|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$162.3M
91.05%
YoY
|
-$84.97M
95.08%
YoY
|
-$43.56M
-43.07%
YoY
|
-$76.50M
7.59%
YoY
|
-$71.10M
-5.12%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
4.17%
YoY
|
$96.00K
43.28%
YoY
|
$67.00K
-96.47%
YoY
|
$1.900M
-5.94%
YoY
|
$2.020M
2.02%
YoY
|
| Cash From Operating Activities |
-$129.1M
65.08%
YoY
|
-$78.18M
112.09%
YoY
|
-$36.86M
-45.06%
YoY
|
-$67.09M
12.7%
YoY
|
-$59.53M
-7.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$213.0K
102.86%
YoY
|
$105.0K
-4.55%
YoY
|
$110.0K
-64.97%
YoY
|
$314.0K
-124.84%
YoY
|
-$1.264M
216.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$122.6M
-57.23%
YoY
|
-$286.7M
-1507.98%
YoY
|
$20.36M
-314.39%
YoY
|
-$9.498M
-121.25%
YoY
|
$44.69M
-536.45%
YoY
|
| Cash From Investing Activities |
-$122.8M
-57.17%
YoY
|
-$286.8M
-1516.15%
YoY
|
$20.25M
-306.41%
YoY
|
-$9.812M
-122.59%
YoY
|
$43.43M
-508.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$317.0K
-99.19%
YoY
|
$39.20M
N/A
|
$0.00
-100.0%
YoY
|
$2.904M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$280.1M
9.59%
YoY
|
$255.6M
91.37%
YoY
|
$133.6M
4541.21%
YoY
|
$2.878M
-96.79%
YoY
|
$89.60M
32.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$129.1M
65.08%
YoY
|
-$78.18M
112.09%
YoY
|
-$36.86M
-45.06%
YoY
|
-$67.09M
12.7%
YoY
|
-$59.53M
-7.01%
YoY
|
| Cash From Investing Activities |
-$122.8M
-57.17%
YoY
|
-$286.8M
-1516.15%
YoY
|
$20.25M
-306.41%
YoY
|
-$9.812M
-122.59%
YoY
|
$43.43M
-508.16%
YoY
|
| Cash From Financing Activities |
$280.1M
9.59%
YoY
|
$255.6M
91.37%
YoY
|
$133.6M
4541.21%
YoY
|
$2.878M
-96.79%
YoY
|
$89.60M
32.27%
YoY
|
| Net Change In Cash |
$28.23M
-125.81%
YoY
|
-$109.4M
-193.5%
YoY
|
$117.0M
-258.01%
YoY
|
-$74.02M
-200.72%
YoY
|
$73.50M
-1162.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.1M
65.08%
YoY
|
-$78.18M
112.09%
YoY
|
-$36.86M
-45.06%
YoY
|
-$67.09M
12.7%
YoY
|
-$59.53M
-7.01%
YoY
|
| Capital Expenditures |
$213.0K
102.86%
YoY
|
$105.0K
-4.55%
YoY
|
$110.0K
-64.97%
YoY
|
$314.0K
-124.84%
YoY
|
-$1.264M
216.0%
YoY
|
| Free Cash Flow |
-$129.3M
65.13%
YoY
|
-$78.29M
111.75%
YoY
|
-$36.97M
-45.15%
YoY
|
-$67.40M
15.68%
YoY
|
-$58.27M
-8.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.83M
38.37%
YoY
|
-$64.43M
126.55%
YoY
|
-$36.77M
46.04%
YoY
|
-$31.63M
79.64%
YoY
|
-$29.51M
114.66%
YoY
|
-$28.44M
169.24%
YoY
|
-$25.17M
70.52%
YoY
|
-$17.61M
436.14%
YoY
|
-$13.75M
-52.92%
YoY
|
-$10.56M
-47.65%
YoY
|
-$14.76M
-8.09%
YoY
|
-$3.284M
-80.99%
YoY
|
-$29.20M
27.23%
YoY
|
-$20.18M
4.59%
YoY
|
-$16.06M
-7.83%
YoY
|
-$17.27M
2.03%
YoY
|
-$22.95M
31.22%
YoY
|
-$19.29M
6.18%
YoY
|
-$17.43M
-1.43%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00K
18.52%
YoY
|
$27.00K
3.85%
YoY
|
$27.00K
8.0%
YoY
|
$30.00K
30.43%
YoY
|
$27.00K
22.73%
YoY
|
$26.00K
52.94%
YoY
|
$25.00K
31.58%
YoY
|
$23.00K
N/A
|
$22.00K
-94.77%
YoY
|
$17.00K
-96.35%
YoY
|
$19.00K
-95.97%
YoY
|
$0.00
-100.0%
YoY
|
$421.0K
-17.61%
YoY
|
$466.0K
-12.9%
YoY
|
$471.0K
-11.47%
YoY
|
$477.0K
-1.24%
YoY
|
$511.0K
8.72%
YoY
|
$535.0K
7.0%
YoY
|
$532.0K
8.57%
YoY
|
| Cash From Operating Activities |
-$28.86M
4.44%
YoY
|
-$46.98M
71.2%
YoY
|
-$30.56M
43.67%
YoY
|
-$23.89M
64.45%
YoY
|
-$27.63M
84.93%
YoY
|
-$27.44M
131.58%
YoY
|
-$21.27M
-224.15%
YoY
|
-$14.53M
122.0%
YoY
|
-$14.94M
-58.03%
YoY
|
-$11.85M
-28.98%
YoY
|
$17.13M
-224.06%
YoY
|
-$6.544M
-61.17%
YoY
|
-$35.60M
80.33%
YoY
|
-$16.69M
6.36%
YoY
|
-$13.81M
-1.84%
YoY
|
-$16.85M
29.6%
YoY
|
-$19.74M
17.72%
YoY
|
-$15.69M
14.28%
YoY
|
-$14.07M
-2.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
-58.33%
YoY
|
$138.0K
345.16%
YoY
|
$5.000K
-80.0%
YoY
|
$46.00K
170.59%
YoY
|
$24.00K
-25.0%
YoY
|
$31.00K
210.0%
YoY
|
$25.00K
-116.67%
YoY
|
$17.00K
N/A
|
$32.00K
-86.94%
YoY
|
$10.00K
N/A
|
-$150.0K
-5.06%
YoY
|
$0.00
-100.0%
YoY
|
$245.0K
-1007.41%
YoY
|
$0.00
-100.0%
YoY
|
-$158.0K
-86.03%
YoY
|
-$129.0K
19.44%
YoY
|
-$27.00K
170.0%
YoY
|
-$15.00K
-92.86%
YoY
|
-$1.131M
5555.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.0M
-1004.06%
YoY
|
$37.34M
-261.8%
YoY
|
-$201.3M
-22.39%
YoY
|
$26.49M
2133.64%
YoY
|
$14.82M
-370.65%
YoY
|
-$23.08M
180.53%
YoY
|
-$259.3M
1422.84%
YoY
|
$1.186M
-93.72%
YoY
|
-$5.475M
-120.47%
YoY
|
-$8.227M
-154.05%
YoY
|
-$17.03M
-210.59%
YoY
|
$18.87M
N/A
|
$26.74M
-166.66%
YoY
|
$15.22M
-247.65%
YoY
|
$15.40M
-12.01%
YoY
|
$0.00
-100.0%
YoY
|
-$40.12M
-634.89%
YoY
|
-$10.31M
-85.43%
YoY
|
$17.50M
-12.5%
YoY
|
| Cash From Investing Activities |
-$134.0M
-1005.59%
YoY
|
$37.20M
-260.98%
YoY
|
-$201.3M
-22.4%
YoY
|
$26.45M
2162.19%
YoY
|
$14.79M
-368.64%
YoY
|
-$23.11M
180.56%
YoY
|
-$259.4M
1436.52%
YoY
|
$1.169M
-93.81%
YoY
|
-$5.507M
-120.78%
YoY
|
-$8.237M
-154.12%
YoY
|
-$16.88M
-210.75%
YoY
|
$18.87M
-14731.01%
YoY
|
$26.50M
-166.0%
YoY
|
$15.22M
-247.44%
YoY
|
$15.24M
-6.89%
YoY
|
-$129.0K
-100.43%
YoY
|
-$40.14M
-635.97%
YoY
|
-$10.32M
-85.46%
YoY
|
$16.37M
-18.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.0K
-6.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$425.0K
431.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$739.4M
459160.87%
YoY
|
$4.883M
-87.69%
YoY
|
$274.5M
92640.88%
YoY
|
$568.0K
-125.87%
YoY
|
$161.0K
-99.93%
YoY
|
$39.68M
-915.37%
YoY
|
$296.0K
-99.79%
YoY
|
-$2.196M
N/A
|
$217.8M
N/A
|
-$4.866M
-7472.73%
YoY
|
$138.4M
4910.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$66.00K
-46.77%
YoY
|
$2.763M
1261.08%
YoY
|
$49.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$124.0K
-89.49%
YoY
|
$203.0K
-226.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.86M
4.44%
YoY
|
-$46.98M
71.2%
YoY
|
-$30.56M
43.67%
YoY
|
-$23.89M
64.45%
YoY
|
-$27.63M
84.93%
YoY
|
-$27.44M
131.58%
YoY
|
-$21.27M
-224.15%
YoY
|
-$14.53M
122.0%
YoY
|
-$14.94M
-58.03%
YoY
|
-$11.85M
-28.98%
YoY
|
$17.13M
-224.06%
YoY
|
-$6.544M
-61.17%
YoY
|
-$35.60M
80.33%
YoY
|
-$16.69M
6.36%
YoY
|
-$13.81M
-1.84%
YoY
|
-$16.85M
29.6%
YoY
|
-$19.74M
17.72%
YoY
|
-$15.69M
14.28%
YoY
|
-$14.07M
-2.52%
YoY
|
| Cash From Investing Activities |
-$134.0M
-1005.59%
YoY
|
$37.20M
-260.98%
YoY
|
-$201.3M
-22.4%
YoY
|
$26.45M
2162.19%
YoY
|
$14.79M
-368.64%
YoY
|
-$23.11M
180.56%
YoY
|
-$259.4M
1436.52%
YoY
|
$1.169M
-93.81%
YoY
|
-$5.507M
-120.78%
YoY
|
-$8.237M
-154.12%
YoY
|
-$16.88M
-210.75%
YoY
|
$18.87M
-14731.01%
YoY
|
$26.50M
-166.0%
YoY
|
$15.22M
-247.44%
YoY
|
$15.24M
-6.89%
YoY
|
-$129.0K
-100.43%
YoY
|
-$40.14M
-635.97%
YoY
|
-$10.32M
-85.46%
YoY
|
$16.37M
-18.07%
YoY
|
| Cash From Financing Activities |
$739.4M
459160.87%
YoY
|
$4.883M
-87.69%
YoY
|
$274.5M
92640.88%
YoY
|
$568.0K
-125.87%
YoY
|
$161.0K
-99.93%
YoY
|
$39.68M
-915.37%
YoY
|
$296.0K
-99.79%
YoY
|
-$2.196M
N/A
|
$217.8M
N/A
|
-$4.866M
-7472.73%
YoY
|
$138.4M
4910.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$66.00K
-46.77%
YoY
|
$2.763M
1261.08%
YoY
|
$49.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$124.0K
-89.49%
YoY
|
$203.0K
-226.88%
YoY
|
| Net Change In Cash |
$576.6M
-4648.96%
YoY
|
-$4.897M
-54.98%
YoY
|
$42.68M
-115.23%
YoY
|
$3.121M
-120.06%
YoY
|
-$12.68M
-106.42%
YoY
|
-$10.88M
-56.41%
YoY
|
-$280.3M
-302.13%
YoY
|
-$15.56M
-226.16%
YoY
|
$197.4M
-2268.5%
YoY
|
-$24.95M
1679.89%
YoY
|
$138.7M
3205.29%
YoY
|
$12.33M
-172.82%
YoY
|
-$9.103M
-84.8%
YoY
|
-$1.402M
-94.58%
YoY
|
$4.196M
67.5%
YoY
|
-$16.93M
-116.01%
YoY
|
-$59.89M
575.9%
YoY
|
-$25.89M
-69.01%
YoY
|
$2.505M
-53.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.86M
4.44%
YoY
|
-$46.98M
71.2%
YoY
|
-$30.56M
43.67%
YoY
|
-$23.89M
64.45%
YoY
|
-$27.63M
84.93%
YoY
|
-$27.44M
131.58%
YoY
|
-$21.27M
-224.15%
YoY
|
-$14.53M
122.0%
YoY
|
-$14.94M
-58.03%
YoY
|
-$11.85M
-28.98%
YoY
|
$17.13M
-224.06%
YoY
|
-$6.544M
-61.17%
YoY
|
-$35.60M
80.33%
YoY
|
-$16.69M
6.36%
YoY
|
-$13.81M
-1.84%
YoY
|
-$16.85M
29.6%
YoY
|
-$19.74M
17.72%
YoY
|
-$15.69M
14.28%
YoY
|
-$14.07M
-2.52%
YoY
|
| Capital Expenditures |
$10.00K
-58.33%
YoY
|
$138.0K
345.16%
YoY
|
$5.000K
-80.0%
YoY
|
$46.00K
170.59%
YoY
|
$24.00K
-25.0%
YoY
|
$31.00K
210.0%
YoY
|
$25.00K
-116.67%
YoY
|
$17.00K
N/A
|
$32.00K
-86.94%
YoY
|
$10.00K
N/A
|
-$150.0K
-5.06%
YoY
|
$0.00
-100.0%
YoY
|
$245.0K
-1007.41%
YoY
|
$0.00
-100.0%
YoY
|
-$158.0K
-86.03%
YoY
|
-$129.0K
19.44%
YoY
|
-$27.00K
170.0%
YoY
|
-$15.00K
-92.86%
YoY
|
-$1.131M
5555.0%
YoY
|
| Free Cash Flow |
-$28.87M
4.38%
YoY
|
-$47.12M
71.51%
YoY
|
-$30.56M
43.53%
YoY
|
-$23.94M
64.58%
YoY
|
-$27.65M
84.69%
YoY
|
-$27.48M
131.64%
YoY
|
-$21.29M
-223.22%
YoY
|
-$14.55M
122.26%
YoY
|
-$14.97M
-58.23%
YoY
|
-$11.86M
-28.92%
YoY
|
$17.28M
-226.59%
YoY
|
-$6.544M
-60.87%
YoY
|
-$35.84M
81.82%
YoY
|
-$16.69M
6.46%
YoY
|
-$13.65M
5.52%
YoY
|
-$16.72M
29.68%
YoY
|
-$19.71M
17.63%
YoY
|
-$15.67M
15.94%
YoY
|
-$12.94M
-10.23%
YoY
|
Loading...