|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$312.8M
-42.83%
YoY
|
-$547.0M
-38.73%
YoY
|
-$892.9M
-57.58%
YoY
|
-$2.105B
15.02%
YoY
|
-$1.830B
1345.43%
YoY
|
| Depreciation, Depletion And Amortization |
$40.30M
-10.44%
YoY
|
$45.00M
-17.88%
YoY
|
$54.80M
48.51%
YoY
|
$36.90M
37.17%
YoY
|
$26.90M
113.49%
YoY
|
| Cash From Operating Activities |
-$171.1M
-46.47%
YoY
|
-$319.6M
8.15%
YoY
|
-$295.5M
17.17%
YoY
|
-$252.2M
-0.64%
YoY
|
-$253.8M
86.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.665M
-87.74%
YoY
|
$62.54M
53.28%
YoY
|
$40.80M
-21.94%
YoY
|
$52.27M
-7.52%
YoY
|
$56.52M
-2.25%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$5.400M
N/A
|
$0.00
-100.0%
YoY
|
-$82.37M
-784.11%
YoY
|
$12.04M
N/A
|
| Other Investing Activities |
-$50.00K
-90.71%
YoY
|
-$538.0K
-154.34%
YoY
|
$990.0K
125.51%
YoY
|
$439.0K
-102.62%
YoY
|
-$16.74M
79.96%
YoY
|
| Cash From Investing Activities |
-$240.3M
286.09%
YoY
|
-$62.24M
-22.87%
YoY
|
-$80.69M
19.73%
YoY
|
-$67.39M
-8.0%
YoY
|
-$73.26M
9.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.47M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.78M
-1122.14%
YoY
|
-$1.739M
-45.93%
YoY
|
-$3.216M
-103.37%
YoY
|
$95.34M
-93.79%
YoY
|
$1.534B
1598.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$171.1M
-46.47%
YoY
|
-$319.6M
8.15%
YoY
|
-$295.5M
17.17%
YoY
|
-$252.2M
-0.64%
YoY
|
-$253.8M
86.86%
YoY
|
| Cash From Investing Activities |
-$240.3M
286.09%
YoY
|
-$62.24M
-22.87%
YoY
|
-$80.69M
19.73%
YoY
|
-$67.39M
-8.0%
YoY
|
-$73.26M
9.14%
YoY
|
| Cash From Financing Activities |
$17.78M
-1122.14%
YoY
|
-$1.739M
-45.93%
YoY
|
-$3.216M
-103.37%
YoY
|
$95.34M
-93.79%
YoY
|
$1.534B
1598.6%
YoY
|
| Net Change In Cash |
-$393.4M
2.48%
YoY
|
-$383.8M
1.01%
YoY
|
-$380.0M
70.14%
YoY
|
-$223.3M
-118.5%
YoY
|
$1.207B
-1171.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$171.1M
-46.47%
YoY
|
-$319.6M
8.15%
YoY
|
-$295.5M
17.17%
YoY
|
-$252.2M
-0.64%
YoY
|
-$253.8M
86.86%
YoY
|
| Capital Expenditures |
$7.665M
-87.74%
YoY
|
$62.54M
53.28%
YoY
|
$40.80M
-21.94%
YoY
|
$52.27M
-7.52%
YoY
|
$56.52M
-2.25%
YoY
|
| Free Cash Flow |
-$178.7M
-53.23%
YoY
|
-$382.1M
13.63%
YoY
|
-$336.3M
10.45%
YoY
|
-$304.5M
-1.89%
YoY
|
-$310.3M
60.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.59M
-9.2%
YoY
|
-$80.75M
-24.91%
YoY
|
-$80.76M
43.18%
YoY
|
-$60.30M
-72.24%
YoY
|
-$90.96M
-45.18%
YoY
|
-$107.5M
-49.2%
YoY
|
-$56.40M
-81.38%
YoY
|
-$217.2M
25.31%
YoY
|
-$165.9M
-19.06%
YoY
|
-$211.7M
19.91%
YoY
|
-$302.9M
-54.73%
YoY
|
-$173.3M
-74.09%
YoY
|
-$205.0M
-65.29%
YoY
|
-$176.5M
-88.97%
YoY
|
-$669.1M
556.7%
YoY
|
-$668.8M
1139.92%
YoY
|
-$590.5M
702.65%
YoY
|
-$1.601B
3312.91%
YoY
|
-$101.9M
291.02%
YoY
|
-$53.94M
87.75%
YoY
|
| Depreciation, Depletion And Amortization |
$12.80M
-16.71%
YoY
|
$13.66M
-12.71%
YoY
|
$14.17M
-17.48%
YoY
|
$15.79M
-8.87%
YoY
|
$15.37M
19.4%
YoY
|
$15.65M
21.93%
YoY
|
$17.17M
-18.48%
YoY
|
$17.33M
-1.82%
YoY
|
$12.87M
-32.12%
YoY
|
$12.84M
-7.98%
YoY
|
$21.06M
121.54%
YoY
|
$17.65M
83.72%
YoY
|
$18.96M
99.81%
YoY
|
$13.95M
74.31%
YoY
|
$9.506M
14.82%
YoY
|
$9.608M
34.1%
YoY
|
$9.488M
68.56%
YoY
|
$8.003M
100.08%
YoY
|
$8.279M
134.53%
YoY
|
$7.165M
13.19%
YoY
|
| Cash From Operating Activities |
-$46.69M
-9.38%
YoY
|
-$47.68M
12.36%
YoY
|
-$31.61M
-69.46%
YoY
|
-$40.25M
-52.3%
YoY
|
-$51.52M
-42.28%
YoY
|
-$42.44M
-26.62%
YoY
|
-$103.5M
40.72%
YoY
|
-$84.39M
14.76%
YoY
|
-$89.26M
-1.46%
YoY
|
-$57.83M
-44.77%
YoY
|
-$73.55M
159.88%
YoY
|
-$73.53M
-25.95%
YoY
|
-$90.59M
355.25%
YoY
|
-$104.7M
-36.75%
YoY
|
-$28.30M
440.63%
YoY
|
-$99.30M
184.43%
YoY
|
-$19.90M
-58.66%
YoY
|
-$165.5M
178.97%
YoY
|
-$5.235M
-79.28%
YoY
|
-$34.91M
-31.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.933M
-74.64%
YoY
|
$5.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-99.86%
YoY
|
$7.622M
13.59%
YoY
|
$13.71M
297.85%
YoY
|
$15.09M
243.71%
YoY
|
$27.03M
99.75%
YoY
|
$6.710M
-65.49%
YoY
|
$3.446M
-86.56%
YoY
|
$4.390M
-132.58%
YoY
|
$13.53M
-241.37%
YoY
|
$19.44M
443.04%
YoY
|
$25.65M
-601.47%
YoY
|
-$13.47M
147.76%
YoY
|
-$9.573M
-60.17%
YoY
|
$3.580M
-83.68%
YoY
|
-$5.114M
-126.35%
YoY
|
-$5.438M
-118.97%
YoY
|
-$24.03M
-346.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.00K
-60.0%
YoY
|
$95.10M
15116.64%
YoY
|
-$72.82M
-1589.38%
YoY
|
-$63.85M
-33529.32%
YoY
|
-$120.0K
N/A
|
$625.0K
-101.45%
YoY
|
$4.889M
388.9%
YoY
|
$191.0K
-91.73%
YoY
|
$0.00
-100.0%
YoY
|
-$43.23M
-178.05%
YoY
|
$1.000M
-103.03%
YoY
|
$2.309M
-145.36%
YoY
|
$590.0K
-101.82%
YoY
|
$55.39M
492.86%
YoY
|
-$33.01M
31.68%
YoY
|
-$5.090M
-5041.75%
YoY
|
-$32.41M
2816.74%
YoY
|
$9.342M
-199.17%
YoY
|
-$25.07M
-22890.91%
YoY
|
$103.0K
930.0%
YoY
|
| Cash From Investing Activities |
$23.13M
-111.64%
YoY
|
$95.10M
-826.78%
YoY
|
-$72.82M
613.88%
YoY
|
-$63.89M
138.02%
YoY
|
-$198.7M
1540.66%
YoY
|
-$13.09M
-71.97%
YoY
|
-$10.20M
201.78%
YoY
|
-$26.84M
139.14%
YoY
|
-$12.11M
-37.62%
YoY
|
-$46.67M
-256.94%
YoY
|
-$3.380M
-92.73%
YoY
|
-$11.22M
-23.45%
YoY
|
-$19.41M
-46.05%
YoY
|
$29.74M
603.41%
YoY
|
-$46.49M
52.37%
YoY
|
-$14.66M
-38.73%
YoY
|
-$35.99M
56.14%
YoY
|
$4.228M
-114.67%
YoY
|
-$30.51M
6.82%
YoY
|
-$23.93M
145.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00K
-90.82%
YoY
|
$8.142M
-4110.84%
YoY
|
$9.938M
-2237.2%
YoY
|
-$98.00K
-56.64%
YoY
|
-$207.0K
-75.5%
YoY
|
-$203.0K
-67.88%
YoY
|
-$465.0K
50.0%
YoY
|
-$226.0K
-83.64%
YoY
|
-$845.0K
-4.84%
YoY
|
-$632.0K
-100.65%
YoY
|
-$310.0K
-31.11%
YoY
|
-$1.381M
44.76%
YoY
|
-$888.0K
-25.5%
YoY
|
$97.93M
-986.83%
YoY
|
-$450.0K
-100.03%
YoY
|
-$954.0K
-55.06%
YoY
|
-$1.192M
175.29%
YoY
|
-$11.04M
6035.0%
YoY
|
$1.548B
6853.03%
YoY
|
-$2.123M
-103.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.69M
-9.38%
YoY
|
-$47.68M
12.36%
YoY
|
-$31.61M
-69.46%
YoY
|
-$40.25M
-52.3%
YoY
|
-$51.52M
-42.28%
YoY
|
-$42.44M
-26.62%
YoY
|
-$103.5M
40.72%
YoY
|
-$84.39M
14.76%
YoY
|
-$89.26M
-1.46%
YoY
|
-$57.83M
-44.77%
YoY
|
-$73.55M
159.88%
YoY
|
-$73.53M
-25.95%
YoY
|
-$90.59M
355.25%
YoY
|
-$104.7M
-36.75%
YoY
|
-$28.30M
440.63%
YoY
|
-$99.30M
184.43%
YoY
|
-$19.90M
-58.66%
YoY
|
-$165.5M
178.97%
YoY
|
-$5.235M
-79.28%
YoY
|
-$34.91M
-31.84%
YoY
|
| Cash From Investing Activities |
$23.13M
-111.64%
YoY
|
$95.10M
-826.78%
YoY
|
-$72.82M
613.88%
YoY
|
-$63.89M
138.02%
YoY
|
-$198.7M
1540.66%
YoY
|
-$13.09M
-71.97%
YoY
|
-$10.20M
201.78%
YoY
|
-$26.84M
139.14%
YoY
|
-$12.11M
-37.62%
YoY
|
-$46.67M
-256.94%
YoY
|
-$3.380M
-92.73%
YoY
|
-$11.22M
-23.45%
YoY
|
-$19.41M
-46.05%
YoY
|
$29.74M
603.41%
YoY
|
-$46.49M
52.37%
YoY
|
-$14.66M
-38.73%
YoY
|
-$35.99M
56.14%
YoY
|
$4.228M
-114.67%
YoY
|
-$30.51M
6.82%
YoY
|
-$23.93M
145.95%
YoY
|
| Cash From Financing Activities |
-$19.00K
-90.82%
YoY
|
$8.142M
-4110.84%
YoY
|
$9.938M
-2237.2%
YoY
|
-$98.00K
-56.64%
YoY
|
-$207.0K
-75.5%
YoY
|
-$203.0K
-67.88%
YoY
|
-$465.0K
50.0%
YoY
|
-$226.0K
-83.64%
YoY
|
-$845.0K
-4.84%
YoY
|
-$632.0K
-100.65%
YoY
|
-$310.0K
-31.11%
YoY
|
-$1.381M
44.76%
YoY
|
-$888.0K
-25.5%
YoY
|
$97.93M
-986.83%
YoY
|
-$450.0K
-100.03%
YoY
|
-$954.0K
-55.06%
YoY
|
-$1.192M
175.29%
YoY
|
-$11.04M
6035.0%
YoY
|
$1.548B
6853.03%
YoY
|
-$2.123M
-103.11%
YoY
|
| Net Change In Cash |
-$23.70M
-90.53%
YoY
|
$55.56M
-199.71%
YoY
|
-$94.48M
-17.24%
YoY
|
-$104.2M
-6.48%
YoY
|
-$250.3M
144.54%
YoY
|
-$55.72M
-47.0%
YoY
|
-$114.2M
47.81%
YoY
|
-$111.5M
29.39%
YoY
|
-$102.4M
-7.7%
YoY
|
-$105.1M
-557.67%
YoY
|
-$77.24M
2.66%
YoY
|
-$86.14M
-25.04%
YoY
|
-$110.9M
94.3%
YoY
|
$22.97M
-113.33%
YoY
|
-$75.24M
-104.98%
YoY
|
-$114.9M
88.49%
YoY
|
-$57.08M
-20.29%
YoY
|
-$172.4M
95.08%
YoY
|
$1.512B
-4889.36%
YoY
|
-$60.96M
-936.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.69M
-9.38%
YoY
|
-$47.68M
12.36%
YoY
|
-$31.61M
-69.46%
YoY
|
-$40.25M
-52.3%
YoY
|
-$51.52M
-42.28%
YoY
|
-$42.44M
-26.62%
YoY
|
-$103.5M
40.72%
YoY
|
-$84.39M
14.76%
YoY
|
-$89.26M
-1.46%
YoY
|
-$57.83M
-44.77%
YoY
|
-$73.55M
159.88%
YoY
|
-$73.53M
-25.95%
YoY
|
-$90.59M
355.25%
YoY
|
-$104.7M
-36.75%
YoY
|
-$28.30M
440.63%
YoY
|
-$99.30M
184.43%
YoY
|
-$19.90M
-58.66%
YoY
|
-$165.5M
178.97%
YoY
|
-$5.235M
-79.28%
YoY
|
-$34.91M
-31.84%
YoY
|
| Capital Expenditures |
$1.933M
-74.64%
YoY
|
$5.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-99.86%
YoY
|
$7.622M
13.59%
YoY
|
$13.71M
297.85%
YoY
|
$15.09M
243.71%
YoY
|
$27.03M
99.75%
YoY
|
$6.710M
-65.49%
YoY
|
$3.446M
-86.56%
YoY
|
$4.390M
-132.58%
YoY
|
$13.53M
-241.37%
YoY
|
$19.44M
443.04%
YoY
|
$25.65M
-601.47%
YoY
|
-$13.47M
147.76%
YoY
|
-$9.573M
-60.17%
YoY
|
$3.580M
-83.68%
YoY
|
-$5.114M
-126.35%
YoY
|
-$5.438M
-118.97%
YoY
|
-$24.03M
-346.76%
YoY
|
| Free Cash Flow |
-$48.62M
-17.79%
YoY
|
-$47.68M
-15.07%
YoY
|
-$31.61M
-73.35%
YoY
|
-$40.29M
-63.84%
YoY
|
-$59.14M
-38.37%
YoY
|
-$56.15M
-8.38%
YoY
|
-$118.6M
52.16%
YoY
|
-$111.4M
27.97%
YoY
|
-$95.97M
-12.78%
YoY
|
-$61.28M
-52.99%
YoY
|
-$77.94M
425.59%
YoY
|
-$87.07M
-2.96%
YoY
|
-$110.0M
368.63%
YoY
|
-$130.3M
-18.75%
YoY
|
-$14.83M
-7404.93%
YoY
|
-$89.72M
724.9%
YoY
|
-$23.48M
-66.49%
YoY
|
-$160.4M
103.72%
YoY
|
$203.0K
-100.38%
YoY
|
-$10.88M
-82.16%
YoY
|
Loading...