|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
1.558B
3.55%
YoY
|
1.505B
7.09%
YoY
|
1.405B
24.14%
YoY
|
1.132B
40.58%
YoY
|
805.3M
25.06%
YoY
|
| Depreciation, Depletion And Amortization |
505.0M
23.43%
YoY
|
409.2M
14.67%
YoY
|
356.8M
18.89%
YoY
|
300.1M
21.34%
YoY
|
247.3M
24.83%
YoY
|
| Cash From Operating Activities |
2.697B
5.47%
YoY
|
2.557B
44.36%
YoY
|
1.772B
41.34%
YoY
|
1.253B
-5.5%
YoY
|
1.326B
61.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
2.087B
33.62%
YoY
|
1.562B
33.17%
YoY
|
1.173B
-18.88%
YoY
|
1.446B
8.26%
YoY
|
1.336B
33.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
11.99M
-134.26%
YoY
|
-35.00M
-339.58%
YoY
|
14.61M
28.79%
YoY
|
11.34M
132.61%
YoY
|
4.876M
158.13%
YoY
|
| Cash From Investing Activities |
-2.075B
29.94%
YoY
|
-1.597B
37.87%
YoY
|
-1.158B
-19.26%
YoY
|
-1.435B
7.8%
YoY
|
-1.331B
33.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-558.6M
94.02%
YoY
|
-287.9M
-62.98%
YoY
|
-777.6M
-635.38%
YoY
|
145.2M
-353.01%
YoY
|
-57.41M
-121.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
2.697B
5.47%
YoY
|
2.557B
44.36%
YoY
|
1.772B
41.34%
YoY
|
1.253B
-5.5%
YoY
|
1.326B
61.76%
YoY
|
| Cash From Investing Activities |
-2.075B
29.94%
YoY
|
-1.597B
37.87%
YoY
|
-1.158B
-19.26%
YoY
|
-1.435B
7.8%
YoY
|
-1.331B
33.05%
YoY
|
| Cash From Financing Activities |
-558.6M
94.02%
YoY
|
-287.9M
-62.98%
YoY
|
-777.6M
-635.38%
YoY
|
145.2M
-353.01%
YoY
|
-57.41M
-121.59%
YoY
|
| Net Change In Cash |
63.79M
-90.52%
YoY
|
672.6M
-509.32%
YoY
|
-164.3M
357.78%
YoY
|
-35.90M
-41.92%
YoY
|
-61.80M
-172.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
2.697B
5.47%
YoY
|
2.557B
44.36%
YoY
|
1.772B
41.34%
YoY
|
1.253B
-5.5%
YoY
|
1.326B
61.76%
YoY
|
| Capital Expenditures |
2.087B
33.62%
YoY
|
1.562B
33.17%
YoY
|
1.173B
-18.88%
YoY
|
1.446B
8.26%
YoY
|
1.336B
33.29%
YoY
|
| Free Cash Flow |
610.4M
-38.69%
YoY
|
995.5M
66.29%
YoY
|
598.7M
-411.03%
YoY
|
-192.5M
1975.74%
YoY
|
-9.273M
-94.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
316.0M
1.52%
YoY
|
367.7M
-13.2%
YoY
|
481.9M
9.96%
YoY
|
397.5M
14.27%
YoY
|
311.2M
5.42%
YoY
|
423.6M
21.58%
YoY
|
438.2M
3.34%
YoY
|
347.9M
-3.95%
YoY
|
295.2M
9.09%
YoY
|
348.4M
6.17%
YoY
|
424.0M
24.95%
YoY
|
362.2M
32.6%
YoY
|
270.7M
41.43%
YoY
|
328.2M
39.34%
YoY
|
339.4M
48.35%
YoY
|
273.1M
39.23%
YoY
|
191.4M
32.13%
YoY
|
235.5M
15.72%
YoY
|
228.8M
21.38%
YoY
|
196.2M
32.55%
YoY
|
| Depreciation, Depletion And Amortization |
145.7M
23.31%
YoY
|
136.2M
23.62%
YoY
|
127.9M
21.19%
YoY
|
122.8M
24.14%
YoY
|
118.2M
24.94%
YoY
|
110.2M
17.21%
YoY
|
105.5M
15.97%
YoY
|
98.91M
10.72%
YoY
|
94.58M
14.63%
YoY
|
93.98M
16.38%
YoY
|
91.01M
18.93%
YoY
|
89.33M
22.55%
YoY
|
82.51M
17.93%
YoY
|
80.76M
18.5%
YoY
|
76.52M
17.85%
YoY
|
72.90M
23.04%
YoY
|
69.96M
27.16%
YoY
|
68.15M
26.92%
YoY
|
64.93M
28.67%
YoY
|
59.25M
24.77%
YoY
|
| Cash From Operating Activities |
94.68M
1307.94%
YoY
|
1.090B
25.37%
YoY
|
833.4M
14.92%
YoY
|
767.2M
45.57%
YoY
|
6.725M
-98.46%
YoY
|
869.5M
177.53%
YoY
|
725.2M
27.78%
YoY
|
527.0M
-18.59%
YoY
|
435.7M
79.08%
YoY
|
313.3M
-8.84%
YoY
|
567.6M
23.16%
YoY
|
647.4M
18.41%
YoY
|
243.3M
-348.67%
YoY
|
343.7M
-39.69%
YoY
|
460.9M
102.11%
YoY
|
546.7M
63.01%
YoY
|
-97.84M
-150.67%
YoY
|
569.8M
53.44%
YoY
|
228.0M
-26.7%
YoY
|
335.4M
184.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
409.8M
-20.53%
YoY
|
511.2M
18.52%
YoY
|
532.8M
22.63%
YoY
|
527.4M
43.98%
YoY
|
515.6M
56.35%
YoY
|
431.3M
31.97%
YoY
|
434.5M
56.59%
YoY
|
366.3M
42.21%
YoY
|
329.8M
6.05%
YoY
|
326.8M
1.72%
YoY
|
277.5M
-30.23%
YoY
|
257.6M
-34.11%
YoY
|
311.0M
-7.44%
YoY
|
321.3M
9.18%
YoY
|
397.7M
20.34%
YoY
|
390.9M
13.76%
YoY
|
336.0M
-8.5%
YoY
|
294.3M
-7.86%
YoY
|
330.5M
34.47%
YoY
|
343.6M
65.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
1.719M
-34.34%
YoY
|
4.572M
89.71%
YoY
|
2.093M
46.36%
YoY
|
2.706M
-106.62%
YoY
|
2.618M
29.28%
YoY
|
2.410M
-3.6%
YoY
|
1.430M
-80.6%
YoY
|
-40.86M
-1295.44%
YoY
|
2.025M
53.53%
YoY
|
2.500M
-36.82%
YoY
|
7.370M
66.86%
YoY
|
3.418M
46.51%
YoY
|
1.319M
107.72%
YoY
|
3.957M
98.35%
YoY
|
4.417M
385.92%
YoY
|
2.333M
47.01%
YoY
|
635.0K
64.94%
YoY
|
1.995M
1650.0%
YoY
|
909.0K
84.38%
YoY
|
1.587M
187.5%
YoY
|
| Cash From Investing Activities |
-408.1M
-20.46%
YoY
|
-506.6M
18.12%
YoY
|
-530.7M
22.56%
YoY
|
-524.7M
28.86%
YoY
|
-513.0M
56.51%
YoY
|
-428.9M
32.25%
YoY
|
-433.1M
60.34%
YoY
|
-407.2M
60.2%
YoY
|
-327.8M
5.85%
YoY
|
-324.3M
2.2%
YoY
|
-270.1M
-31.32%
YoY
|
-254.2M
-34.59%
YoY
|
-309.7M
-7.66%
YoY
|
-317.3M
8.57%
YoY
|
-393.3M
19.33%
YoY
|
-388.6M
13.61%
YoY
|
-335.4M
-8.58%
YoY
|
-292.3M
-8.45%
YoY
|
-329.6M
34.37%
YoY
|
-342.0M
65.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
113.8M
-1616.04%
YoY
|
-203.6M
65.12%
YoY
|
-223.7M
67.15%
YoY
|
-123.8M
15.06%
YoY
|
-7.506M
-109.77%
YoY
|
-123.3M
-69.86%
YoY
|
-133.8M
-3.08%
YoY
|
-107.6M
-24.16%
YoY
|
76.81M
-186.77%
YoY
|
-409.2M
275.12%
YoY
|
-138.1M
-156.43%
YoY
|
-141.8M
-49.77%
YoY
|
-88.52M
-130.31%
YoY
|
-109.1M
-308.01%
YoY
|
244.7M
-1895.04%
YoY
|
-282.4M
288.59%
YoY
|
292.0M
-1340.48%
YoY
|
52.44M
-45.26%
YoY
|
-13.63M
-60.92%
YoY
|
-72.67M
-307.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
94.68M
1307.94%
YoY
|
1.090B
25.37%
YoY
|
833.4M
14.92%
YoY
|
767.2M
45.57%
YoY
|
6.725M
-98.46%
YoY
|
869.5M
177.53%
YoY
|
725.2M
27.78%
YoY
|
527.0M
-18.59%
YoY
|
435.7M
79.08%
YoY
|
313.3M
-8.84%
YoY
|
567.6M
23.16%
YoY
|
647.4M
18.41%
YoY
|
243.3M
-348.67%
YoY
|
343.7M
-39.69%
YoY
|
460.9M
102.11%
YoY
|
546.7M
63.01%
YoY
|
-97.84M
-150.67%
YoY
|
569.8M
53.44%
YoY
|
228.0M
-26.7%
YoY
|
335.4M
184.87%
YoY
|
| Cash From Investing Activities |
-408.1M
-20.46%
YoY
|
-506.6M
18.12%
YoY
|
-530.7M
22.56%
YoY
|
-524.7M
28.86%
YoY
|
-513.0M
56.51%
YoY
|
-428.9M
32.25%
YoY
|
-433.1M
60.34%
YoY
|
-407.2M
60.2%
YoY
|
-327.8M
5.85%
YoY
|
-324.3M
2.2%
YoY
|
-270.1M
-31.32%
YoY
|
-254.2M
-34.59%
YoY
|
-309.7M
-7.66%
YoY
|
-317.3M
8.57%
YoY
|
-393.3M
19.33%
YoY
|
-388.6M
13.61%
YoY
|
-335.4M
-8.58%
YoY
|
-292.3M
-8.45%
YoY
|
-329.6M
34.37%
YoY
|
-342.0M
65.33%
YoY
|
| Cash From Financing Activities |
113.8M
-1616.04%
YoY
|
-203.6M
65.12%
YoY
|
-223.7M
67.15%
YoY
|
-123.8M
15.06%
YoY
|
-7.506M
-109.77%
YoY
|
-123.3M
-69.86%
YoY
|
-133.8M
-3.08%
YoY
|
-107.6M
-24.16%
YoY
|
76.81M
-186.77%
YoY
|
-409.2M
275.12%
YoY
|
-138.1M
-156.43%
YoY
|
-141.8M
-49.77%
YoY
|
-88.52M
-130.31%
YoY
|
-109.1M
-308.01%
YoY
|
244.7M
-1895.04%
YoY
|
-282.4M
288.59%
YoY
|
292.0M
-1340.48%
YoY
|
52.44M
-45.26%
YoY
|
-13.63M
-60.92%
YoY
|
-72.67M
-307.71%
YoY
|
| Net Change In Cash |
-199.6M
-61.15%
YoY
|
379.9M
19.73%
YoY
|
78.98M
-50.12%
YoY
|
118.7M
866.01%
YoY
|
-513.8M
-378.16%
YoY
|
317.3M
-175.51%
YoY
|
158.3M
-0.66%
YoY
|
12.29M
-95.11%
YoY
|
184.7M
-219.24%
YoY
|
-420.2M
407.91%
YoY
|
159.4M
-48.96%
YoY
|
251.4M
-302.28%
YoY
|
-154.9M
9.72%
YoY
|
-82.73M
-125.07%
YoY
|
312.3M
-371.16%
YoY
|
-124.3M
56.63%
YoY
|
-141.2M
-28.43%
YoY
|
330.0M
123.09%
YoY
|
-115.2M
-472.41%
YoY
|
-79.34M
46.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
94.68M
1307.94%
YoY
|
1.090B
25.37%
YoY
|
833.4M
14.92%
YoY
|
767.2M
45.57%
YoY
|
6.725M
-98.46%
YoY
|
869.5M
177.53%
YoY
|
725.2M
27.78%
YoY
|
527.0M
-18.59%
YoY
|
435.7M
79.08%
YoY
|
313.3M
-8.84%
YoY
|
567.6M
23.16%
YoY
|
647.4M
18.41%
YoY
|
243.3M
-348.67%
YoY
|
343.7M
-39.69%
YoY
|
460.9M
102.11%
YoY
|
546.7M
63.01%
YoY
|
-97.84M
-150.67%
YoY
|
569.8M
53.44%
YoY
|
228.0M
-26.7%
YoY
|
335.4M
184.87%
YoY
|
| Capital Expenditures |
409.8M
-20.53%
YoY
|
511.2M
18.52%
YoY
|
532.8M
22.63%
YoY
|
527.4M
43.98%
YoY
|
515.6M
56.35%
YoY
|
431.3M
31.97%
YoY
|
434.5M
56.59%
YoY
|
366.3M
42.21%
YoY
|
329.8M
6.05%
YoY
|
326.8M
1.72%
YoY
|
277.5M
-30.23%
YoY
|
257.6M
-34.11%
YoY
|
311.0M
-7.44%
YoY
|
321.3M
9.18%
YoY
|
397.7M
20.34%
YoY
|
390.9M
13.76%
YoY
|
336.0M
-8.5%
YoY
|
294.3M
-7.86%
YoY
|
330.5M
34.47%
YoY
|
343.6M
65.66%
YoY
|
| Free Cash Flow |
-315.1M
-38.08%
YoY
|
578.9M
32.12%
YoY
|
300.6M
3.39%
YoY
|
239.8M
49.19%
YoY
|
-508.9M
-580.66%
YoY
|
438.2M
-3342.26%
YoY
|
290.7M
0.21%
YoY
|
160.7M
-58.77%
YoY
|
105.9M
-256.37%
YoY
|
-13.52M
-160.36%
YoY
|
290.1M
359.28%
YoY
|
389.8M
150.18%
YoY
|
-67.71M
-84.39%
YoY
|
22.39M
-91.87%
YoY
|
63.17M
-161.66%
YoY
|
155.8M
-1988.21%
YoY
|
-433.8M
149.13%
YoY
|
275.6M
429.8%
YoY
|
-102.4M
-256.85%
YoY
|
-8.251M
-90.8%
YoY
|
Loading...