|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.463M
-534.14%
YoY
|
$1.028M
-10.76%
YoY
|
$1.152M
355.34%
YoY
|
$253.0K
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$11.00K
-54.17%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
N/A
|
| Cash From Operating Activities |
-$5.245M
-957.03%
YoY
|
$612.0K
-84.89%
YoY
|
$4.050M
-182.64%
YoY
|
-$4.901M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$552.0K
790.32%
YoY
|
$62.00K
-97.73%
YoY
|
$2.737M
N/A
|
| Cash From Investing Activities |
$160.0K
-71.01%
YoY
|
$552.0K
-393.62%
YoY
|
-$188.0K
-106.98%
YoY
|
$2.695M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$4.745M
216.33%
YoY
|
$1.500M
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.536M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.535M
-158.28%
YoY
|
-$6.066M
262.15%
YoY
|
-$1.675M
265.72%
YoY
|
-$458.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.245M
-957.03%
YoY
|
$612.0K
-84.89%
YoY
|
$4.050M
-182.64%
YoY
|
-$4.901M
N/A
|
| Cash From Investing Activities |
$160.0K
-71.01%
YoY
|
$552.0K
-393.62%
YoY
|
-$188.0K
-106.98%
YoY
|
$2.695M
N/A
|
| Cash From Financing Activities |
$3.535M
-158.28%
YoY
|
-$6.066M
262.15%
YoY
|
-$1.675M
265.72%
YoY
|
-$458.0K
N/A
|
| Net Change In Cash |
-$1.550M
-68.38%
YoY
|
-$4.902M
-324.14%
YoY
|
$2.187M
-182.09%
YoY
|
-$2.664M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.245M
-957.03%
YoY
|
$612.0K
-84.89%
YoY
|
$4.050M
-182.64%
YoY
|
-$4.901M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
$560.0K
24.44%
YoY
|
$706.0K
-38.72%
YoY
|
$450.0K
N/A
|
$1.152M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.000K
-57.14%
YoY
|
$4.000K
-83.33%
YoY
|
$7.000K
N/A
|
$24.00K
N/A
|
| Cash From Operating Activities |
N/A
|
-$589.0K
-57.9%
YoY
|
$2.011M
-47.36%
YoY
|
-$1.399M
N/A
|
$3.820M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$519.0K
-141.45%
YoY
|
-$700.0K
-1229.03%
YoY
|
$1.252M
N/A
|
$62.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$519.0K
-141.45%
YoY
|
-$700.0K
-1229.03%
YoY
|
$1.252M
N/A
|
$62.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.677M
7.55%
YoY
|
-$3.577M
111.03%
YoY
|
-$2.489M
N/A
|
-$1.695M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$589.0K
-57.9%
YoY
|
$2.011M
-47.36%
YoY
|
-$1.399M
N/A
|
$3.820M
N/A
|
| Cash From Investing Activities |
N/A
|
-$519.0K
-141.45%
YoY
|
-$700.0K
-1229.03%
YoY
|
$1.252M
N/A
|
$62.00K
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.677M
7.55%
YoY
|
-$3.577M
111.03%
YoY
|
-$2.489M
N/A
|
-$1.695M
N/A
|
| Net Change In Cash |
N/A
|
-$3.785M
43.59%
YoY
|
-$2.266M
-203.61%
YoY
|
-$2.636M
N/A
|
$2.187M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$589.0K
-57.9%
YoY
|
$2.011M
-47.36%
YoY
|
-$1.399M
N/A
|
$3.820M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...