2012 Q1 Form 10-Q Financial Statement
#000002799612000003 Filed on May 04, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
Revenue | $378.0M | $349.8M |
YoY Change | 8.07% | 4.37% |
Cost Of Revenue | $127.5M | $120.2M |
YoY Change | 6.1% | 1.49% |
Gross Profit | $250.5M | $229.6M |
YoY Change | 9.11% | 5.92% |
Gross Profit Margin | 66.27% | 65.64% |
Selling, General & Admin | $171.8M | $160.8M |
YoY Change | 6.85% | 8.66% |
% of Gross Profit | 68.6% | 70.05% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.10M | $19.74M |
YoY Change | -13.4% | 27.37% |
% of Gross Profit | 6.83% | 8.6% |
Operating Expenses | $172.5M | $160.8M |
YoY Change | 7.25% | 8.66% |
Operating Profit | $78.03M | $67.46M |
YoY Change | 15.67% | -1.89% |
Interest Expense | $11.70M | $12.04M |
YoY Change | -2.83% | -214.65% |
% of Operating Profit | 14.99% | 17.85% |
Other Income/Expense, Net | $39.00K | $155.0K |
YoY Change | -74.84% | -138.75% |
Pretax Income | $66.37M | $48.58M |
YoY Change | 36.62% | -16.39% |
Income Tax | $22.29M | $16.02M |
% Of Pretax Income | 33.58% | 32.98% |
Net Earnings | $44.08M | $32.56M |
YoY Change | 35.39% | -2.48% |
Net Earnings / Revenue | 11.66% | 9.31% |
Basic Earnings Per Share | $0.86 | $0.63 |
Diluted Earnings Per Share | $0.86 | $0.63 |
COMMON SHARES | ||
Basic Shares Outstanding | 50.90M shares | 51.30M shares |
Diluted Shares Outstanding | 51.20M shares | 51.85M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $58.70M | $31.90M |
YoY Change | 84.01% | 95.71% |
Cash & Equivalents | $58.72M | $31.85M |
Short-Term Investments | ||
Other Short-Term Assets | $29.79M | $79.30M |
YoY Change | -62.43% | -6.15% |
Inventory | $22.74M | $20.70M |
Prepaid Expenses | ||
Receivables | $67.75M | $61.40M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $226.1M | $193.2M |
YoY Change | 17.05% | 7.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $110.7M | $119.7M |
YoY Change | -7.52% | 0.67% |
Goodwill | $777.0M | |
YoY Change | ||
Intangibles | $152.0M | |
YoY Change | ||
Long-Term Investments | $45.90M | $37.90M |
YoY Change | 21.11% | 7.06% |
Other Assets | $95.50M | $94.30M |
YoY Change | 1.27% | -0.11% |
Total Long-Term Assets | $1.184B | $1.123B |
YoY Change | 5.38% | 6.82% |
TOTAL ASSETS | ||
Total Short-Term Assets | $226.1M | $193.2M |
Total Long-Term Assets | $1.184B | $1.123B |
Total Assets | $1.410B | $1.317B |
YoY Change | 7.09% | 6.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $58.31M | $59.50M |
YoY Change | -2.0% | 0.68% |
Accrued Expenses | $151.3M | $147.3M |
YoY Change | 2.7% | 4.47% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $85.50M | |
YoY Change | ||
Total Short-Term Liabilities | $295.1M | $206.8M |
YoY Change | 42.69% | -10.44% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $656.5M | $739.2M |
YoY Change | -11.19% | -0.79% |
Other Long-Term Liabilities | $66.62M | $73.60M |
YoY Change | -9.48% | -13.31% |
Total Long-Term Liabilities | $66.62M | $812.8M |
YoY Change | -91.8% | -2.07% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $295.1M | $206.8M |
Total Long-Term Liabilities | $66.62M | $812.8M |
Total Liabilities | $361.7M | $1.069B |
YoY Change | -66.16% | -2.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $286.7M | |
YoY Change | ||
Common Stock | $110.8M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $339.6M | $247.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.410B | $1.317B |
YoY Change | 7.09% | 6.87% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $44.08M | $32.56M |
YoY Change | 35.39% | -2.48% |
Depreciation, Depletion And Amortization | $17.10M | $19.74M |
YoY Change | -13.4% | 27.37% |
Cash From Operating Activities | $52.00M | $61.00M |
YoY Change | -14.75% | 15.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$9.000M | -$8.400M |
YoY Change | 7.14% | -15.15% |
Acquisitions | $417.0K | |
YoY Change | ||
Other Investing Activities | -$448.0K | -$41.00K |
YoY Change | 992.68% | -103.73% |
Cash From Investing Activities | -$9.100M | -$8.400M |
YoY Change | 8.33% | -4.55% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | $5.986M |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -13.40M | -38.60M |
YoY Change | -65.28% | -5.16% |
NET CHANGE | ||
Cash From Operating Activities | 52.00M | 61.00M |
Cash From Investing Activities | -9.100M | -8.400M |
Cash From Financing Activities | -13.40M | -38.60M |
Net Change In Cash | 29.50M | 14.00M |
YoY Change | 110.71% | 337.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | $52.00M | $61.00M |
Capital Expenditures | -$9.000M | -$8.400M |
Free Cash Flow | $61.00M | $69.40M |
YoY Change | -12.1% | 10.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
64694000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
58310000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
67750000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
69023000 | USD |
CY2011Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
8730000 | USD |
CY2012Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
8665000 | USD |
CY2011Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
23783000 | USD |
CY2012Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
9717000 | USD |
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
17158000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
891000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
151273000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
150098000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
352842000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
355911000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-57870000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-59401000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
59782000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
55838000 | USD |
CY2011Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
14584000 | USD |
CY2012Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
11989000 | USD |
CY2012Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1406000 | USD |
CY2012Q1 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
156000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3626000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4007000 | USD |
CY2011Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1536000 | shares |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2164000 | shares |
CY2012Q1 | us-gaap |
Assets
Assets
|
1410010000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
1388809000 | USD |
CY2011Q1 | us-gaap |
Assets
Assets
|
1316618000 | USD |
CY2012Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
0 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
0 | USD |
CY2012Q1 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
173000 | USD |
CY2011Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
243000 | USD |
CY2012Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
45966000 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
7176000 | USD |
CY2012Q1 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
40698000 | USD |
CY2012Q1 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
46139000 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
7419000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
192575000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
226137000 | USD |
CY2011Q4 | us-gaap |
Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
|
2741000 | USD |
CY2012Q1 | us-gaap |
Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
|
2741000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28687000 | USD |
CY2011Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
-439000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58715000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17383000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31852000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
38580000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14469000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
30028000 | USD |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2011Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
50991000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
50826000 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
50991000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
50826000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
34115000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
45610000 | USD |
CY2011Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
120163000 | USD |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
127487000 | USD |
CY2011Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
741706000 | USD |
CY2012Q1 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
742021000 | USD |
CY2012Q1 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
14664000 | USD |
CY2011Q4 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
15599000 | USD |
CY2012Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2557000 | USD |
CY2011Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2241000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7216000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6481000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
49807000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
52135000 | USD |
CY2012Q1 | us-gaap |
Depreciation
Depreciation
|
5108000 | USD |
CY2011Q1 | us-gaap |
Depreciation
Depreciation
|
5159000 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17097000 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19743000 | USD |
CY2012Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
4781000 | USD |
CY2011Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
4539000 | USD |
CY2012Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
4781000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
4539000 | USD |
CY2012Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
-46000 | USD |
CY2012Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-12760000 | USD |
CY2011Q1 | us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
215030000 | USD |
CY2012Q1 | us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
0 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
427000 | USD |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
523000 | USD |
CY2011 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.331 | |
CY2012Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.336 | |
CY2011Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
-20000 | USD |
CY2012Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
39000 | USD |
CY2011Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
752000 | USD |
CY2012Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
362000 | USD |
CY2011Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
|
180000 | USD |
CY2012Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
|
111000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
433335000 | USD |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
440243000 | USD |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
11989000 | USD |
CY2011Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
14584000 | USD |
CY2011Q4 | us-gaap |
Funds Held For Clients
FundsHeldForClients
|
44394000 | USD |
CY2012Q1 | us-gaap |
Funds Held For Clients
FundsHeldForClients
|
40656000 | USD |
CY2012Q1 | us-gaap |
Future Amortization Expense Remainder Of Fiscal Year
FutureAmortizationExpenseRemainderOfFiscalYear
|
28753000 | USD |
CY2012Q1 | us-gaap |
Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
|
5822000 | USD |
CY2012Q1 | us-gaap |
Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
|
28732000 | USD |
CY2012Q1 | us-gaap |
Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
|
8404000 | USD |
CY2012Q1 | us-gaap |
Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
|
17181000 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
0 | USD |
CY2011Q1 | us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
110000 | USD |
CY2012Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2011Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6995000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
776998000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
777042000 | USD |
CY2011Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
796998000 | USD |
CY2012Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
797042000 | USD |
CY2011Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
-20000000 | USD |
CY2012Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
-20000000 | USD |
CY2012Q1 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
44000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
250494000 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
229589000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66367000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
48577000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16021000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22288000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3829000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2437000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4524000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-532000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-2628000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-825000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge
|
287000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge
|
-605000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments
|
-241000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments
|
1044000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-746000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1043000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
5679000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2496000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-1020000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-2910000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-8716000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1824000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
157339000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
152041000 | USD |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
12038000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
11697000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8760000 | USD |
CY2012Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13233000 | USD |
CY2012Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5694000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5301000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
22043000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
22742000 | USD |
CY2012Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5524000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5566000 | USD |
CY2011Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
2903000 | USD |
CY2012Q1 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
3097000 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8273000 | USD |
CY2012Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8427000 | USD |
CY2012Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
-8535000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1410010000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1388809000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
295080000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
300367000 | USD |
CY2011Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
7570000 | USD |
CY2012Q1 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
5989000 | USD |
CY2012Q1 | us-gaap |
Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
|
0 | USD |
CY2011 | us-gaap |
Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
|
21655000 | USD |
CY2012Q1 | us-gaap |
Line Of Credit Facility Expiration Date
LineOfCreditFacilityExpirationDate
|
February 2017 | |
CY2011 | us-gaap |
Line Of Credit Facility Expiration Date
LineOfCreditFacilityExpirationDate
|
March 2013 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
200000000 | USD |
CY2012Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
191465000 | USD |
CY2012Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
45855000 | USD |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
45147000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-13403000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-38617000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-8381000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9088000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
51996000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
61040000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32556000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
44079000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
32592000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
43805000 | USD |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
155000 | USD |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
39000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
67455000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78025000 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
27855000 | USD |
CY2012Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
30604000 | USD |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29793000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
21212000 | USD |
CY2011Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
18775000 | USD |
CY2012Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
18869000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
100598000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
95499000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
1531000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1531000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
66623000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
79815000 | USD |
CY2012Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2514000 | USD |
CY2011Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3508000 | USD |
CY2012Q1 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
350000 | USD |
CY2011Q1 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1416000 | USD |
CY2011Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
15931000 | USD |
CY2012Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
14436000 | USD |
CY2011Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
114000 | USD |
CY2012Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
288000 | USD |
CY2012Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
92000 | USD |
CY2011Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-41000 | USD |
CY2011Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5986000 | USD |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2011Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3280000 | USD |
CY2012Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1038000 | USD |
CY2011Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12881000 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12760000 | USD |
CY2012Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
38743000 | USD |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
48859000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
200000000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
5633000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2661000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-7000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
113411000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110695000 | USD |
CY2012Q1 | us-gaap |
Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
|
6440000 | USD |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1877000 | USD |
CY2011Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1474000 | USD |
CY2011Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6032000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4939000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-465000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
4905000 | USD |
CY2011Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
5946000 | USD |
CY2011Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
86000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
34000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Period Expense
RestructuringReservePeriodExpense
|
1992000 | USD |
CY2011Q1 | us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
58000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
1527000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
|
-2620000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
286745000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
255426000 | USD |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
377981000 | USD |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
349752000 | USD |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
171831000 | USD |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
160817000 | USD |
CY2011Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
656131000 | USD |
CY2012Q1 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
656524000 | USD |
CY2011Q4 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
85575000 | USD |
CY2012Q1 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
85497000 | USD |
CY2011Q1 | us-gaap |
Severance Costs
SeveranceCosts
|
796000 | USD |
CY2012Q1 | us-gaap |
Severance Costs
SeveranceCosts
|
1992000 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1554000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1550000 | USD |
CY2012Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
185000 | shares |
CY2012Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3041000 | USD |
CY2012Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
10000000 | shares |
CY2012Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
5257000 | shares |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
302689000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
339648000 | USD |
CY2011Q4 | us-gaap |
Trading Securities Fair Value Disclosure
TradingSecuritiesFairValueDisclosure
|
2165000 | USD |
CY2012Q1 | us-gaap |
Trading Securities Fair Value Disclosure
TradingSecuritiesFairValueDisclosure
|
2137000 | USD |
CY2011Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
555000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
298000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51853000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51196000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51298000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50898000 | shares |
CY2012Q1 | us-gaap |
Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
|
28000 | USD |
CY2011Q4 | us-gaap |
Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
|
20000 | USD |
CY2012Q1 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
4960000 | USD |
CY2011Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
5141000 | USD |
CY2012Q1 | dlx |
Accrued Salaries And Vacation Current
AccruedSalariesAndVacationCurrent
|
11979000 | USD |
CY2011Q4 | dlx |
Accrued Salaries And Vacation Current
AccruedSalariesAndVacationCurrent
|
4995000 | USD |
CY2012Q1 | dlx |
Additions To Contract Acquisition Costs
AdditionsToContractAcquisitionCosts
|
520000 | USD |
CY2011Q1 | dlx |
Additions To Contract Acquisition Costs
AdditionsToContractAcquisitionCosts
|
143000 | USD |
CY2011Q1 | dlx |
Advances From To Consolidated Subsidiaries
AdvancesFromToConsolidatedSubsidiaries
|
0 | USD |
CY2012Q1 | dlx |
Advances From To Consolidated Subsidiaries
AdvancesFromToConsolidatedSubsidiaries
|
0 | USD |
CY2011Q1 | dlx |
Amortization Of Contract Acquisition Costs
AmortizationOfContractAcquisitionCosts
|
4427000 | USD |
CY2011Q1 | dlx |
Number Of Employees In Severance Accrual
NumberOfEmployeesInSeveranceAccrual
|
20 | |
CY2012Q1 | dlx |
Amortization Of Contract Acquisition Costs
AmortizationOfContractAcquisitionCosts
|
4379000 | USD |
CY2012Q1 | dlx |
Available For Sale Securities Debt Maturities After Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveYearsFairValue
|
3976000 | USD |
CY2012Q1 | dlx |
Available For Sale Securities Debt Maturities After Three Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeThroughFiveYearsFairValue
|
1465000 | USD |
CY2012Q1 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
51068000 | USD |
CY2011Q1 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
53107000 | USD |
CY2010Q4 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
57476000 | USD |
CY2011Q4 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
55076000 | USD |
CY2012Q1 | dlx |
Contract Acquisition Costs Current
ContractAcquisitionCostsCurrent
|
4123000 | USD |
CY2011Q4 | dlx |
Contract Acquisition Costs Current
ContractAcquisitionCostsCurrent
|
13070000 | USD |
CY2011Q4 | dlx |
Contract Acquisition Costs Noncurrent
ContractAcquisitionCostsNoncurrent
|
7455000 | USD |
CY2012Q1 | dlx |
Contract Acquisition Costs Noncurrent
ContractAcquisitionCostsNoncurrent
|
7455000 | USD |
CY2012Q1 | dlx |
Contract Acquisition Payments
ContractAcquisitionPayments
|
-9357000 | USD |
CY2011Q1 | dlx |
Contract Acquisition Payments
ContractAcquisitionPayments
|
-4515000 | USD |
CY2012Q1 | dlx |
Credit Facility Commitment Fee Maximum
CreditFacilityCommitmentFeeMaximum
|
0.0045 | |
CY2012Q1 | dlx |
Credit Facility Commitment Fee Minimum
CreditFacilityCommitmentFeeMinimum
|
0.0020 | |
CY2011Q4 | dlx |
Customer Rebates
CustomerRebates
|
20969000 | USD |
CY2012Q1 | dlx |
Customer Rebates
CustomerRebates
|
19410000 | USD |
CY2011 | dlx |
Effective Tax Rate Minor Discrete Adjustments
EffectiveTaxRateMinorDiscreteAdjustments
|
0.006 | |
CY2011Q1 | dlx |
Equity In Earnings Of Consolidated Subsidiaries
EquityInEarningsOfConsolidatedSubsidiaries
|
0 | USD |
CY2012Q1 | dlx |
Equity In Earnings Of Consolidated Subsidiaries
EquityInEarningsOfConsolidatedSubsidiaries
|
0 | USD |
CY2012Q1 | dlx |
Fair Value Adjustment To Hedged Item
FairValueAdjustmentToHedgedItem
|
3854000 | USD |
CY2011Q4 | dlx |
Fair Value Adjustment To Hedged Item
FairValueAdjustmentToHedgedItem
|
3568000 | USD |
CY2012Q1 | dlx |
Funds Held For Customers Cash And Cash Equivalents
FundsHeldForCustomersCashAndCashEquivalents
|
35149000 | USD |
CY2011Q4 | dlx |
Funds Held For Customers Cash And Cash Equivalents
FundsHeldForCustomersCashAndCashEquivalents
|
38976000 | USD |
CY2012Q1 | dlx |
Maximum Losses Covered For Remediation Costs Related To Facilities Acquired After2002
MaximumLossesCoveredForRemediationCostsRelatedToFacilitiesAcquiredAfter2002
|
15000000 | USD |
CY2012Q1 | dlx |
Medical And Dental Liability Discount Amount
MedicalAndDentalLiabilityDiscountAmount
|
274000 | USD |
CY2011Q4 | dlx |
Medical And Dental Liability Discount Amount
MedicalAndDentalLiabilityDiscountAmount
|
296000 | USD |
CY2011Q4 | dlx |
Funds Held For Customers Liabiilty
FundsHeldForCustomersLiabiilty
|
43829000 | USD |
CY2012Q1 | dlx |
Funds Held For Customers Liabiilty
FundsHeldForCustomersLiabiilty
|
40144000 | USD |
CY2011Q1 | dlx |
Income Loss Available To Common Shareholders Basic
IncomeLossAvailableToCommonShareholdersBasic
|
32442000 | USD |
CY2012Q1 | dlx |
Income Loss Available To Common Shareholders Basic
IncomeLossAvailableToCommonShareholdersBasic
|
43791000 | USD |
CY2012Q1 | dlx |
Intangibles Assets Gross Excluding Goodwill
IntangiblesAssetsGrossExcludingGoodwill
|
592284000 | USD |
CY2011Q4 | dlx |
Intangibles Assets Gross Excluding Goodwill
IntangiblesAssetsGrossExcludingGoodwill
|
590674000 | USD |
CY2012Q1 | dlx |
Inter Segment Transfer
InterSegmentTransfer
|
0 | USD |
CY2012Q1 | dlx |
Inter Segment Transfer Cumulative Amount
InterSegmentTransferCumulativeAmount
|
0 | USD |
CY2011Q4 | dlx |
Intercompany Payable Receivable
IntercompanyPayableReceivable
|
0 | USD |
CY2012Q1 | dlx |
Intercompany Payable Receivable
IntercompanyPayableReceivable
|
0 | USD |
CY2011Q4 | dlx |
Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
|
0 | USD |
CY2012Q1 | dlx |
Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
|
0 | USD |
CY2011Q4 | dlx |
Liability For Medical And Dental Benefits For Active And Disabled Employees
LiabilityForMedicalAndDentalBenefitsForActiveAndDisabledEmployees
|
3848000 | USD |
CY2012Q1 | dlx |
Liability For Medical And Dental Benefits For Active And Disabled Employees
LiabilityForMedicalAndDentalBenefitsForActiveAndDisabledEmployees
|
4116000 | USD |
CY2012Q1 | dlx |
Line Of Credit Weighted Average Interest Rate During Period In Hundredths
LineOfCreditWeightedAverageInterestRateDuringPeriodInHundredths
|
0.0000 | |
CY2011 | dlx |
Line Of Credit Weighted Average Interest Rate During Period In Hundredths
LineOfCreditWeightedAverageInterestRateDuringPeriodInHundredths
|
0.0303 | |
CY2011Q4 | dlx |
Loans And Notes Receivable From Distributors
LoansAndNotesReceivableFromDistributors
|
11148000 | USD |
CY2012Q1 | dlx |
Loans And Notes Receivable From Distributors
LoansAndNotesReceivableFromDistributors
|
10898000 | USD |
CY2011Q1 | dlx |
Loss Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
LossIncomeFromContinuingOperationsBeforeEquityInEarningsOfConsolidatedSubsidiaries
|
32556000 | USD |
CY2012Q1 | dlx |
Loss Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
LossIncomeFromContinuingOperationsBeforeEquityInEarningsOfConsolidatedSubsidiaries
|
44079000 | USD |
CY2012Q1 | dlx |
Marketable Securities Funds Held For Customers Fair Value Disclosure
MarketableSecuritiesFundsHeldForCustomersFairValueDisclosure
|
5507000 | USD |
CY2011Q4 | dlx |
Marketable Securities Funds Held For Customers Fair Value Disclosure
MarketableSecuritiesFundsHeldForCustomersFairValueDisclosure
|
5418000 | USD |
CY2012Q1 | dlx |
Marketable Securities Other Current Assets Fair Value Disclosure
MarketableSecuritiesOtherCurrentAssetsFairValueDisclosure
|
2052000 | USD |
CY2011Q4 | dlx |
Marketable Securities Other Current Assets Fair Value Disclosure
MarketableSecuritiesOtherCurrentAssetsFairValueDisclosure
|
2001000 | USD |
CY2012Q1 | dlx |
Number Of Employees In Severance Accrual
NumberOfEmployeesInSeveranceAccrual
|
145 | |
CY2012Q1 | dlx |
Number Of Employees That Had Not Yet Started To Receive Severance Benefits
NumberOfEmployeesThatHadNotYetStartedToReceiveSeveranceBenefits
|
265 | |
CY2012Q1 | dlx |
Number Of Reportable Business Segments
NumberOfReportableBusinessSegments
|
3 | |
CY2012Q1 | dlx |
Other Changes In Contract Acquisition Costs
OtherChangesInContractAcquisitionCosts
|
-149000 | USD |
CY2011Q1 | dlx |
Other Changes In Contract Acquisition Costs
OtherChangesInContractAcquisitionCosts
|
-85000 | USD |
CY2012Q1 | dlx |
Other Common Shares Retired Shares
OtherCommonSharesRetiredShares
|
-20000 | shares |
CY2012Q1 | dlx |
Other Common Shares Retired Value
OtherCommonSharesRetiredValue
|
-494000 | USD |
CY2012Q1 | dlx |
Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
|
287000 | USD |
CY2011Q1 | dlx |
Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
|
0 | USD |
CY2012Q1 | dlx |
Payments Cumulative Amount
PaymentsCumulativeAmount
|
-22518000 | USD |
CY2011Q1 | dlx |
Purchases Of Capital Assets
PurchasesOfCapitalAssets
|
8422000 | USD |
CY2012Q1 | dlx |
Purchases Of Capital Assets
PurchasesOfCapitalAssets
|
8996000 | USD |
CY2012Q1 | dlx |
Ratio Of Ebitda To Interest Expense
RatioOfEbitdaToInterestExpense
|
two to one | |
CY2011Q1 | dlx |
Remeasurement Of Share Based Awards Classified As Liabilities
RemeasurementOfShareBasedAwardsClassifiedAsLiabilities
|
-36000 | USD |
CY2012Q1 | dlx |
Remeasurement Of Share Based Awards Classified As Liabilities
RemeasurementOfShareBasedAwardsClassifiedAsLiabilities
|
-13000 | USD |
CY2012Q1 | dlx |
Restructuring Charges Cost Of Goods Sold
RestructuringChargesCostOfGoodsSold
|
1239000 | USD |
CY2011Q1 | dlx |
Restructuring Charges Cost Of Goods Sold
RestructuringChargesCostOfGoodsSold
|
47000 | USD |
CY2012Q1 | dlx |
Restructuring Charges Cumulative Amount
RestructuringChargesCumulativeAmount
|
31525000 | USD |
CY2011Q1 | dlx |
Restructuring Charges Selling General And Administrative
RestructuringChargesSellingGeneralAndAdministrative
|
1427000 | USD |
CY2012Q1 | dlx |
Restructuring Charges Selling General And Administrative
RestructuringChargesSellingGeneralAndAdministrative
|
638000 | USD |
CY2012Q1 | dlx |
Restructuring Reversals Cumulative Amount
RestructuringReversalsCumulativeAmount
|
-4068000 | USD |
CY2011Q1 | dlx |
Selling General And Administrative Expense Including Net Restructuring Charges
SellingGeneralAndAdministrativeExpenseIncludingNetRestructuringCharges
|
162244000 | USD |
CY2012Q1 | dlx |
Selling General And Administrative Expense Including Net Restructuring Charges
SellingGeneralAndAdministrativeExpenseIncludingNetRestructuringCharges
|
172469000 | USD |
CY2012Q1 | dlx |
Severance Reversals
SeveranceReversals
|
-465000 | USD |
CY2011Q1 | dlx |
Severance Reversals
SeveranceReversals
|
-738000 | USD |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000027996 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
50991275 | shares |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
DELUXE CORP | |
CY2012Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
282847000 | USD |
CY2011Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
282847000 | USD |