|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.31M
-17.18%
YoY
|
-$39.01M
-15.12%
YoY
|
-$45.96M
-23.15%
YoY
|
-$59.80M
72.04%
YoY
|
-$34.76M
-20.96%
YoY
|
| Depreciation, Depletion And Amortization |
$7.869M
8.73%
YoY
|
$7.237M
-4.91%
YoY
|
$7.611M
0.01%
YoY
|
$7.610M
271.22%
YoY
|
$2.050M
-10.87%
YoY
|
| Cash From Operating Activities |
-$11.78M
-55.67%
YoY
|
-$26.57M
20.81%
YoY
|
-$22.00M
-50.47%
YoY
|
-$44.41M
70.02%
YoY
|
-$26.12M
30.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.224M
90.36%
YoY
|
$643.0K
-13.11%
YoY
|
$740.0K
-49.66%
YoY
|
$1.470M
-6.37%
YoY
|
$1.570M
-3.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.32M
-225.19%
YoY
|
-$10.64M
-179.99%
YoY
|
$13.30M
154.81%
YoY
|
$5.220M
-81.05%
YoY
|
$27.55M
-184.43%
YoY
|
| Cash From Investing Activities |
$12.10M
-207.21%
YoY
|
-$11.28M
-189.82%
YoY
|
$12.56M
234.07%
YoY
|
$3.760M
-85.53%
YoY
|
$25.98M
-175.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.879M
-110.0%
YoY
|
$28.80M
-1157.34%
YoY
|
-$2.724M
-104.5%
YoY
|
$60.53M
-1149.05%
YoY
|
-$5.770M
-110.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.911M
-110.12%
YoY
|
$28.77M
-1142.21%
YoY
|
-$2.760M
-104.56%
YoY
|
$60.50M
-1148.53%
YoY
|
-$5.770M
-109.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.78M
-55.67%
YoY
|
-$26.57M
20.81%
YoY
|
-$22.00M
-50.47%
YoY
|
-$44.41M
70.02%
YoY
|
-$26.12M
30.99%
YoY
|
| Cash From Investing Activities |
$12.10M
-207.21%
YoY
|
-$11.28M
-189.82%
YoY
|
$12.56M
234.07%
YoY
|
$3.760M
-85.53%
YoY
|
$25.98M
-175.83%
YoY
|
| Cash From Financing Activities |
-$2.911M
-110.12%
YoY
|
$28.77M
-1142.21%
YoY
|
-$2.760M
-104.56%
YoY
|
$60.50M
-1148.53%
YoY
|
-$5.770M
-109.2%
YoY
|
| Net Change In Cash |
-$2.595M
-71.45%
YoY
|
-$9.089M
-25.46%
YoY
|
-$12.19M
-161.43%
YoY
|
$19.85M
-435.87%
YoY
|
-$5.910M
-169.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.78M
-55.67%
YoY
|
-$26.57M
20.81%
YoY
|
-$22.00M
-50.47%
YoY
|
-$44.41M
70.02%
YoY
|
-$26.12M
30.99%
YoY
|
| Capital Expenditures |
$1.224M
90.36%
YoY
|
$643.0K
-13.11%
YoY
|
$740.0K
-49.66%
YoY
|
$1.470M
-6.37%
YoY
|
$1.570M
-3.68%
YoY
|
| Free Cash Flow |
-$13.00M
-52.22%
YoY
|
-$27.22M
19.71%
YoY
|
-$22.74M
-50.45%
YoY
|
-$45.88M
65.69%
YoY
|
-$27.69M
28.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.966M
-40.61%
YoY
|
-$4.207M
-51.35%
YoY
|
-$8.152M
-24.2%
YoY
|
-$8.220M
-11.33%
YoY
|
-$11.73M
13.46%
YoY
|
-$8.648M
-18.21%
YoY
|
-$10.75M
0.32%
YoY
|
-$9.270M
-12.71%
YoY
|
-$10.34M
-26.37%
YoY
|
-$10.57M
-15.08%
YoY
|
-$10.72M
-28.2%
YoY
|
-$10.62M
-27.46%
YoY
|
-$14.04M
-21.03%
YoY
|
-$12.45M
51.09%
YoY
|
-$14.93M
420.21%
YoY
|
-$14.64M
-5.06%
YoY
|
-$17.78M
116.3%
YoY
|
-$8.240M
-57.22%
YoY
|
-$2.870M
-65.63%
YoY
|
-$15.42M
106.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.979M
13.61%
YoY
|
$2.057M
38.52%
YoY
|
$1.993M
3.0%
YoY
|
$2.077M
12.03%
YoY
|
$1.742M
-11.26%
YoY
|
$1.485M
-19.34%
YoY
|
$1.935M
-3.25%
YoY
|
$1.854M
2.43%
YoY
|
$1.963M
0.15%
YoY
|
$1.841M
5.2%
YoY
|
$2.000M
9.89%
YoY
|
$1.810M
-6.7%
YoY
|
$1.960M
-6.67%
YoY
|
$1.750M
272.34%
YoY
|
$1.820M
256.86%
YoY
|
$1.940M
266.04%
YoY
|
$2.100M
288.89%
YoY
|
$470.0K
-18.97%
YoY
|
$510.0K
-5.56%
YoY
|
$530.0K
-13.11%
YoY
|
| Cash From Operating Activities |
-$1.847M
-66.33%
YoY
|
$991.0K
-123.4%
YoY
|
-$2.596M
-63.36%
YoY
|
-$4.688M
-31.36%
YoY
|
-$5.486M
-34.86%
YoY
|
-$4.235M
-20.32%
YoY
|
-$7.085M
3628.95%
YoY
|
-$6.830M
-11.87%
YoY
|
-$8.422M
-3.64%
YoY
|
-$5.315M
-29.32%
YoY
|
-$190.0K
-98.31%
YoY
|
-$7.750M
-43.88%
YoY
|
-$8.740M
-26.31%
YoY
|
-$7.520M
-1.83%
YoY
|
-$11.22M
87.94%
YoY
|
-$13.81M
112.46%
YoY
|
-$11.86M
98.0%
YoY
|
-$7.660M
62.63%
YoY
|
-$5.970M
15.92%
YoY
|
-$6.500M
50.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0K
-15.38%
YoY
|
$285.0K
117.56%
YoY
|
$478.0K
159.78%
YoY
|
$318.0K
174.14%
YoY
|
$143.0K
-32.55%
YoY
|
$131.0K
-45.42%
YoY
|
$184.0K
2.22%
YoY
|
$116.0K
-27.5%
YoY
|
$212.0K
32.5%
YoY
|
$240.0K
-14.29%
YoY
|
$180.0K
-10.0%
YoY
|
$160.0K
-65.22%
YoY
|
$160.0K
-69.81%
YoY
|
$280.0K
-6.67%
YoY
|
$200.0K
-51.22%
YoY
|
$460.0K
21.05%
YoY
|
$530.0K
10.42%
YoY
|
$300.0K
-34.78%
YoY
|
$410.0K
2.5%
YoY
|
$380.0K
-5.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.901M
-48.62%
YoY
|
$415.0K
-105.04%
YoY
|
$2.518M
-7.83%
YoY
|
$6.686M
295.86%
YoY
|
$3.700M
-154.26%
YoY
|
-$8.241M
74.27%
YoY
|
$2.732M
-59.28%
YoY
|
$1.689M
-44.62%
YoY
|
-$6.819M
-182.45%
YoY
|
-$4.729M
63.63%
YoY
|
$6.710M
24.72%
YoY
|
$3.050M
916.67%
YoY
|
$8.270M
240.33%
YoY
|
-$2.890M
13.78%
YoY
|
$5.380M
-52.43%
YoY
|
$300.0K
-98.87%
YoY
|
$2.430M
-131.72%
YoY
|
-$2.540M
-93.82%
YoY
|
$11.31M
654.0%
YoY
|
$26.44M
1402.27%
YoY
|
| Cash From Investing Activities |
$1.780M
-49.96%
YoY
|
$130.0K
-101.55%
YoY
|
$2.040M
-19.94%
YoY
|
$6.368M
304.83%
YoY
|
$3.557M
-150.59%
YoY
|
-$8.372M
68.48%
YoY
|
$2.548M
-60.98%
YoY
|
$1.573M
-45.57%
YoY
|
-$7.031M
-186.7%
YoY
|
-$4.969M
56.75%
YoY
|
$6.530M
25.82%
YoY
|
$2.890M
-2026.67%
YoY
|
$8.110M
329.1%
YoY
|
-$3.170M
11.62%
YoY
|
$5.190M
-52.39%
YoY
|
-$150.0K
-100.58%
YoY
|
$1.890M
-123.25%
YoY
|
-$2.840M
-93.16%
YoY
|
$10.90M
890.91%
YoY
|
$26.05M
1815.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$885.0K
-42.72%
YoY
|
-$412.0K
-21.67%
YoY
|
-$419.0K
-24.91%
YoY
|
-$503.0K
-8.71%
YoY
|
-$1.545M
-105.08%
YoY
|
-$526.0K
-23.1%
YoY
|
-$558.0K
-26.58%
YoY
|
-$551.0K
-11.13%
YoY
|
$30.44M
-4711.67%
YoY
|
-$684.0K
-117.67%
YoY
|
-$760.0K
28.81%
YoY
|
-$620.0K
-101.07%
YoY
|
-$660.0K
13.79%
YoY
|
$3.870M
-544.83%
YoY
|
-$590.0K
-47.79%
YoY
|
$57.83M
-2094.14%
YoY
|
-$580.0K
-33.33%
YoY
|
-$870.0K
-104.25%
YoY
|
-$1.130M
-103.01%
YoY
|
-$2.900M
663.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$888.0K
-43.08%
YoY
|
-$413.0K
-21.78%
YoY
|
-$432.0K
-24.87%
YoY
|
-$506.0K
-8.66%
YoY
|
-$1.560M
-105.13%
YoY
|
-$528.0K
-23.48%
YoY
|
-$575.0K
-25.32%
YoY
|
-$554.0K
-10.65%
YoY
|
$30.42M
-4573.82%
YoY
|
-$690.0K
-117.83%
YoY
|
-$770.0K
28.33%
YoY
|
-$620.0K
-101.07%
YoY
|
-$680.0K
13.33%
YoY
|
$3.870M
-544.83%
YoY
|
-$600.0K
-46.9%
YoY
|
$57.83M
-2094.14%
YoY
|
-$600.0K
-31.03%
YoY
|
-$870.0K
-104.25%
YoY
|
-$1.130M
-103.01%
YoY
|
-$2.900M
-162.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.847M
-66.33%
YoY
|
$991.0K
-123.4%
YoY
|
-$2.596M
-63.36%
YoY
|
-$4.688M
-31.36%
YoY
|
-$5.486M
-34.86%
YoY
|
-$4.235M
-20.32%
YoY
|
-$7.085M
3628.95%
YoY
|
-$6.830M
-11.87%
YoY
|
-$8.422M
-3.64%
YoY
|
-$5.315M
-29.32%
YoY
|
-$190.0K
-98.31%
YoY
|
-$7.750M
-43.88%
YoY
|
-$8.740M
-26.31%
YoY
|
-$7.520M
-1.83%
YoY
|
-$11.22M
87.94%
YoY
|
-$13.81M
112.46%
YoY
|
-$11.86M
98.0%
YoY
|
-$7.660M
62.63%
YoY
|
-$5.970M
15.92%
YoY
|
-$6.500M
50.12%
YoY
|
| Cash From Investing Activities |
$1.780M
-49.96%
YoY
|
$130.0K
-101.55%
YoY
|
$2.040M
-19.94%
YoY
|
$6.368M
304.83%
YoY
|
$3.557M
-150.59%
YoY
|
-$8.372M
68.48%
YoY
|
$2.548M
-60.98%
YoY
|
$1.573M
-45.57%
YoY
|
-$7.031M
-186.7%
YoY
|
-$4.969M
56.75%
YoY
|
$6.530M
25.82%
YoY
|
$2.890M
-2026.67%
YoY
|
$8.110M
329.1%
YoY
|
-$3.170M
11.62%
YoY
|
$5.190M
-52.39%
YoY
|
-$150.0K
-100.58%
YoY
|
$1.890M
-123.25%
YoY
|
-$2.840M
-93.16%
YoY
|
$10.90M
890.91%
YoY
|
$26.05M
1815.44%
YoY
|
| Cash From Financing Activities |
-$888.0K
-43.08%
YoY
|
-$413.0K
-21.78%
YoY
|
-$432.0K
-24.87%
YoY
|
-$506.0K
-8.66%
YoY
|
-$1.560M
-105.13%
YoY
|
-$528.0K
-23.48%
YoY
|
-$575.0K
-25.32%
YoY
|
-$554.0K
-10.65%
YoY
|
$30.42M
-4573.82%
YoY
|
-$690.0K
-117.83%
YoY
|
-$770.0K
28.33%
YoY
|
-$620.0K
-101.07%
YoY
|
-$680.0K
13.33%
YoY
|
$3.870M
-544.83%
YoY
|
-$600.0K
-46.9%
YoY
|
$57.83M
-2094.14%
YoY
|
-$600.0K
-31.03%
YoY
|
-$870.0K
-104.25%
YoY
|
-$1.130M
-103.01%
YoY
|
-$2.900M
-162.37%
YoY
|
| Net Change In Cash |
-$955.0K
-72.63%
YoY
|
$708.0K
-105.39%
YoY
|
-$988.0K
-80.67%
YoY
|
$1.174M
-120.2%
YoY
|
-$3.489M
-123.31%
YoY
|
-$13.14M
19.69%
YoY
|
-$5.112M
-191.78%
YoY
|
-$5.811M
6.04%
YoY
|
$14.97M
-1242.67%
YoY
|
-$10.97M
60.91%
YoY
|
$5.570M
-184.01%
YoY
|
-$5.480M
-112.49%
YoY
|
-$1.310M
-87.61%
YoY
|
-$6.820M
-40.02%
YoY
|
-$6.630M
-274.47%
YoY
|
$43.87M
163.48%
YoY
|
-$10.57M
-29.49%
YoY
|
-$11.37M
-55.86%
YoY
|
$3.800M
-88.67%
YoY
|
$16.65M
891.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.847M
-66.33%
YoY
|
$991.0K
-123.4%
YoY
|
-$2.596M
-63.36%
YoY
|
-$4.688M
-31.36%
YoY
|
-$5.486M
-34.86%
YoY
|
-$4.235M
-20.32%
YoY
|
-$7.085M
3628.95%
YoY
|
-$6.830M
-11.87%
YoY
|
-$8.422M
-3.64%
YoY
|
-$5.315M
-29.32%
YoY
|
-$190.0K
-98.31%
YoY
|
-$7.750M
-43.88%
YoY
|
-$8.740M
-26.31%
YoY
|
-$7.520M
-1.83%
YoY
|
-$11.22M
87.94%
YoY
|
-$13.81M
112.46%
YoY
|
-$11.86M
98.0%
YoY
|
-$7.660M
62.63%
YoY
|
-$5.970M
15.92%
YoY
|
-$6.500M
50.12%
YoY
|
| Capital Expenditures |
$121.0K
-15.38%
YoY
|
$285.0K
117.56%
YoY
|
$478.0K
159.78%
YoY
|
$318.0K
174.14%
YoY
|
$143.0K
-32.55%
YoY
|
$131.0K
-45.42%
YoY
|
$184.0K
2.22%
YoY
|
$116.0K
-27.5%
YoY
|
$212.0K
32.5%
YoY
|
$240.0K
-14.29%
YoY
|
$180.0K
-10.0%
YoY
|
$160.0K
-65.22%
YoY
|
$160.0K
-69.81%
YoY
|
$280.0K
-6.67%
YoY
|
$200.0K
-51.22%
YoY
|
$460.0K
21.05%
YoY
|
$530.0K
10.42%
YoY
|
$300.0K
-34.78%
YoY
|
$410.0K
2.5%
YoY
|
$380.0K
-5.0%
YoY
|
| Free Cash Flow |
-$1.968M
-65.04%
YoY
|
$706.0K
-116.17%
YoY
|
-$3.074M
-57.71%
YoY
|
-$5.006M
-27.93%
YoY
|
-$5.629M
-34.8%
YoY
|
-$4.366M
-21.4%
YoY
|
-$7.269M
1864.59%
YoY
|
-$6.946M
-12.19%
YoY
|
-$8.634M
-2.99%
YoY
|
-$5.555M
-28.78%
YoY
|
-$370.0K
-96.76%
YoY
|
-$7.910M
-44.57%
YoY
|
-$8.900M
-28.17%
YoY
|
-$7.800M
-2.01%
YoY
|
-$11.42M
79.0%
YoY
|
-$14.27M
107.41%
YoY
|
-$12.39M
91.5%
YoY
|
-$7.960M
53.97%
YoY
|
-$6.380M
14.95%
YoY
|
-$6.880M
45.45%
YoY
|
Loading...