2013 Q4 Form 10-Q Financial Statement
#000002799613000022 Filed on October 30, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $417.8M | $398.1M | $378.3M |
YoY Change | 7.79% | 5.22% | 6.53% |
Cost Of Revenue | $152.0M | $142.2M | $131.7M |
YoY Change | 10.47% | 8.0% | 7.38% |
Gross Profit | $265.7M | $255.9M | $246.6M |
YoY Change | 6.29% | 3.73% | 6.08% |
Gross Profit Margin | 63.6% | 64.27% | 65.19% |
Selling, General & Admin | $178.3M | $173.4M | $171.2M |
YoY Change | 5.07% | 1.24% | 5.36% |
% of Gross Profit | 67.1% | 67.76% | 69.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $16.20M | $16.28M | $16.24M |
YoY Change | 1.89% | 0.23% | -8.67% |
% of Gross Profit | 6.1% | 6.36% | 6.58% |
Operating Expenses | $178.4M | $176.1M | $174.0M |
YoY Change | 5.13% | 1.24% | 4.27% |
Operating Profit | $87.31M | $79.72M | $72.67M |
YoY Change | 8.76% | 9.7% | 10.7% |
Interest Expense | -$9.600M | $9.662M | $11.89M |
YoY Change | -19.33% | -18.74% | 0.5% |
% of Operating Profit | -11.0% | 12.12% | 16.36% |
Other Income/Expense, Net | $400.0K | $557.0K | $185.0K |
YoY Change | 33.33% | 201.08% | -161.46% |
Pretax Income | $68.80M | $70.61M | $60.97M |
YoY Change | 12.97% | 15.83% | 13.93% |
Income Tax | $23.10M | $23.71M | $19.46M |
% Of Pretax Income | 33.58% | 33.58% | 31.92% |
Net Earnings | $45.72M | $46.90M | $41.50M |
YoY Change | 7.21% | 13.01% | 12.98% |
Net Earnings / Revenue | 10.94% | 11.78% | 10.97% |
Basic Earnings Per Share | $0.90 | $0.93 | $0.81 |
Diluted Earnings Per Share | $0.90 | $0.92 | $0.81 |
COMMON SHARES | |||
Basic Shares Outstanding | 50.50M shares | 50.44M shares | 50.68M shares |
Diluted Shares Outstanding | 50.89M shares | 51.03M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $121.1M | $100.0M | $105.6M |
YoY Change | 166.74% | -5.3% | 359.13% |
Cash & Equivalents | $121.1M | $100.0M | $105.6M |
Short-Term Investments | |||
Other Short-Term Assets | $31.84M | $34.84M | $33.31M |
YoY Change | 6.83% | 4.61% | -52.35% |
Inventory | $28.97M | $26.83M | $24.20M |
Prepaid Expenses | |||
Receivables | $88.05M | $80.22M | $67.36M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $319.3M | $277.9M | $271.0M |
YoY Change | 45.31% | 2.54% | 50.16% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $101.3M | $101.6M | $106.5M |
YoY Change | -2.73% | -4.57% | -8.83% |
Goodwill | $822.8M | $809.8M | $789.7M |
YoY Change | 4.2% | 2.55% | |
Intangibles | $153.6M | $155.2M | $155.2M |
YoY Change | 1.9% | -0.03% | |
Long-Term Investments | $44.50M | $44.40M | $46.60M |
YoY Change | -5.12% | -4.72% | 4.02% |
Other Assets | $100.8M | $93.84M | $98.30M |
YoY Change | 2.17% | -4.54% | -6.11% |
Total Long-Term Assets | $1.250B | $1.232B | $1.196B |
YoY Change | 4.82% | 2.97% | -0.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $319.3M | $277.9M | $271.0M |
Total Long-Term Assets | $1.250B | $1.232B | $1.196B |
Total Assets | $1.570B | $1.510B | $1.467B |
YoY Change | 11.12% | 2.89% | 5.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $71.49M | $68.88M | $67.07M |
YoY Change | 9.81% | 2.69% | 6.13% |
Accrued Expenses | $163.0M | $148.3M | $147.6M |
YoY Change | 5.15% | 0.48% | 0.8% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $255.6M | $500.0K | $85.10M |
YoY Change | -99.41% | ||
Total Short-Term Liabilities | $490.1M | $217.7M | $299.7M |
YoY Change | 122.65% | -27.38% | 23.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $385.1M | $643.1M | $657.2M |
YoY Change | -40.99% | -2.15% | -11.5% |
Other Long-Term Liabilities | $61.07M | $49.67M | $57.58M |
YoY Change | 92.86% | -13.73% | -13.93% |
Total Long-Term Liabilities | $61.07M | $49.67M | $57.58M |
YoY Change | 92.86% | -13.73% | -92.89% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $490.1M | $217.7M | $299.7M |
Total Long-Term Liabilities | $61.07M | $49.67M | $57.58M |
Total Liabilities | $551.1M | $267.3M | $357.3M |
YoY Change | 118.9% | -25.18% | -67.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $510.9M | $477.9M | $345.1M |
YoY Change | 36.25% | 38.47% | |
Common Stock | $72.94M | $83.06M | $108.7M |
YoY Change | -26.01% | -23.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $550.5M | $520.3M | $398.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.570B | $1.510B | $1.467B |
YoY Change | 11.12% | 2.89% | 5.76% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $45.72M | $46.90M | $41.50M |
YoY Change | 7.21% | 13.01% | 12.98% |
Depreciation, Depletion And Amortization | $16.20M | $16.28M | $16.24M |
YoY Change | 1.89% | 0.23% | -8.67% |
Cash From Operating Activities | $77.50M | $81.90M | $77.30M |
YoY Change | 15.84% | 5.95% | 15.37% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.70M | -$10.20M | -$8.300M |
YoY Change | 11.46% | 22.89% | -6.74% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$21.60M | -$12.90M | -$3.900M |
YoY Change | 2060.0% | 230.77% | -93.07% |
Cash From Investing Activities | -$32.30M | -$23.10M | -$12.20M |
YoY Change | 204.72% | 89.34% | -81.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -23.00M | -12.20M | -5.300M |
YoY Change | -80.22% | 130.19% | -201.92% |
NET CHANGE | |||
Cash From Operating Activities | 77.50M | 81.90M | 77.30M |
Cash From Investing Activities | -32.30M | -23.10M | -12.20M |
Cash From Financing Activities | -23.00M | -12.20M | -5.300M |
Net Change In Cash | 22.20M | 46.60M | 59.80M |
YoY Change | -137.0% | -22.07% | 754.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | $77.50M | $81.90M | $77.30M |
Capital Expenditures | -$10.70M | -$10.20M | -$8.300M |
Free Cash Flow | $88.20M | $92.10M | $85.60M |
YoY Change | 15.29% | 7.59% | 12.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
68875000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
65107000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
70387000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
80218000 | USD |
CY2012Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
8446000 | USD |
CY2013Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
8400000 | USD |
CY2013Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
27522000 | USD |
CY2012Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
40670000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
155003000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
148280000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
358580000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
359788000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-40647000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-40632000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
47968000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
32573000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
34878000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
34610000 | USD | |
CY2013Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
11880000 | USD |
CY2012Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
11306000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5132000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1062000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
440000 | shares | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3912000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3988000 | USD |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
440000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1118000 | shares | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1118000 | shares |
CY2013Q3 | us-gaap |
Assets
Assets
|
1509686000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1412440000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
1467291000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
277933000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
219743000 | USD |
CY2013Q3 | us-gaap |
Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
|
25224000 | USD |
CY2012Q4 | us-gaap |
Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
|
970000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
64493000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
27427000 | USD |
us-gaap |
Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
|
0 | USD | |
CY2012 | us-gaap |
Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
|
0 | USD |
us-gaap |
Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
|
356000 | USD | |
CY2012 | us-gaap |
Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
|
115000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
64137000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
|
54355000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Six Through Ten Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue
|
6087000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
|
3695000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
64137000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
27312000 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1796000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
499000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45435000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
100040000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28687000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105637000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
76950000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
54605000 | USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.75 | ||
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.75 | ||
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
50482000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
50614000 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
50614000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
50482000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
140945000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
48907000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
131364000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
43570000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
340442000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
109938000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
331311000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
116721000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
386772000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
131690000 | USD |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
142223000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
409067000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
55461000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
21752000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
68625000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
25502000 | USD |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
652581000 | USD |
CY2013Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
643568000 | USD |
CY2012Q4 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
13783000 | USD |
CY2013Q3 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
9788000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4887000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1563000 | USD | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7825000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
14983000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
7687000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
5247000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1739000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1662000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
75147000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
78966000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1469000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1110000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-3330000 | USD | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-4409000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-764000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-1066000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-355000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-2291000 | USD | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
4993000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
11853000 | USD |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
6023000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
5852000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2008000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1950000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1515000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
4546000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
913000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2739000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-340000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
270000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-1020000 | USD | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
812000 | USD | |
us-gaap |
Depreciation
Depreciation
|
15062000 | USD | |
us-gaap |
Depreciation
Depreciation
|
13443000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49672000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48321000 | USD | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16275000 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16238000 | USD |
CY2013Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
2616000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
3858000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-11113000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-331000 | USD |
CY2013Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
-12000 | USD |
CY2012Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
-529000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
70000 | USD | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
-735000 | USD | |
CY2013Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
-13729000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
-4189000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-38027000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.77 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.50 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.81 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.75 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.92 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.49 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.81 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
879000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-1215000 | USD | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
681000 | USD | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1085000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1120000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1582000 | USD | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
140000 | USD | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
120000 | USD | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
472078000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
368934000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
38186000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
11472000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
8926000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
14691000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
26296000 | USD |
CY2012Q4 | us-gaap |
Funds Held For Clients
FundsHeldForClients
|
43140000 | USD |
CY2013Q3 | us-gaap |
Funds Held For Clients
FundsHeldForClients
|
30759000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-128000 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
789636000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
809754000 | USD |
CY2013Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
829754000 | USD |
CY2012Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
809636000 | USD |
CY2013Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
20000000 | USD |
CY2012Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
20000000 | USD |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-76000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
740562000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
758000000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
255857000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
246648000 | USD |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
70613000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
212256000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
189868000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60965000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
71326000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
62023000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19462000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23710000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2043000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2195000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1326000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7492000 | USD | |
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-2627000 | USD | |
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-270000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
|
-1113000 | USD | |
CY2013Q3 | us-gaap |
Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
|
-411000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
|
-344000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5310000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
|
10852000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
-10782000 | USD | |
CY2012Q3 | us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
-185000 | USD |
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
378000 | USD | |
CY2013Q3 | us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
399000 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1541000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1976000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
527000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
5533000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
5731000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
30000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-10897000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-5122000 | USD | |
CY2013Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
19100000 | USD |
CY2013Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
524113000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
622795000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
150717000 | USD |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
155179000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
28704000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
11890000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
9662000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
34944000 | USD | |
CY2013Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
11616000 | USD |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8465000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7005000 | USD |
CY2013Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
9811000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
26825000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
23291000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4818000 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5134000 | USD |
CY2013Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
3180000 | USD |
CY2012Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
3078000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8390000 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8700000 | USD |
CY2013Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
-7965000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1412440000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1509686000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
217654000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
220110000 | USD |
CY2012 | us-gaap |
Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
|
0 | USD |
us-gaap |
Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
|
0 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
176139000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
516291000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
518088000 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
173978000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
239912000 | USD | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2017-02-17 | ||
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
200000000 | USD |
CY2013Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
192035000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
652581000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
643069000 | USD |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
46898000 | USD |
CY2013Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
44391000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-43191000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-59324000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57893000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-68829000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
177155000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
183973000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
140930000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41503000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46903000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
127845000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
127086000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
140404000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
46877000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
41283000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
185000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
541000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
557000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1048000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
224271000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79718000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72670000 | USD |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
23249000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
17728000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29803000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34844000 | USD |
CY2013Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
17283000 | USD |
CY2012Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
18651000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
93839000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
98625000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-2344000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
15000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
15000 | USD | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
49671000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31667000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7979000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6588000 | USD | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1822000 | USD | |
CY2012Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1656000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
3326000 | USD | |
CY2013Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
563000 | USD |
CY2012Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
289000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
865000 | USD | |
CY2013Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
160000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
689000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-3538000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2250000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
11999000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
33798000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
-22626000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
-4556000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1164000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
236000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
38027000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
38131000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
48114000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
32632000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
25562000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
26786000 | USD | |
CY2013Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
10196000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
8228000 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
12881000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
9610000 | USD | |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
0 | USD | |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
4599000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101627000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
104189000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2359000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1456000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2934000 | USD |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
3079000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
5579000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
6732000 | USD | |
CY2013Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3851000 | USD |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4650000 | USD |
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-845000 | USD | |
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-4638000 | USD | |
CY2013Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3792000 | USD |
CY2012Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
4507000 | USD |
CY2012Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
143000 | USD |
CY2013Q3 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
59000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
375000000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
477903000 | USD |
us-gaap |
Revenues
Revenues
|
1127334000 | USD | |
us-gaap |
Revenues
Revenues
|
1167067000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
398080000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
378338000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1006718000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
332760000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
342187000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1014853000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
45578000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
55893000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
120616000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
152214000 | USD | |
dlx |
Other Changes In Contract Acquisition Costs
OtherChangesInContractAcquisitionCosts
|
-402000 | USD | |
dlx |
Other Common Shares Retired Value
OtherCommonSharesRetiredValue
|
5203000 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
173359000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
510786000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
513013000 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
171237000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
4685000 | USD | |
CY2013Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
2512000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
4386000 | USD | |
CY2012Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
1649000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5554000 | USD | |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
193000 | shares |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
17280000 | USD | |
CY2013Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
10000000 | shares |
CY2013Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
3397000 | shares |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
861000 | shares | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
33798000 | USD | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
520326000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
432935000 | USD |
CY2013Q3 | us-gaap |
Trading Securities
TradingSecurities
|
2224000 | USD |
CY2012Q4 | us-gaap |
Trading Securities
TradingSecurities
|
2196000 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
299000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
349000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
450000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
451000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51029000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51029000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50894000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51078000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50579000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50443000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50779000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50680000 | shares |
CY2012Q4 | us-gaap |
Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
|
20000 | USD |
CY2013Q3 | us-gaap |
Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
|
34000 | USD |
CY2012Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
4471000 | USD |
CY2013Q3 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
4129000 | USD |
CY2013Q3 | dlx |
Accrued Salaries And Vacation Current
AccruedSalariesAndVacationCurrent
|
10864000 | USD |
CY2012Q4 | dlx |
Accrued Salaries And Vacation Current
AccruedSalariesAndVacationCurrent
|
7364000 | USD |
dlx |
Additions To Contract Acquisition Costs
AdditionsToContractAcquisitionCosts
|
8333000 | USD | |
dlx |
Additions To Contract Acquisition Costs
AdditionsToContractAcquisitionCosts
|
5006000 | USD | |
dlx |
Advances From To Consolidated Subsidiaries
AdvancesFromToConsolidatedSubsidiaries
|
0 | USD | |
dlx |
Advances From To Consolidated Subsidiaries
AdvancesFromToConsolidatedSubsidiaries
|
0 | USD | |
dlx |
Amortization Of Contract Acquisition Costs
AmortizationOfContractAcquisitionCosts
|
12806000 | USD | |
dlx |
Amortization Of Contract Acquisition Costs
AmortizationOfContractAcquisitionCosts
|
12633000 | USD | |
CY2013Q3 | dlx |
Cash Equivalent Fair Value Disclosure
CashEquivalentFairValueDisclosure
|
46900000 | USD |
CY2012Q4 | dlx |
Cash Equivalent Fair Value Disclosure
CashEquivalentFairValueDisclosure
|
9350000 | USD |
CY2012Q4 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
43036000 | USD |
CY2013Q3 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
38355000 | USD |
CY2011Q4 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
55076000 | USD |
CY2012Q3 | dlx |
Contract Acquisition Costs
ContractAcquisitionCosts
|
46874000 | USD |
CY2013Q3 | dlx |
Contract Acquisition Costs Liability Current
ContractAcquisitionCostsLiabilityCurrent
|
3832000 | USD |
CY2012Q4 | dlx |
Contract Acquisition Costs Liability Current
ContractAcquisitionCostsLiabilityCurrent
|
3820000 | USD |
dlx |
Contract Acquisition Payments
ContractAcquisitionPayments
|
-15038000 | USD | |
dlx |
Contract Acquisition Payments
ContractAcquisitionPayments
|
-10551000 | USD | |
CY2012Q4 | dlx |
Customer Rebates
CustomerRebates
|
22164000 | USD |
CY2013Q3 | dlx |
Customer Rebates
CustomerRebates
|
22250000 | USD |
dlx |
Dateofannualimpairmentanalysis
Dateofannualimpairmentanalysis
|
July 31 | ||
CY2013Q3 | dlx |
Fair Value Adjustment To Hedged Item
FairValueAdjustmentToHedgedItem
|
-11671000 | USD |
CY2012Q4 | dlx |
Fair Value Adjustment To Hedged Item
FairValueAdjustmentToHedgedItem
|
-819000 | USD |
CY2012Q4 | dlx |
Funds Held For Customers Cash
FundsHeldForCustomersCash
|
27340000 | USD |
CY2013Q3 | dlx |
Funds Held For Customers Cash
FundsHeldForCustomersCash
|
15621000 | USD |
CY2012Q4 | dlx |
Funds Held For Customers Liabiilty
FundsHeldForCustomersLiabiilty
|
42460000 | USD |
CY2013Q3 | dlx |
Funds Held For Customers Liabiilty
FundsHeldForCustomersLiabiilty
|
30172000 | USD |
dlx |
Income Loss Available To Common Shareholders Basic
IncomeLossAvailableToCommonShareholdersBasic
|
126980000 | USD | |
dlx |
Income Loss Available To Common Shareholders Basic
IncomeLossAvailableToCommonShareholdersBasic
|
140241000 | USD | |
CY2012Q3 | dlx |
Income Loss Available To Common Shareholders Basic
IncomeLossAvailableToCommonShareholdersBasic
|
41214000 | USD |
CY2013Q3 | dlx |
Income Loss Available To Common Shareholders Basic
IncomeLossAvailableToCommonShareholdersBasic
|
46743000 | USD |
CY2013Q3 | dlx |
Indefinitelivedtradenamefairvalueinexcessofcarryingvalue
Indefinitelivedtradenamefairvalueinexcessofcarryingvalue
|
14000000 | USD |
dlx |
Inter Segment Transfer
InterSegmentTransfer
|
0 | USD | |
CY2012Q4 | dlx |
Intercompany Payable
IntercompanyPayable
|
0 | USD |
CY2013Q3 | dlx |
Intercompany Payable
IntercompanyPayable
|
0 | USD |
CY2012Q4 | dlx |
Intercompany Receivable
IntercompanyReceivable
|
0 | USD |
CY2013Q3 | dlx |
Intercompany Receivable
IntercompanyReceivable
|
0 | USD |
CY2012Q4 | dlx |
Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
|
0 | USD |
CY2013Q3 | dlx |
Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
|
0 | USD |
CY2012Q4 | dlx |
Liability For Medical And Dental Benefits For Active And Disabled Employees
LiabilityForMedicalAndDentalBenefitsForActiveAndDisabledEmployees
|
3872000 | USD |
CY2013Q3 | dlx |
Liability For Medical And Dental Benefits For Active And Disabled Employees
LiabilityForMedicalAndDentalBenefitsForActiveAndDisabledEmployees
|
3282000 | USD |
CY2013Q3 | dlx |
Loans And Notes Receivable From Distributors
LoansAndNotesReceivableFromDistributors
|
16560000 | USD |
CY2012Q4 | dlx |
Loans And Notes Receivable From Distributors
LoansAndNotesReceivableFromDistributors
|
18162000 | USD |
dlx |
Loans To Distributors
LoansToDistributors
|
778000 | USD | |
dlx |
Loans To Distributors
LoansToDistributors
|
3237000 | USD | |
CY2013Q3 | dlx |
Loss Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
LossIncomeFromContinuingOperationsBeforeEquityInEarningsOfConsolidatedSubsidiaries
|
46903000 | USD |
dlx |
Loss Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
LossIncomeFromContinuingOperationsBeforeEquityInEarningsOfConsolidatedSubsidiaries
|
127845000 | USD | |
dlx |
Loss Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
LossIncomeFromContinuingOperationsBeforeEquityInEarningsOfConsolidatedSubsidiaries
|
140930000 | USD | |
CY2012Q3 | dlx |
Loss Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
LossIncomeFromContinuingOperationsBeforeEquityInEarningsOfConsolidatedSubsidiaries
|
41503000 | USD |
CY2013Q3 | dlx |
Marketable Securities Funds Held For Customers Fair Value Disclosure
MarketableSecuritiesFundsHeldForCustomersFairValueDisclosure
|
15138000 | USD |
CY2012Q4 | dlx |
Marketable Securities Funds Held For Customers Fair Value Disclosure
MarketableSecuritiesFundsHeldForCustomersFairValueDisclosure
|
15800000 | USD |
CY2013Q3 | dlx |
Marketable Securities Other Current Assets Fair Value Disclosure
MarketableSecuritiesOtherCurrentAssetsFairValueDisclosure
|
2099000 | USD |
CY2012Q4 | dlx |
Marketable Securities Other Current Assets Fair Value Disclosure
MarketableSecuritiesOtherCurrentAssetsFairValueDisclosure
|
2162000 | USD |
CY2013Q3 | dlx |
Medical And Dental Liability Discount Amount
MedicalAndDentalLiabilityDiscountAmount
|
146000 | USD |
CY2012Q4 | dlx |
Medical And Dental Liability Discount Amount
MedicalAndDentalLiabilityDiscountAmount
|
146000 | USD |
CY2013Q3 | dlx |
Net Restucturing Accruals
NetRestucturingAccruals
|
2516000 | USD |
dlx |
Net Restucturing Accruals
NetRestucturingAccruals
|
3406000 | USD | |
CY2012Q3 | dlx |
Net Restucturing Accruals
NetRestucturingAccruals
|
1278000 | USD |
dlx |
Net Restucturing Accruals
NetRestucturingAccruals
|
3757000 | USD | |
dlx |
Number Of Employees In Severance Accrual
NumberOfEmployeesInSeveranceAccrual
|
275 | ||
dlx |
Number Of Employees In Severance Accrual
NumberOfEmployeesInSeveranceAccrual
|
125 | ||
CY2012Q3 | dlx |
Number Of Employees In Severance Accrual
NumberOfEmployeesInSeveranceAccrual
|
80 | |
CY2013Q3 | dlx |
Number Of Employees In Severance Accrual
NumberOfEmployeesInSeveranceAccrual
|
75 | |
CY2013Q3 | dlx |
Number Of Employees That Have Not Yet Started To Receive Severance Benefits
NumberOfEmployeesThatHaveNotYetStartedToReceiveSeveranceBenefits
|
80 | |
CY2013Q2 | dlx |
Number Of Years After Closing That Shares Will Be Issued Minimum
NumberOfYearsAfterClosingThatSharesWillBeIssuedMinimum
|
P2Y | |
CY2012Q3 | dlx |
Numberofcallcentersclosed
Numberofcallcentersclosed
|
2 | |
CY2012Q4 | dlx |
Numberofprintingfacilitiesclosed
Numberofprintingfacilitiesclosed
|
2 | |
CY2013Q3 | dlx |
Operating Lease Obligations Restructuring Charges
OperatingLeaseObligationsRestructuringCharges
|
214000 | USD |
dlx |
Operating Lease Obligations Restructuring Charges
OperatingLeaseObligationsRestructuringCharges
|
216000 | USD | |
CY2012Q3 | dlx |
Operating Lease Obligations Restructuring Charges
OperatingLeaseObligationsRestructuringCharges
|
118000 | USD |
dlx |
Operating Lease Obligations Restructuring Charges
OperatingLeaseObligationsRestructuringCharges
|
118000 | USD | |
CY2012Q3 | dlx |
Operating Lease Reversals Restructuring Charges
OperatingLeaseReversalsRestructuringCharges
|
0 | USD |
dlx |
Operating Lease Reversals Restructuring Charges
OperatingLeaseReversalsRestructuringCharges
|
0 | USD | |
dlx |
Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
|
861000 | USD | |
CY2013Q3 | dlx |
Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
|
159000 | USD |
dlx |
Operating Lease Reversals Restructuring Charges
OperatingLeaseReversalsRestructuringCharges
|
157000 | USD | |
CY2013Q3 | dlx |
Operating Lease Reversals Restructuring Charges
OperatingLeaseReversalsRestructuringCharges
|
0 | USD |
dlx |
Other Changes In Contract Acquisition Costs
OtherChangesInContractAcquisitionCosts
|
-381000 | USD | |
CY2012Q3 | dlx |
Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
|
287000 | USD |
dlx |
Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
|
684000 | USD | |
CY2013Q3 | dlx |
Ratio Of Ebitda To Interest Expense
RatioOfEbitdaToInterestExpense
|
two to one | |
CY2012Q3 | dlx |
Remeasurement Of Share Based Awards Classified As Liabilities
RemeasurementOfShareBasedAwardsClassifiedAsLiabilities
|
-67000 | USD |
dlx |
Remeasurement Of Share Based Awards Classified As Liabilities
RemeasurementOfShareBasedAwardsClassifiedAsLiabilities
|
-158000 | USD | |
dlx |
Remeasurement Of Share Based Awards Classified As Liabilities
RemeasurementOfShareBasedAwardsClassifiedAsLiabilities
|
-102000 | USD | |
CY2013Q3 | dlx |
Remeasurement Of Share Based Awards Classified As Liabilities
RemeasurementOfShareBasedAwardsClassifiedAsLiabilities
|
-133000 | USD |
dlx |
Restructuring Charges Cost Of Revenue
RestructuringChargesCostOfRevenue
|
1355000 | USD | |
dlx |
Restructuring Charges Cost Of Revenue
RestructuringChargesCostOfRevenue
|
504000 | USD | |
CY2012Q3 | dlx |
Restructuring Charges Cost Of Revenue
RestructuringChargesCostOfRevenue
|
193000 | USD |
CY2013Q3 | dlx |
Restructuring Charges Cost Of Revenue
RestructuringChargesCostOfRevenue
|
299000 | USD |
CY2012Q3 | dlx |
Restructuring Charges Operating Expenses
RestructuringChargesOperatingExpenses
|
2741000 | USD |
CY2013Q3 | dlx |
Restructuring Charges Operating Expenses
RestructuringChargesOperatingExpenses
|
2780000 | USD |
dlx |
Restructuring Charges Operating Expenses
RestructuringChargesOperatingExpenses
|
5075000 | USD | |
dlx |
Restructuring Charges Operating Expenses
RestructuringChargesOperatingExpenses
|
5377000 | USD | |
dlx |
Restructuring Reserve Charges
RestructuringReserveCharges
|
4602000 | USD | |
dlx |
Restructuring Reserve Charges
RestructuringReserveCharges
|
31115000 | USD | |
CY2013Q3 | dlx |
Severance Reversals
SeveranceReversals
|
210000 | USD |
CY2012Q3 | dlx |
Severance Reversals
SeveranceReversals
|
489000 | USD |
dlx |
Severance Reversals
SeveranceReversals
|
1397000 | USD | |
dlx |
Severance Reversals
SeveranceReversals
|
688000 | USD | |
CY2013Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | |
CY2013Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | |
CY2013Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000027996 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
50499763 | shares |
CY2013Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
DELUXE CORP | |
CY2013Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
398000000 | USD |
CY2012Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
398000000 | USD |