|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$209.8M
878.77%
YoY
|
-$21.44M
-44.1%
YoY
|
-$38.35M
-37.77%
YoY
|
-$61.62M
19.08%
YoY
|
-$51.75M
48.55%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
10.0%
YoY
|
$20.00K
-92.57%
YoY
|
$269.0K
540.48%
YoY
|
$42.00K
110.0%
YoY
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$6.700M
-63.98%
YoY
|
-$18.60M
-49.61%
YoY
|
-$36.91M
-14.02%
YoY
|
-$42.93M
-17.92%
YoY
|
-$52.31M
36.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$196.0K
-12.11%
YoY
|
$223.0K
N/A
|
| Acquisitions |
$17.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.37M
-249.13%
YoY
|
$11.65M
-47.83%
YoY
|
$22.33M
77.5%
YoY
|
$12.58M
-126.3%
YoY
|
-$47.83M
N/A
|
| Cash From Investing Activities |
-$17.37M
-249.13%
YoY
|
$11.65M
-47.83%
YoY
|
$22.33M
80.31%
YoY
|
$12.38M
-125.77%
YoY
|
-$48.05M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.876M
467.26%
YoY
|
$507.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$266.8M
N/A
|
N/A
|
$2.876M
467.26%
YoY
|
$507.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.700M
-63.98%
YoY
|
-$18.60M
-49.61%
YoY
|
-$36.91M
-14.02%
YoY
|
-$42.93M
-17.92%
YoY
|
-$52.31M
36.92%
YoY
|
| Cash From Investing Activities |
-$17.37M
-249.13%
YoY
|
$11.65M
-47.83%
YoY
|
$22.33M
80.31%
YoY
|
$12.38M
-125.77%
YoY
|
-$48.05M
N/A
|
| Cash From Financing Activities |
$266.8M
N/A
|
N/A
|
$2.876M
467.26%
YoY
|
$507.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$242.8M
-3593.09%
YoY
|
-$6.950M
-40.62%
YoY
|
-$11.71M
-61.04%
YoY
|
-$30.04M
-70.07%
YoY
|
-$100.4M
-167.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.700M
-63.98%
YoY
|
-$18.60M
-49.61%
YoY
|
-$36.91M
-14.02%
YoY
|
-$42.93M
-17.92%
YoY
|
-$52.31M
36.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$196.0K
-12.11%
YoY
|
$223.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$36.91M
-14.42%
YoY
|
-$43.13M
-17.9%
YoY
|
-$52.53M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.78M
996.84%
YoY
|
-$200.7M
2877.84%
YoY
|
-$3.133M
-19.31%
YoY
|
-$3.437M
-35.61%
YoY
|
-$2.533M
-53.75%
YoY
|
-$6.741M
4.11%
YoY
|
-$3.883M
-52.27%
YoY
|
-$5.338M
-50.32%
YoY
|
-$5.477M
-57.85%
YoY
|
-$6.475M
-53.98%
YoY
|
-$8.136M
-40.74%
YoY
|
-$10.74M
-36.38%
YoY
|
-$12.99M
-23.28%
YoY
|
-$14.07M
4.92%
YoY
|
-$13.73M
8.14%
YoY
|
-$16.89M
37.27%
YoY
|
-$16.94M
26.92%
YoY
|
-$13.41M
15.79%
YoY
|
-$12.70M
8.97%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
0.0%
YoY
|
$6.000K
20.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-78.26%
YoY
|
$6.000K
-97.16%
YoY
|
$5.000K
-70.59%
YoY
|
$5.000K
-72.22%
YoY
|
$23.00K
9.52%
YoY
|
$211.0K
3416.67%
YoY
|
$17.00K
142.86%
YoY
|
$18.00K
125.0%
YoY
|
$21.00K
200.0%
YoY
|
$6.000K
-25.0%
YoY
|
$7.000K
250.0%
YoY
|
$8.000K
300.0%
YoY
|
$7.000K
N/A
|
$8.000K
N/A
|
| Cash From Operating Activities |
-$20.60M
758.33%
YoY
|
$566.0K
-111.47%
YoY
|
-$2.616M
-28.35%
YoY
|
-$2.237M
-45.44%
YoY
|
-$2.400M
-59.32%
YoY
|
-$4.936M
-56.98%
YoY
|
-$3.651M
-56.84%
YoY
|
-$4.100M
-47.76%
YoY
|
-$5.900M
-35.41%
YoY
|
-$11.47M
0.23%
YoY
|
-$8.460M
-14.09%
YoY
|
-$7.849M
-47.11%
YoY
|
-$9.134M
34.38%
YoY
|
-$11.45M
-35.79%
YoY
|
-$9.847M
7.51%
YoY
|
-$14.84M
32.86%
YoY
|
-$6.797M
-51.97%
YoY
|
-$17.83M
22.87%
YoY
|
-$9.159M
6.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
925.0%
YoY
|
-$138.0K
193.62%
YoY
|
$26.00K
-123.64%
YoY
|
$43.00K
-33.85%
YoY
|
$4.000K
N/A
|
-$47.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.37M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
94.11%
YoY
|
$5.650M
311.21%
YoY
|
$9.580M
-33.34%
YoY
|
$8.280M
-2.01%
YoY
|
$3.091M
-4114.29%
YoY
|
$1.374M
-113.52%
YoY
|
$14.37M
-0.26%
YoY
|
$8.450M
19.11%
YoY
|
-$77.00K
-101.47%
YoY
|
-$10.16M
-86.37%
YoY
|
$14.41M
N/A
|
$7.094M
N/A
|
| Cash From Investing Activities |
N/A
|
-$17.37M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
94.11%
YoY
|
$5.650M
311.21%
YoY
|
$9.580M
-33.15%
YoY
|
$8.280M
-0.38%
YoY
|
$3.091M
-6160.78%
YoY
|
$1.374M
-113.46%
YoY
|
$14.33M
-0.57%
YoY
|
$8.312M
17.95%
YoY
|
-$51.00K
-101.0%
YoY
|
-$10.21M
-86.32%
YoY
|
$14.41M
N/A
|
$7.047M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$295.9M
N/A
|
$266.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-106.15%
YoY
|
$170.0K
-59.91%
YoY
|
$2.682M
14800.0%
YoY
|
$23.00K
N/A
|
$65.00K
N/A
|
$424.0K
N/A
|
$18.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.60M
758.33%
YoY
|
$566.0K
-111.47%
YoY
|
-$2.616M
-28.35%
YoY
|
-$2.237M
-45.44%
YoY
|
-$2.400M
-59.32%
YoY
|
-$4.936M
-56.98%
YoY
|
-$3.651M
-56.84%
YoY
|
-$4.100M
-47.76%
YoY
|
-$5.900M
-35.41%
YoY
|
-$11.47M
0.23%
YoY
|
-$8.460M
-14.09%
YoY
|
-$7.849M
-47.11%
YoY
|
-$9.134M
34.38%
YoY
|
-$11.45M
-35.79%
YoY
|
-$9.847M
7.51%
YoY
|
-$14.84M
32.86%
YoY
|
-$6.797M
-51.97%
YoY
|
-$17.83M
22.87%
YoY
|
-$9.159M
6.75%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.37M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
94.11%
YoY
|
$5.650M
311.21%
YoY
|
$9.580M
-33.15%
YoY
|
$8.280M
-0.38%
YoY
|
$3.091M
-6160.78%
YoY
|
$1.374M
-113.46%
YoY
|
$14.33M
-0.57%
YoY
|
$8.312M
17.95%
YoY
|
-$51.00K
-101.0%
YoY
|
-$10.21M
-86.32%
YoY
|
$14.41M
N/A
|
$7.047M
N/A
|
| Cash From Financing Activities |
$295.9M
N/A
|
$266.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-106.15%
YoY
|
$170.0K
-59.91%
YoY
|
$2.682M
14800.0%
YoY
|
$23.00K
N/A
|
$65.00K
N/A
|
$424.0K
N/A
|
$18.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$275.3M
-11571.71%
YoY
|
$250.0M
-5165.56%
YoY
|
-$2.616M
-28.35%
YoY
|
-$2.237M
-217.74%
YoY
|
-$2.400M
860.0%
YoY
|
-$4.936M
160.61%
YoY
|
-$3.651M
36410.0%
YoY
|
$1.900M
-191.52%
YoY
|
-$250.0K
-96.77%
YoY
|
-$1.894M
-164.27%
YoY
|
-$10.00K
-99.1%
YoY
|
-$2.076M
-86.04%
YoY
|
-$7.737M
-54.5%
YoY
|
$2.947M
-186.25%
YoY
|
-$1.111M
-47.4%
YoY
|
-$14.87M
145.96%
YoY
|
-$17.00M
-80.85%
YoY
|
-$3.417M
-104.42%
YoY
|
-$2.112M
-104.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.60M
758.33%
YoY
|
$566.0K
-111.47%
YoY
|
-$2.616M
-28.35%
YoY
|
-$2.237M
-45.44%
YoY
|
-$2.400M
-59.32%
YoY
|
-$4.936M
-56.98%
YoY
|
-$3.651M
-56.84%
YoY
|
-$4.100M
-47.76%
YoY
|
-$5.900M
-35.41%
YoY
|
-$11.47M
0.23%
YoY
|
-$8.460M
-14.09%
YoY
|
-$7.849M
-47.11%
YoY
|
-$9.134M
34.38%
YoY
|
-$11.45M
-35.79%
YoY
|
-$9.847M
7.51%
YoY
|
-$14.84M
32.86%
YoY
|
-$6.797M
-51.97%
YoY
|
-$17.83M
22.87%
YoY
|
-$9.159M
6.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
925.0%
YoY
|
-$138.0K
193.62%
YoY
|
$26.00K
-123.64%
YoY
|
$43.00K
-33.85%
YoY
|
$4.000K
N/A
|
-$47.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$11.47M
-0.13%
YoY
|
-$8.460M
-12.86%
YoY
|
-$7.849M
-47.2%
YoY
|
-$9.134M
33.54%
YoY
|
-$11.49M
-35.57%
YoY
|
-$9.709M
6.55%
YoY
|
-$14.87M
34.41%
YoY
|
-$6.840M
-51.89%
YoY
|
-$17.83M
N/A
|
-$9.112M
N/A
|
Loading...