
|
$67.57M
31.89%
YoY
|
$54.01M
42.41%
YoY
|
-$6.706M
-119.57%
YoY
|
$68.11M
10.59%
YoY
|
$51.23M
-21.69%
YoY
|
$37.92M
-14.22%
YoY
|
$34.27M
-13.43%
YoY
|
$61.59M
21.24%
YoY
|
$65.42M
14.37%
YoY
|
| Cash From Investing Activities |
$11.10M
-145.13%
YoY
|
-$55.68M
200.66%
YoY
|
-$31.75M
329.87%
YoY
|
-$19.71M
-15.72%
YoY
|
-$24.60M
19.64%
YoY
|
-$18.52M
-349.25%
YoY
|
-$7.385M
-42.45%
YoY
|
-$23.38M
88.31%
YoY
|
-$20.56M
-19.33%
YoY
|
$7.430M
-123.99%
YoY
|
-$12.83M
-55.56%
YoY
|
-$12.42M
8346.26%
YoY
|
-$25.48M
25.36%
YoY
|
-$30.98M
2.43%
YoY
|
-$28.87M
-8.83%
YoY
|
-$147.0K
-99.99%
YoY
|
-$20.33M
-6.96%
YoY
|
-$30.24M
23.93%
YoY
|
-$31.67M
387.25%
YoY
|
| Cash From Financing Activities |
-$314.1M
16.92%
YoY
|
$202.5M
9.54%
YoY
|
-$13.00M
-75.69%
YoY
|
-$57.66M
-19.95%
YoY
|
-$268.6M
-17.74%
YoY
|
$184.8M
5.07%
YoY
|
-$53.47M
1.14%
YoY
|
-$72.03M
87.52%
YoY
|
-$326.6M
167.06%
YoY
|
$175.9M
74.24%
YoY
|
-$52.87M
900.76%
YoY
|
-$38.41M
11.96%
YoY
|
-$122.3M
11.2%
YoY
|
$101.0M
7428.71%
YoY
|
-$5.283M
-91.81%
YoY
|
-$34.31M
-103.46%
YoY
|
-$110.0M
672.74%
YoY
|
$1.341M
-100.66%
YoY
|
-$64.54M
-30.0%
YoY
|
| Net Change In Cash |
-$250.7M
3.65%
YoY
|
$248.9M
9.89%
YoY
|
$22.40M
218.05%
YoY
|
-$26.25M
-52.94%
YoY
|
-$241.9M
-25.16%
YoY
|
$226.5M
-15.12%
YoY
|
$7.043M
277.44%
YoY
|
-$55.78M
-1855.13%
YoY
|
-$323.2M
110.05%
YoY
|
$266.8M
93.2%
YoY
|
$1.866M
-89.07%
YoY
|
$3.178M
-8.28%
YoY
|
-$153.9M
62.46%
YoY
|
$138.1M
322.41%
YoY
|
$17.07M
-155.45%
YoY
|
$3.465M
-93.31%
YoY
|
-$94.71M
-1954.92%
YoY
|
$32.69M
-118.41%
YoY
|
-$30.79M
-25.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.70M
4.81%
YoY
|
$102.1M
69.68%
YoY
|
$67.15M
-1.11%
YoY
|
$51.12M
28.98%
YoY
|
$50.28M
89.1%
YoY
|
$60.16M
-27.92%
YoY
|
$67.90M
0.49%
YoY
|
$39.63M
-26.62%
YoY
|
$26.59M
-496.51%
YoY
|
$83.46M
22.53%
YoY
|
$67.57M
31.89%
YoY
|
$54.01M
42.41%
YoY
|
-$6.706M
-119.57%
YoY
|
$68.11M
10.59%
YoY
|
$51.23M
-21.69%
YoY
|
$37.92M
-14.22%
YoY
|
$34.27M
-13.43%
YoY
|
$61.59M
21.24%
YoY
|
$65.42M
14.37%
YoY
|
| Capital Expenditures |
$25.40M
-2.19%
YoY
|
$22.74M
-7.59%
YoY
|
$35.40M
67.35%
YoY
|
$23.33M
-17.22%
YoY
|
$25.97M
27.29%
YoY
|
$24.61M
23.44%
YoY
|
$21.15M
-15.07%
YoY
|
$28.18M
-7.23%
YoY
|
$20.40M
-20.06%
YoY
|
$19.94M
-43.82%
YoY
|
$24.90M
-188.29%
YoY
|
$30.38M
-224.51%
YoY
|
$25.52M
-222.42%
YoY
|
$35.49M
-215.16%
YoY
|
-$28.21M
-18.16%
YoY
|
-$24.40M
-2.06%
YoY
|
-$20.84M
-3.94%
YoY
|
-$30.82M
-0.59%
YoY
|
-$34.47M
120.94%
YoY
|
| Free Cash Flow |
$27.30M
12.29%
YoY
|
$79.34M
123.18%
YoY
|
$31.75M
-32.08%
YoY
|
$27.79M
142.72%
YoY
|
$24.31M
292.78%
YoY
|
$35.55M
-44.04%
YoY
|
$46.75M
9.57%
YoY
|
$11.45M
-51.54%
YoY
|
$6.190M
-119.21%
YoY
|
$63.52M
94.72%
YoY
|
$42.66M
-46.29%
YoY
|
$23.62M
-62.09%
YoY
|
-$32.22M
-158.47%
YoY
|
$32.62M
-64.7%
YoY
|
$79.44M
-20.47%
YoY
|
$62.32M
-9.84%
YoY
|
$55.11M
-10.07%
YoY
|
$92.41M
12.97%
YoY
|
$99.88M
37.2%
YoY
|
Loading...