|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$682.2K
289.18%
YoY
|
$2.479M
526.75%
YoY
|
$7.556M
31369.47%
YoY
|
$788.6K
-58.94%
YoY
|
$175.3K
-49.68%
YoY
|
$395.6K
49.7%
YoY
|
$348.4K
N/A
|
| Cash & Equivalents |
$682.2K
289.2%
YoY
|
$2.479M
115.8%
YoY
|
$7.556M
31369.47%
YoY
|
$788.6K
-58.94%
YoY
|
$175.3K
-49.69%
YoY
|
$1.149M
334.79%
YoY
|
$348.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$406.1K
1549.91%
YoY
|
$846.7K
831.31%
YoY
|
$305.3K
N/A
|
$309.2K
N/A
|
$24.61K
1072.1%
YoY
|
$90.92K
N/A
|
$2.100K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$76.72K
N/A
|
$70.49K
N/A
|
N/A
|
| Receivables |
$80.52K
44.14%
YoY
|
$22.13K
-27.61%
YoY
|
$39.13K
N/A
|
$93.04K
N/A
|
$55.87K
22.51%
YoY
|
$30.57K
N/A
|
$45.60K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$907.9K
N/A
|
$442.0K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.169M
-5.77%
YoY
|
$3.348M
588.21%
YoY
|
$7.900M
N/A
|
$1.191M
N/A
|
$1.240M
213.15%
YoY
|
$486.5K
N/A
|
$396.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$65.71K
2786.86%
YoY
|
$81.89K
-92.81%
YoY
|
$281.4K
N/A
|
$336.4K
N/A
|
$2.276K
N/A
|
$1.138M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
N/A
|
$14.05M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$123.6K
N/A
|
$265.00
32.5%
YoY
|
$126.4K
N/A
|
$200.00
N/A
|
| Total Long-Term Assets |
$647.0K
25363.44%
YoY
|
$734.5K
-41.93%
YoY
|
$763.7K
N/A
|
$15.01M
N/A
|
$2.541K
747.0%
YoY
|
$1.265M
N/A
|
$300.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.169M
-5.77%
YoY
|
$3.348M
588.21%
YoY
|
$7.900M
N/A
|
$1.191M
N/A
|
$1.240M
213.15%
YoY
|
$486.5K
N/A
|
$396.1K
N/A
|
| Total Long-Term Assets |
$2.541K
|
$1.265M
|
$300.00
|
||||
| Total Assets |
$1.816M
46.1%
YoY
|
$4.083M
133.12%
YoY
|
$8.664M
N/A
|
$16.20M
N/A
|
$1.243M
213.55%
YoY
|
$1.751M
N/A
|
$396.4K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
$5.613M
N/A
|
$972.1K
69337.5%
YoY
|
$3.172M
N/A
|
$1.400K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$2.274M
N/A
|
$104.5K
61.04%
YoY
|
$3.195M
N/A
|
$64.90K
N/A
|
| Deferred Revenue |
$237.6K
56.97%
YoY
|
$204.2K
41.44%
YoY
|
$163.1K
N/A
|
$452.4K
N/A
|
$151.4K
N/A
|
$144.4K
N/A
|
N/A
|
| Short-Term Debt |
$477.5K
N/A
|
$504.7K
-98.76%
YoY
|
$576.0K
N/A
|
$797.4K
N/A
|
$0.00
N/A
|
$40.63M
N/A
|
N/A
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
$1.107M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$14.87M
1111.26%
YoY
|
$13.83M
-73.29%
YoY
|
$28.96M
N/A
|
$11.18M
N/A
|
$1.228M
637.55%
YoY
|
$51.79M
N/A
|
$166.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
$5.890M
N/A
|
$1.974M
N/A
|
$177.4K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$106.2K
N/A
|
N/A
|
$235.5K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$117.9K
-94.03%
YoY
|
$136.7K
-66.9%
YoY
|
$206.6K
N/A
|
$5.996M
N/A
|
$1.974M
N/A
|
$412.9K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.87M
1111.26%
YoY
|
$13.83M
-73.29%
YoY
|
$28.96M
N/A
|
$11.18M
N/A
|
$1.228M
637.55%
YoY
|
$51.79M
N/A
|
$166.5K
N/A
|
| Total Long-Term Liabilities |
$117.9K
-94.03%
YoY
|
$136.7K
-66.9%
YoY
|
$206.6K
N/A
|
$5.996M
N/A
|
$1.974M
N/A
|
$412.9K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$14.99M
368.17%
YoY
|
$13.97M
-73.24%
YoY
|
$29.17M
N/A
|
$17.18M
N/A
|
$3.202M
1823.32%
YoY
|
$52.20M
N/A
|
$166.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$149.3M
4396.53%
YoY
|
-$146.0M
8217.06%
YoY
|
-$143.0M
N/A
|
-$115.5M
N/A
|
-$3.319M
N/A
|
-$1.755M
N/A
|
N/A
|
| Common Stock |
$118.5M
8543.59%
YoY
|
$118.5M
8969.12%
YoY
|
$104.1M
N/A
|
$96.98M
N/A
|
$1.371M
N/A
|
$1.307M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.18M
572.47%
YoY
|
-$9.888M
-80.4%
YoY
|
-$21.29M
-56.54%
YoY
|
-$974.3K
-97.32%
YoY
|
-$1.959M
-952.63%
YoY
|
-$50.45M
-25026.94%
YoY
|
$229.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$1.816M
46.1%
YoY
|
$4.083M
133.12%
YoY
|
$8.664M
N/A
|
$16.20M
N/A
|
$1.243M
213.55%
YoY
|
$1.751M
N/A
|
$396.4K
N/A
|
Loading...