|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$217.3M
138.47%
YoY
|
-$91.12M
-200.82%
YoY
|
$90.38M
529.62%
YoY
|
$14.35M
-24.36%
YoY
|
$18.98M
-216.42%
YoY
|
| Depreciation, Depletion And Amortization |
$17.77M
79.0%
YoY
|
$9.929M
5.73%
YoY
|
$9.391M
8.35%
YoY
|
$8.667M
17.36%
YoY
|
$7.385M
3.29%
YoY
|
| Cash From Operating Activities |
-$68.15M
68.75%
YoY
|
-$40.38M
31.69%
YoY
|
-$30.67M
8.96%
YoY
|
-$28.14M
32.47%
YoY
|
-$21.25M
57.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.50M
556.64%
YoY
|
$7.690M
137.79%
YoY
|
$3.234M
-52.92%
YoY
|
$6.869M
-658.46%
YoY
|
-$1.230M
339.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$979.0K
-87.94%
YoY
|
$8.116M
222.7%
YoY
|
$2.515M
2228.7%
YoY
|
$108.0K
-100.11%
YoY
|
-$97.77M
-16957.59%
YoY
|
| Cash From Investing Activities |
-$49.52M
-11723.71%
YoY
|
$426.0K
-159.25%
YoY
|
-$719.0K
-89.37%
YoY
|
-$6.761M
-93.17%
YoY
|
-$99.00M
-32036.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.81M
2.27%
YoY
|
$15.46M
-86.13%
YoY
|
$111.4M
430.21%
YoY
|
$21.01M
-86.87%
YoY
|
$160.0M
416.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$474.3M
3029.75%
YoY
|
$15.15M
-86.37%
YoY
|
$111.2M
430.46%
YoY
|
$20.96M
-86.89%
YoY
|
$159.8M
423.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.15M
68.75%
YoY
|
-$40.38M
31.69%
YoY
|
-$30.67M
8.96%
YoY
|
-$28.14M
32.47%
YoY
|
-$21.25M
57.49%
YoY
|
| Cash From Investing Activities |
-$49.52M
-11723.71%
YoY
|
$426.0K
-159.25%
YoY
|
-$719.0K
-89.37%
YoY
|
-$6.761M
-93.17%
YoY
|
-$99.00M
-32036.77%
YoY
|
| Cash From Financing Activities |
$474.3M
3029.75%
YoY
|
$15.15M
-86.37%
YoY
|
$111.2M
430.46%
YoY
|
$20.96M
-86.89%
YoY
|
$159.8M
423.82%
YoY
|
| Net Change In Cash |
$356.6M
-1537.74%
YoY
|
-$24.80M
-131.09%
YoY
|
$79.79M
-672.16%
YoY
|
-$13.95M
-135.25%
YoY
|
$39.57M
128.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.15M
68.75%
YoY
|
-$40.38M
31.69%
YoY
|
-$30.67M
8.96%
YoY
|
-$28.14M
32.47%
YoY
|
-$21.25M
57.49%
YoY
|
| Capital Expenditures |
$50.50M
556.64%
YoY
|
$7.690M
137.79%
YoY
|
$3.234M
-52.92%
YoY
|
$6.869M
-658.46%
YoY
|
-$1.230M
339.29%
YoY
|
| Free Cash Flow |
-$118.6M
146.79%
YoY
|
-$48.07M
41.81%
YoY
|
-$33.90M
-3.18%
YoY
|
-$35.01M
74.93%
YoY
|
-$20.02M
51.51%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$51.29M
73.84%
YoY
|
-$135.0M
423.79%
YoY
|
$12.50M
-178.26%
YoY
|
-$43.53M
118.98%
YoY
|
-$29.50M
-132.64%
YoY
|
-$25.77M
-144.25%
YoY
|
-$15.97M
-26280.33%
YoY
|
-$19.88M
728.33%
YoY
|
$90.38M
-1674.75%
YoY
|
$58.24M
-1012.38%
YoY
|
$61.00K
-100.38%
YoY
|
-$2.400M
-105.63%
YoY
|
-$5.739M
116.65%
YoY
|
-$6.383M
-119.42%
YoY
|
-$16.15M
585.07%
YoY
|
$42.62M
-579.99%
YoY
|
-$2.649M
-14.55%
YoY
|
$32.87M
-699.74%
YoY
|
-$2.357M
126.63%
YoY
|
-$8.880M
33.33%
YoY
|
| Depreciation, Depletion And Amortization |
$7.049M
193.59%
YoY
|
$5.492M
137.85%
YoY
|
$2.724M
2.29%
YoY
|
$2.508M
-1.88%
YoY
|
$2.401M
-2.28%
YoY
|
$2.309M
13.02%
YoY
|
$2.663M
20.94%
YoY
|
$2.556M
-4.95%
YoY
|
$2.457M
-3.38%
YoY
|
$2.043M
-1.4%
YoY
|
$2.202M
-7.4%
YoY
|
$2.689M
60.63%
YoY
|
$2.543M
11.05%
YoY
|
$2.072M
2.78%
YoY
|
$2.378M
32.92%
YoY
|
$1.674M
29.77%
YoY
|
$2.290M
2.69%
YoY
|
$2.016M
45.04%
YoY
|
$1.789M
35.53%
YoY
|
$1.290M
-41.63%
YoY
|
| Cash From Operating Activities |
-$8.434M
5.21%
YoY
|
-$19.87M
60.37%
YoY
|
-$22.97M
86.87%
YoY
|
-$16.88M
119.54%
YoY
|
-$8.016M
64.97%
YoY
|
-$12.39M
44.14%
YoY
|
-$12.29M
30.8%
YoY
|
-$7.687M
-1.64%
YoY
|
-$4.859M
-38.36%
YoY
|
-$8.596M
24.0%
YoY
|
-$9.397M
-4.71%
YoY
|
-$7.815M
125.35%
YoY
|
-$7.883M
23.09%
YoY
|
-$6.932M
246.43%
YoY
|
-$9.861M
-9.2%
YoY
|
-$3.468M
75.15%
YoY
|
-$6.404M
27.82%
YoY
|
-$2.001M
19.11%
YoY
|
-$10.86M
145.7%
YoY
|
-$1.980M
-16.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.40M
1159.18%
YoY
|
$7.773M
261.53%
YoY
|
$5.232M
457.78%
YoY
|
$6.087M
188.76%
YoY
|
$2.494M
45.93%
YoY
|
$2.150M
1135.63%
YoY
|
$938.0K
44.53%
YoY
|
$2.108M
200.28%
YoY
|
$1.709M
120.23%
YoY
|
$174.0K
-107.1%
YoY
|
$649.0K
-200.0%
YoY
|
$702.0K
-123.44%
YoY
|
$776.0K
-198.98%
YoY
|
-$2.449M
2591.21%
YoY
|
-$649.0K
898.46%
YoY
|
-$2.995M
932.76%
YoY
|
-$784.0K
503.08%
YoY
|
-$91.00K
810.0%
YoY
|
-$65.00K
-45.83%
YoY
|
-$290.0K
1350.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.67M
-918.09%
YoY
|
-$18.53M
4726.3%
YoY
|
$475.0K
-96.42%
YoY
|
-$1.628M
-27.93%
YoY
|
-$2.526M
-154.46%
YoY
|
-$384.0K
-43.03%
YoY
|
$13.29M
-1836.6%
YoY
|
-$2.259M
230.26%
YoY
|
$4.638M
-866.61%
YoY
|
-$674.0K
-345.09%
YoY
|
-$765.0K
-153.76%
YoY
|
-$684.0K
-30.56%
YoY
|
-$605.0K
-104.96%
YoY
|
$275.0K
-100.83%
YoY
|
$1.423M
-101.87%
YoY
|
-$985.0K
69.83%
YoY
|
$12.21M
7081.76%
YoY
|
-$33.28M
-6262.41%
YoY
|
-$76.13M
-15959.58%
YoY
|
-$580.0K
-4.92%
YoY
|
| Cash From Investing Activities |
-$10.74M
113.92%
YoY
|
-$26.31M
938.12%
YoY
|
-$4.757M
-138.53%
YoY
|
-$7.715M
76.67%
YoY
|
-$5.020M
-271.39%
YoY
|
-$2.534M
198.82%
YoY
|
$12.35M
-973.2%
YoY
|
-$4.367M
215.08%
YoY
|
$2.929M
-312.09%
YoY
|
-$848.0K
-60.99%
YoY
|
-$1.414M
-282.69%
YoY
|
-$1.386M
-65.18%
YoY
|
-$1.381M
-112.09%
YoY
|
-$2.174M
-93.48%
YoY
|
$774.0K
-101.02%
YoY
|
-$3.980M
357.47%
YoY
|
$11.42M
22750.0%
YoY
|
-$33.37M
-6395.85%
YoY
|
-$76.19M
-21264.17%
YoY
|
-$870.0K
38.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.91M
4.99%
YoY
|
$987.0K
460.8%
YoY
|
$136.0K
-56.55%
YoY
|
-$223.0K
-129.0%
YoY
|
$14.20M
-80.29%
YoY
|
$176.0K
-99.25%
YoY
|
$313.0K
133.58%
YoY
|
$769.0K
-95.08%
YoY
|
$72.01M
1238.53%
YoY
|
$23.61M
261.55%
YoY
|
$134.0K
-21.18%
YoY
|
$15.64M
75.13%
YoY
|
$5.380M
-34.33%
YoY
|
$6.531M
515.55%
YoY
|
$170.0K
-98.51%
YoY
|
$8.929M
-93.59%
YoY
|
$8.192M
-65.88%
YoY
|
$1.061M
1226.25%
YoY
|
$11.41M
65.87%
YoY
|
$139.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.75M
4.53%
YoY
|
$459.9M
560709.76%
YoY
|
$2.000K
-99.21%
YoY
|
-$331.0K
-146.69%
YoY
|
$14.11M
-80.39%
YoY
|
$82.00K
-99.65%
YoY
|
$254.0K
225.64%
YoY
|
$709.0K
-95.45%
YoY
|
$71.96M
1247.04%
YoY
|
$23.56M
259.57%
YoY
|
$78.00K
-37.1%
YoY
|
$15.58M
74.29%
YoY
|
$5.342M
-34.28%
YoY
|
$6.552M
557.83%
YoY
|
$124.0K
-75.78%
YoY
|
$8.941M
-94.05%
YoY
|
$8.129M
-66.07%
YoY
|
$996.0K
4880.0%
YoY
|
$512.0K
-92.48%
YoY
|
$150.2M
-53735.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.434M
5.21%
YoY
|
-$19.87M
60.37%
YoY
|
-$22.97M
86.87%
YoY
|
-$16.88M
119.54%
YoY
|
-$8.016M
64.97%
YoY
|
-$12.39M
44.14%
YoY
|
-$12.29M
30.8%
YoY
|
-$7.687M
-1.64%
YoY
|
-$4.859M
-38.36%
YoY
|
-$8.596M
24.0%
YoY
|
-$9.397M
-4.71%
YoY
|
-$7.815M
125.35%
YoY
|
-$7.883M
23.09%
YoY
|
-$6.932M
246.43%
YoY
|
-$9.861M
-9.2%
YoY
|
-$3.468M
75.15%
YoY
|
-$6.404M
27.82%
YoY
|
-$2.001M
19.11%
YoY
|
-$10.86M
145.7%
YoY
|
-$1.980M
-16.81%
YoY
|
| Cash From Investing Activities |
-$10.74M
113.92%
YoY
|
-$26.31M
938.12%
YoY
|
-$4.757M
-138.53%
YoY
|
-$7.715M
76.67%
YoY
|
-$5.020M
-271.39%
YoY
|
-$2.534M
198.82%
YoY
|
$12.35M
-973.2%
YoY
|
-$4.367M
215.08%
YoY
|
$2.929M
-312.09%
YoY
|
-$848.0K
-60.99%
YoY
|
-$1.414M
-282.69%
YoY
|
-$1.386M
-65.18%
YoY
|
-$1.381M
-112.09%
YoY
|
-$2.174M
-93.48%
YoY
|
$774.0K
-101.02%
YoY
|
-$3.980M
357.47%
YoY
|
$11.42M
22750.0%
YoY
|
-$33.37M
-6395.85%
YoY
|
-$76.19M
-21264.17%
YoY
|
-$870.0K
38.1%
YoY
|
| Cash From Financing Activities |
$14.75M
4.53%
YoY
|
$459.9M
560709.76%
YoY
|
$2.000K
-99.21%
YoY
|
-$331.0K
-146.69%
YoY
|
$14.11M
-80.39%
YoY
|
$82.00K
-99.65%
YoY
|
$254.0K
225.64%
YoY
|
$709.0K
-95.45%
YoY
|
$71.96M
1247.04%
YoY
|
$23.56M
259.57%
YoY
|
$78.00K
-37.1%
YoY
|
$15.58M
74.29%
YoY
|
$5.342M
-34.28%
YoY
|
$6.552M
557.83%
YoY
|
$124.0K
-75.78%
YoY
|
$8.941M
-94.05%
YoY
|
$8.129M
-66.07%
YoY
|
$996.0K
4880.0%
YoY
|
$512.0K
-92.48%
YoY
|
$150.2M
-53735.71%
YoY
|
| Net Change In Cash |
-$4.425M
-512.4%
YoY
|
$413.7M
-2887.28%
YoY
|
-$27.72M
-9042.9%
YoY
|
-$24.92M
119.67%
YoY
|
$1.073M
-98.47%
YoY
|
-$14.84M
-205.15%
YoY
|
$310.0K
-102.89%
YoY
|
-$11.35M
-277.77%
YoY
|
$70.03M
-1885.54%
YoY
|
$14.11M
-652.66%
YoY
|
-$10.73M
19.75%
YoY
|
$6.382M
327.46%
YoY
|
-$3.922M
-129.83%
YoY
|
-$2.554M
-92.57%
YoY
|
-$8.963M
-89.64%
YoY
|
$1.493M
-98.99%
YoY
|
$13.15M
-30.79%
YoY
|
-$34.37M
2941.86%
YoY
|
-$86.54M
-3246.87%
YoY
|
$147.3M
-4578.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.434M
5.21%
YoY
|
-$19.87M
60.37%
YoY
|
-$22.97M
86.87%
YoY
|
-$16.88M
119.54%
YoY
|
-$8.016M
64.97%
YoY
|
-$12.39M
44.14%
YoY
|
-$12.29M
30.8%
YoY
|
-$7.687M
-1.64%
YoY
|
-$4.859M
-38.36%
YoY
|
-$8.596M
24.0%
YoY
|
-$9.397M
-4.71%
YoY
|
-$7.815M
125.35%
YoY
|
-$7.883M
23.09%
YoY
|
-$6.932M
246.43%
YoY
|
-$9.861M
-9.2%
YoY
|
-$3.468M
75.15%
YoY
|
-$6.404M
27.82%
YoY
|
-$2.001M
19.11%
YoY
|
-$10.86M
145.7%
YoY
|
-$1.980M
-16.81%
YoY
|
| Capital Expenditures |
$31.40M
1159.18%
YoY
|
$7.773M
261.53%
YoY
|
$5.232M
457.78%
YoY
|
$6.087M
188.76%
YoY
|
$2.494M
45.93%
YoY
|
$2.150M
1135.63%
YoY
|
$938.0K
44.53%
YoY
|
$2.108M
200.28%
YoY
|
$1.709M
120.23%
YoY
|
$174.0K
-107.1%
YoY
|
$649.0K
-200.0%
YoY
|
$702.0K
-123.44%
YoY
|
$776.0K
-198.98%
YoY
|
-$2.449M
2591.21%
YoY
|
-$649.0K
898.46%
YoY
|
-$2.995M
932.76%
YoY
|
-$784.0K
503.08%
YoY
|
-$91.00K
810.0%
YoY
|
-$65.00K
-45.83%
YoY
|
-$290.0K
1350.0%
YoY
|
| Free Cash Flow |
-$39.84M
279.05%
YoY
|
-$27.64M
90.12%
YoY
|
-$28.20M
113.17%
YoY
|
-$22.96M
134.44%
YoY
|
-$10.51M
60.02%
YoY
|
-$14.54M
65.79%
YoY
|
-$13.23M
31.68%
YoY
|
-$9.795M
15.01%
YoY
|
-$6.568M
-24.15%
YoY
|
-$8.770M
95.63%
YoY
|
-$10.05M
9.05%
YoY
|
-$8.517M
1700.63%
YoY
|
-$8.659M
54.07%
YoY
|
-$4.483M
134.71%
YoY
|
-$9.212M
-14.66%
YoY
|
-$473.0K
-72.01%
YoY
|
-$5.620M
15.16%
YoY
|
-$1.910M
14.37%
YoY
|
-$10.80M
151.05%
YoY
|
-$1.690M
-28.39%
YoY
|
Loading...