|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$1.793M
-46.37%
YoY
|
$1.824M
-67.48%
YoY
|
$3.343M
-59.45%
YoY
|
$5.609M
N/A
|
$8.245M
36.1%
YoY
|
| Cash & Equivalents |
$1.793M
-46.37%
YoY
|
$1.824M
-67.48%
YoY
|
$3.343M
-59.45%
YoY
|
$5.609M
N/A
|
$8.245M
36.1%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$831.0K
166.35%
YoY
|
$685.0K
N/A
|
$312.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$22.40M
27.86%
YoY
|
$18.65M
394.38%
YoY
|
$17.52M
2357.08%
YoY
|
$3.772M
N/A
|
$713.0K
N/A
|
| Other Receivables |
$95.00K
-37.5%
YoY
|
$502.0K
1376.47%
YoY
|
$152.0K
N/A
|
$34.00K
N/A
|
N/A
|
| Total Short-Term Assets |
$24.87M
11.66%
YoY
|
$21.81M
124.17%
YoY
|
$22.27M
132.02%
YoY
|
$9.727M
N/A
|
$9.600M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$1.000K
N/A
|
$38.00K
-63.11%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
N/A
|
$791.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$2.492M
116.32%
YoY
|
$1.321M
N/A
|
$1.152M
N/A
|
N/A
|
| Total Long-Term Assets |
$17.00K
-98.77%
YoY
|
$2.530M
101.59%
YoY
|
$1.383M
64.64%
YoY
|
$1.255M
N/A
|
$840.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$24.87M
11.66%
YoY
|
$21.81M
124.17%
YoY
|
$22.27M
132.02%
YoY
|
$9.727M
N/A
|
$9.600M
N/A
|
| Total Long-Term Assets |
$2.530M
|
$1.255M
|
|||
| Total Assets |
$24.89M
5.2%
YoY
|
$24.34M
121.59%
YoY
|
$23.66M
126.6%
YoY
|
$10.98M
N/A
|
$10.44M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$20.21M
18.44%
YoY
|
$18.23M
595.73%
YoY
|
$17.07M
N/A
|
$2.620M
N/A
|
N/A
N/A
|
| Accrued Expenses |
$237.0K
374.0%
YoY
|
$89.00K
-40.27%
YoY
|
$50.00K
-33.33%
YoY
|
$149.0K
N/A
|
$75.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$24.78M
43.37%
YoY
|
$18.42M
256.26%
YoY
|
$17.29M
100.81%
YoY
|
$5.171M
N/A
|
$8.608M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
N/A
|
$4.000M
-20.0%
YoY
|
$5.000M
N/A
|
$5.000M
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$18.00K
N/A
|
$36.00K
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
N/A
|
$4.000M
-20.57%
YoY
|
$5.018M
71585.71%
YoY
|
$5.036M
N/A
|
$7.000K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$24.78M
43.37%
YoY
|
$18.42M
256.26%
YoY
|
$17.29M
100.81%
YoY
|
$5.171M
N/A
|
$8.608M
N/A
|
| Total Long-Term Liabilities |
N/A
N/A
|
$4.000M
-20.57%
YoY
|
$5.018M
71585.71%
YoY
|
$5.036M
N/A
|
$7.000K
N/A
|
| Total Liabilities |
$24.78M
11.11%
YoY
|
$22.42M
119.67%
YoY
|
$22.30M
158.9%
YoY
|
$10.21M
N/A
|
$8.615M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$3.851M
-729.25%
YoY
|
N/A
|
$612.0K
-43.54%
YoY
|
N/A
|
$1.084M
N/A
|
| Common Stock |
$3.910M
462.59%
YoY
|
N/A
|
$695.0K
0.0%
YoY
|
N/A
|
$695.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$105.0K
-92.24%
YoY
|
$1.913M
146.84%
YoY
|
$1.353M
-25.86%
YoY
|
$775.0K
N/A
|
$1.825M
-84.68%
YoY
|
| Total Liabilities & Shareholders Equity |
$24.89M
5.2%
YoY
|
$24.34M
121.59%
YoY
|
$23.66M
126.6%
YoY
|
$10.98M
N/A
|
$10.44M
N/A
|
Loading...