|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$515.8M
-16764.52%
YoY
|
$3.095M
-119.81%
YoY
|
-$15.62M
-36.25%
YoY
|
-$24.51M
-61.89%
YoY
|
-$64.30M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$137.1M
2.6%
YoY
|
$133.6M
21.16%
YoY
|
$110.3M
8.52%
YoY
|
$101.6M
26.38%
YoY
|
$80.40M
0.0%
YoY
|
| Cash From Operating Activities |
$33.92M
-25.98%
YoY
|
$45.83M
-67.22%
YoY
|
$139.8M
-1.0%
YoY
|
$141.2M
392.5%
YoY
|
$28.68M
-0.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$97.93M
-18.93%
YoY
|
$120.8M
8.12%
YoY
|
$111.7M
-6.51%
YoY
|
$119.5M
22.15%
YoY
|
$97.83M
0.03%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$31.94M
84.29%
YoY
|
$17.33M
-62.59%
YoY
|
$46.33M
-38.14%
YoY
|
$74.89M
N/A
|
| Other Investing Activities |
$85.78M
-38.76%
YoY
|
$140.1M
-1535.61%
YoY
|
-$9.757M
-71.23%
YoY
|
-$33.91M
-51.77%
YoY
|
-$70.30M
0.0%
YoY
|
| Cash From Investing Activities |
-$12.15M
-162.99%
YoY
|
$19.28M
-115.87%
YoY
|
-$121.5M
-20.82%
YoY
|
-$153.4M
-8.76%
YoY
|
-$168.1M
0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.93M
-49.63%
YoY
|
$23.69M
1.12%
YoY
|
$23.43M
-51.38%
YoY
|
$48.19M
114630.95%
YoY
|
$42.00K
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.350M
-75.41%
YoY
|
$5.489M
36.58%
YoY
|
$4.019M
-97.11%
YoY
|
$139.1M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.757M
-89.51%
YoY
|
-$73.95M
339.18%
YoY
|
-$16.84M
-204.61%
YoY
|
$16.10M
-88.46%
YoY
|
$139.4M
0.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.92M
-25.98%
YoY
|
$45.83M
-67.22%
YoY
|
$139.8M
-1.0%
YoY
|
$141.2M
392.5%
YoY
|
$28.68M
-0.09%
YoY
|
| Cash From Investing Activities |
-$12.15M
-162.99%
YoY
|
$19.28M
-115.87%
YoY
|
-$121.5M
-20.82%
YoY
|
-$153.4M
-8.76%
YoY
|
-$168.1M
0.02%
YoY
|
| Cash From Financing Activities |
-$7.757M
-89.51%
YoY
|
-$73.95M
339.18%
YoY
|
-$16.84M
-204.61%
YoY
|
$16.10M
-88.46%
YoY
|
$139.4M
0.03%
YoY
|
| Net Change In Cash |
$14.02M
-250.79%
YoY
|
-$9.299M
168.6%
YoY
|
-$3.462M
-302.57%
YoY
|
$1.709M
-15.94%
YoY
|
$2.033M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.92M
-25.98%
YoY
|
$45.83M
-67.22%
YoY
|
$139.8M
-1.0%
YoY
|
$141.2M
392.5%
YoY
|
$28.68M
-0.09%
YoY
|
| Capital Expenditures |
$97.93M
-18.93%
YoY
|
$120.8M
8.12%
YoY
|
$111.7M
-6.51%
YoY
|
$119.5M
22.15%
YoY
|
$97.83M
0.03%
YoY
|
| Free Cash Flow |
-$64.01M
-14.61%
YoY
|
-$74.96M
-366.75%
YoY
|
$28.10M
29.34%
YoY
|
$21.73M
-131.42%
YoY
|
-$69.15M
0.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.78M
-31.55%
YoY
|
-$32.08M
42.94%
YoY
|
-$19.44M
-149.15%
YoY
|
-$435.3M
7826.79%
YoY
|
-$33.28M
290.02%
YoY
|
-$22.44M
-44.53%
YoY
|
$39.56M
17641.26%
YoY
|
-$5.491M
1724.25%
YoY
|
-$8.534M
213.87%
YoY
|
-$40.46M
209.87%
YoY
|
$223.0K
-105.79%
YoY
|
-$301.0K
-107.52%
YoY
|
-$2.719M
-300.52%
YoY
|
-$13.06M
130.71%
YoY
|
-$3.849M
-77.55%
YoY
|
$4.002M
-230.74%
YoY
|
$1.356M
-102.11%
YoY
|
-$5.659M
N/A
|
-$17.14M
15.42%
YoY
|
| Depreciation, Depletion And Amortization |
$32.12M
-5.27%
YoY
|
$33.95M
-0.26%
YoY
|
$33.45M
6.6%
YoY
|
$35.78M
3.42%
YoY
|
$33.90M
0.94%
YoY
|
$34.04M
6.36%
YoY
|
$31.38M
7.47%
YoY
|
$34.60M
23.84%
YoY
|
$33.59M
26.84%
YoY
|
$32.00M
13.77%
YoY
|
$29.20M
4.97%
YoY
|
$27.94M
0.35%
YoY
|
$26.48M
-3.18%
YoY
|
$28.13M
9.6%
YoY
|
$27.81M
10.4%
YoY
|
$27.84M
18.97%
YoY
|
$27.35M
-36.71%
YoY
|
$25.66M
N/A
|
$25.19M
N/A
|
| Cash From Operating Activities |
$20.17M
-196.79%
YoY
|
$45.02M
66.46%
YoY
|
$42.28M
1196.2%
YoY
|
-$32.54M
-197.93%
YoY
|
-$20.83M
17.67%
YoY
|
$27.05M
-1275.87%
YoY
|
$3.262M
-90.91%
YoY
|
$33.23M
220.6%
YoY
|
-$17.71M
-125.63%
YoY
|
-$2.300M
-113.68%
YoY
|
$35.89M
40.56%
YoY
|
$10.37M
-63.49%
YoY
|
$69.09M
62.81%
YoY
|
$16.81M
-59.93%
YoY
|
$25.53M
57.57%
YoY
|
$28.39M
-30.14%
YoY
|
$42.44M
187.92%
YoY
|
$41.94M
N/A
|
$16.20M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.784M
-66.08%
YoY
|
$17.09M
-49.62%
YoY
|
$26.74M
2.28%
YoY
|
$28.21M
-10.93%
YoY
|
$25.90M
-10.9%
YoY
|
$33.92M
-1.12%
YoY
|
$26.14M
-5.75%
YoY
|
$31.67M
19.27%
YoY
|
$29.06M
-20.84%
YoY
|
$34.30M
-245.7%
YoY
|
$27.74M
-226.08%
YoY
|
$26.55M
-9.87%
YoY
|
$36.72M
-201.95%
YoY
|
-$23.54M
-23.17%
YoY
|
-$22.00M
-2.42%
YoY
|
$29.46M
-2.76%
YoY
|
-$36.01M
-32.93%
YoY
|
-$30.64M
N/A
|
-$22.55M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.521M
-82.0%
YoY
|
-$780.0K
-100.57%
YoY
|
$84.96M
-2011.29%
YoY
|
-$86.00K
352.63%
YoY
|
$8.450M
N/A
|
$136.0M
167860.49%
YoY
|
-$4.445M
5320.73%
YoY
|
-$19.00K
-100.65%
YoY
|
$0.00
-100.0%
YoY
|
$81.00K
-48.73%
YoY
|
-$82.00K
-102.71%
YoY
|
$2.942M
-533.28%
YoY
|
-$15.88M
-8546.81%
YoY
|
$158.0K
-350.79%
YoY
|
$3.023M
-109.06%
YoY
|
-$679.0K
-99.08%
YoY
|
$188.0K
N/A
|
-$63.00K
N/A
|
| Cash From Investing Activities |
$100.1M
-487.63%
YoY
|
-$15.56M
-38.88%
YoY
|
-$27.52M
-125.04%
YoY
|
$56.75M
-257.13%
YoY
|
-$25.81M
-11.13%
YoY
|
-$25.47M
-25.76%
YoY
|
$109.9M
-497.4%
YoY
|
-$36.12M
119.6%
YoY
|
-$29.05M
-14.0%
YoY
|
-$34.30M
-12.99%
YoY
|
-$27.66M
26.62%
YoY
|
-$16.45M
-37.79%
YoY
|
-$33.77M
-7.95%
YoY
|
-$39.42M
29.44%
YoY
|
-$21.84M
-3.39%
YoY
|
-$26.44M
-58.47%
YoY
|
-$36.69M
-71.21%
YoY
|
-$30.46M
N/A
|
-$22.61M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.961M
1.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.902M
N/A
|
N/A
|
N/A
|
$5.884M
0.5%
YoY
|
N/A
|
N/A
|
N/A
|
$5.855M
N/A
|
N/A
|
$7.900M
N/A
|
$34.40M
N/A
|
| Common Stock Issuance & Retirement, Net |
$402.0K
226.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$123.0K
-84.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$804.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.466M
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.10M
-339.42%
YoY
|
-$20.16M
-692.97%
YoY
|
-$3.850M
-96.73%
YoY
|
-$20.55M
516.75%
YoY
|
$36.80M
-15.56%
YoY
|
$3.399M
-90.4%
YoY
|
-$117.6M
1111.8%
YoY
|
-$3.332M
-284.29%
YoY
|
$43.58M
-240.2%
YoY
|
$35.40M
24.64%
YoY
|
-$9.704M
28.89%
YoY
|
$1.808M
-127.28%
YoY
|
-$31.08M
175.95%
YoY
|
$28.40M
-989.48%
YoY
|
-$7.529M
20.25%
YoY
|
-$6.627M
-118.0%
YoY
|
-$11.26M
-85.14%
YoY
|
-$3.193M
N/A
|
-$6.261M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.17M
-196.79%
YoY
|
$45.02M
66.46%
YoY
|
$42.28M
1196.2%
YoY
|
-$32.54M
-197.93%
YoY
|
-$20.83M
17.67%
YoY
|
$27.05M
-1275.87%
YoY
|
$3.262M
-90.91%
YoY
|
$33.23M
220.6%
YoY
|
-$17.71M
-125.63%
YoY
|
-$2.300M
-113.68%
YoY
|
$35.89M
40.56%
YoY
|
$10.37M
-63.49%
YoY
|
$69.09M
62.81%
YoY
|
$16.81M
-59.93%
YoY
|
$25.53M
57.57%
YoY
|
$28.39M
-30.14%
YoY
|
$42.44M
187.92%
YoY
|
$41.94M
N/A
|
$16.20M
N/A
|
| Cash From Investing Activities |
$100.1M
-487.63%
YoY
|
-$15.56M
-38.88%
YoY
|
-$27.52M
-125.04%
YoY
|
$56.75M
-257.13%
YoY
|
-$25.81M
-11.13%
YoY
|
-$25.47M
-25.76%
YoY
|
$109.9M
-497.4%
YoY
|
-$36.12M
119.6%
YoY
|
-$29.05M
-14.0%
YoY
|
-$34.30M
-12.99%
YoY
|
-$27.66M
26.62%
YoY
|
-$16.45M
-37.79%
YoY
|
-$33.77M
-7.95%
YoY
|
-$39.42M
29.44%
YoY
|
-$21.84M
-3.39%
YoY
|
-$26.44M
-58.47%
YoY
|
-$36.69M
-71.21%
YoY
|
-$30.46M
N/A
|
-$22.61M
N/A
|
| Cash From Financing Activities |
-$88.10M
-339.42%
YoY
|
-$20.16M
-692.97%
YoY
|
-$3.850M
-96.73%
YoY
|
-$20.55M
516.75%
YoY
|
$36.80M
-15.56%
YoY
|
$3.399M
-90.4%
YoY
|
-$117.6M
1111.8%
YoY
|
-$3.332M
-284.29%
YoY
|
$43.58M
-240.2%
YoY
|
$35.40M
24.64%
YoY
|
-$9.704M
28.89%
YoY
|
$1.808M
-127.28%
YoY
|
-$31.08M
175.95%
YoY
|
$28.40M
-989.48%
YoY
|
-$7.529M
20.25%
YoY
|
-$6.627M
-118.0%
YoY
|
-$11.26M
-85.14%
YoY
|
-$3.193M
N/A
|
-$6.261M
N/A
|
| Net Change In Cash |
$31.82M
-413.53%
YoY
|
$9.300M
86.78%
YoY
|
$10.91M
-346.64%
YoY
|
$3.655M
-158.78%
YoY
|
-$10.15M
102.88%
YoY
|
$4.979M
-514.92%
YoY
|
-$4.425M
200.61%
YoY
|
-$6.218M
10.13%
YoY
|
-$5.002M
-218.19%
YoY
|
-$1.200M
-120.74%
YoY
|
-$1.472M
-61.66%
YoY
|
-$5.646M
-18.19%
YoY
|
$4.232M
-176.68%
YoY
|
$5.786M
-30.25%
YoY
|
-$3.839M
-69.69%
YoY
|
-$6.901M
-151.91%
YoY
|
-$5.519M
-97.07%
YoY
|
$8.295M
N/A
|
-$12.66M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.17M
-196.79%
YoY
|
$45.02M
66.46%
YoY
|
$42.28M
1196.2%
YoY
|
-$32.54M
-197.93%
YoY
|
-$20.83M
17.67%
YoY
|
$27.05M
-1275.87%
YoY
|
$3.262M
-90.91%
YoY
|
$33.23M
220.6%
YoY
|
-$17.71M
-125.63%
YoY
|
-$2.300M
-113.68%
YoY
|
$35.89M
40.56%
YoY
|
$10.37M
-63.49%
YoY
|
$69.09M
62.81%
YoY
|
$16.81M
-59.93%
YoY
|
$25.53M
57.57%
YoY
|
$28.39M
-30.14%
YoY
|
$42.44M
187.92%
YoY
|
$41.94M
N/A
|
$16.20M
N/A
|
| Capital Expenditures |
$8.784M
-66.08%
YoY
|
$17.09M
-49.62%
YoY
|
$26.74M
2.28%
YoY
|
$28.21M
-10.93%
YoY
|
$25.90M
-10.9%
YoY
|
$33.92M
-1.12%
YoY
|
$26.14M
-5.75%
YoY
|
$31.67M
19.27%
YoY
|
$29.06M
-20.84%
YoY
|
$34.30M
-245.7%
YoY
|
$27.74M
-226.08%
YoY
|
$26.55M
-9.87%
YoY
|
$36.72M
-201.95%
YoY
|
-$23.54M
-23.17%
YoY
|
-$22.00M
-2.42%
YoY
|
$29.46M
-2.76%
YoY
|
-$36.01M
-32.93%
YoY
|
-$30.64M
N/A
|
-$22.55M
N/A
|
| Free Cash Flow |
$11.38M
-124.36%
YoY
|
$27.93M
-506.61%
YoY
|
$15.54M
-167.94%
YoY
|
-$60.75M
-3996.86%
YoY
|
-$46.73M
-0.08%
YoY
|
-$6.870M
-81.23%
YoY
|
-$22.88M
-380.7%
YoY
|
$1.559M
-109.63%
YoY
|
-$46.77M
-244.47%
YoY
|
-$36.60M
-190.71%
YoY
|
$8.151M
-82.85%
YoY
|
-$16.19M
1414.31%
YoY
|
$32.37M
-58.73%
YoY
|
$40.35M
-44.41%
YoY
|
$47.53M
22.67%
YoY
|
-$1.069M
-110.33%
YoY
|
$78.45M
14.64%
YoY
|
$72.59M
N/A
|
$38.75M
N/A
|
Loading...