|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$196.1M
-12.16%
YoY
|
$223.2M
51.23%
YoY
|
$147.6M
30.81%
YoY
|
$112.8M
-27.11%
YoY
|
$154.8M
208.27%
YoY
|
| Depreciation, Depletion And Amortization |
$14.38M
34.94%
YoY
|
$10.66M
3.84%
YoY
|
$10.27M
-0.18%
YoY
|
$10.28M
104.03%
YoY
|
$5.040M
36.14%
YoY
|
| Cash From Operating Activities |
$326.5M
19.47%
YoY
|
$273.3M
48.44%
YoY
|
$184.1M
2.5%
YoY
|
$179.6M
41.89%
YoY
|
$126.6M
52.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.801M
-6.19%
YoY
|
$6.184M
223.43%
YoY
|
$1.912M
680.41%
YoY
|
| Acquisitions |
$26.53M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$53.50M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
-$22.77M
-161.57%
YoY
|
$36.99M
-168.83%
YoY
|
-$53.74M
8931.76%
YoY
|
-$595.0K
-5058.33%
YoY
|
| Cash From Investing Activities |
$147.2M
-602.32%
YoY
|
-$29.30M
-193.95%
YoY
|
$31.19M
-152.04%
YoY
|
-$59.92M
-90.65%
YoY
|
-$640.6M
809.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$431.7M
258.83%
YoY
|
$120.3M
-145.5%
YoY
|
-$264.4M
274.27%
YoY
|
-$70.64M
-2718.2%
YoY
|
$2.698M
33.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$464.1M
253.87%
YoY
|
-$131.1M
-52.58%
YoY
|
-$276.5M
271.37%
YoY
|
-$74.46M
-113.29%
YoY
|
$560.4M
10264.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$326.5M
19.47%
YoY
|
$273.3M
48.44%
YoY
|
$184.1M
2.5%
YoY
|
$179.6M
41.89%
YoY
|
$126.6M
52.55%
YoY
|
| Cash From Investing Activities |
$147.2M
-602.32%
YoY
|
-$29.30M
-193.95%
YoY
|
$31.19M
-152.04%
YoY
|
-$59.92M
-90.65%
YoY
|
-$640.6M
809.69%
YoY
|
| Cash From Financing Activities |
-$464.1M
253.87%
YoY
|
-$131.1M
-52.58%
YoY
|
-$276.5M
271.37%
YoY
|
-$74.46M
-113.29%
YoY
|
$560.4M
10264.62%
YoY
|
| Net Change In Cash |
$9.564M
-91.52%
YoY
|
$112.8M
-284.23%
YoY
|
-$61.24M
-235.44%
YoY
|
$45.22M
-2.58%
YoY
|
$46.42M
158.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$326.5M
19.47%
YoY
|
$273.3M
48.44%
YoY
|
$184.1M
2.5%
YoY
|
$179.6M
41.89%
YoY
|
$126.6M
52.55%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.801M
-6.19%
YoY
|
$6.184M
223.43%
YoY
|
$1.912M
680.41%
YoY
|
| Free Cash Flow |
$326.5M
19.47%
YoY
|
$273.3M
53.27%
YoY
|
$178.3M
2.81%
YoY
|
$173.4M
39.11%
YoY
|
$124.7M
50.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$61.56M
-18.14%
YoY
|
$62.06M
40.55%
YoY
|
$53.32M
28.86%
YoY
|
$62.46M
53.77%
YoY
|
$75.20M
56.8%
YoY
|
$44.15M
44.28%
YoY
|
$41.38M
45.66%
YoY
|
$40.62M
32.44%
YoY
|
$47.96M
43.29%
YoY
|
$30.60M
16.36%
YoY
|
$28.41M
26.91%
YoY
|
$30.67M
-16.5%
YoY
|
$33.47M
-39.86%
YoY
|
$26.30M
-27.13%
YoY
|
$22.38M
-14.96%
YoY
|
$36.73M
70.95%
YoY
|
$55.65M
222.95%
YoY
|
$36.09M
259.55%
YoY
|
$26.32M
1704.11%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.100M
40.0%
YoY
|
$1.900M
18.75%
YoY
|
$2.794M
9.06%
YoY
|
$2.829M
11.03%
YoY
|
$1.500M
7.14%
YoY
|
$1.600M
14.29%
YoY
|
$2.562M
-1.61%
YoY
|
$2.548M
-5.91%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
0.0%
YoY
|
$2.604M
9.87%
YoY
|
$2.708M
97.95%
YoY
|
$1.400M
27.27%
YoY
|
$1.400M
75.0%
YoY
|
$2.370M
105.55%
YoY
|
$1.368M
38.04%
YoY
|
$1.100M
37.5%
YoY
|
$800.0K
33.33%
YoY
|
$1.153M
50.13%
YoY
|
| Cash From Operating Activities |
N/A
|
$60.89M
-6.59%
YoY
|
$93.94M
37.45%
YoY
|
$62.10M
50.57%
YoY
|
$98.49M
54.02%
YoY
|
$65.19M
30.24%
YoY
|
$68.35M
429.81%
YoY
|
$41.24M
-27.9%
YoY
|
$63.94M
37.1%
YoY
|
$50.05M
2.78%
YoY
|
$12.90M
-67.35%
YoY
|
$57.20M
27.82%
YoY
|
$46.64M
-0.69%
YoY
|
$48.70M
78.48%
YoY
|
$39.51M
106.32%
YoY
|
$44.75M
34.9%
YoY
|
$46.96M
24.96%
YoY
|
$27.28M
-39.89%
YoY
|
$19.15M
N/A
|
$33.18M
278.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.375M
34.11%
YoY
|
$2.369M
53.53%
YoY
|
$1.966M
N/A
|
$1.507M
-7.77%
YoY
|
$1.771M
29.55%
YoY
|
$1.543M
28.58%
YoY
|
$0.00
-100.0%
YoY
|
$1.634M
59.26%
YoY
|
$1.367M
12.42%
YoY
|
$1.200M
-166.04%
YoY
|
$1.564M
120.28%
YoY
|
$1.026M
-148.65%
YoY
|
$1.216M
-172.55%
YoY
|
-$1.817M
65.18%
YoY
|
$710.0K
1631.71%
YoY
|
-$2.109M
131.0%
YoY
|
-$1.676M
-54.67%
YoY
|
-$1.100M
N/A
|
$41.00K
64.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$53.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
$40.60M
-171.04%
YoY
|
-$29.34M
-214.17%
YoY
|
$4.645M
-85.32%
YoY
|
-$22.97M
-69.19%
YoY
|
-$57.15M
-237.97%
YoY
|
$25.70M
-152.67%
YoY
|
$31.65M
-73.38%
YoY
|
-$74.54M
512.05%
YoY
|
$41.42M
185.28%
YoY
|
-$48.80M
192.11%
YoY
|
$118.9M
-401.94%
YoY
|
-$12.18M
-43.4%
YoY
|
$14.52M
-160.9%
YoY
|
-$16.71M
-96.87%
YoY
|
-$39.38M
-30.45%
YoY
|
-$21.52M
-48.72%
YoY
|
-$23.84M
-0.03%
YoY
|
-$532.9M
N/A
|
-$56.61M
N/A
|
| Cash From Investing Activities |
N/A
|
$38.23M
-164.87%
YoY
|
-$31.71M
-231.27%
YoY
|
$2.679M
-91.05%
YoY
|
-$24.47M
-67.87%
YoY
|
-$58.92M
-246.74%
YoY
|
$24.16M
-148.22%
YoY
|
$29.94M
-74.48%
YoY
|
-$76.17M
476.87%
YoY
|
$40.16M
201.83%
YoY
|
-$50.10M
170.47%
YoY
|
$117.3M
-382.71%
YoY
|
-$13.20M
-44.11%
YoY
|
$13.30M
-152.13%
YoY
|
-$18.52M
-96.53%
YoY
|
-$41.50M
-27.73%
YoY
|
-$23.63M
-44.89%
YoY
|
-$25.52M
-7.36%
YoY
|
-$534.0M
N/A
|
-$57.42M
287.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.4M
138.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.21M
-377.28%
YoY
|
-$12.65M
21.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$18.47M
-308.14%
YoY
|
-$10.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.874M
228.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.698M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$203.5M
706.27%
YoY
|
-$30.25M
53.54%
YoY
|
-$137.1M
142.6%
YoY
|
-$29.67M
110.75%
YoY
|
-$25.24M
-66.59%
YoY
|
-$19.70M
-87.77%
YoY
|
-$56.53M
118.89%
YoY
|
-$14.08M
18.68%
YoY
|
-$75.55M
-9797.82%
YoY
|
-$161.1M
180.62%
YoY
|
-$25.82M
332.64%
YoY
|
-$11.86M
-370.08%
YoY
|
$779.0K
-79.47%
YoY
|
-$57.41M
-108418.87%
YoY
|
-$5.969M
-101.08%
YoY
|
$4.392M
157.6%
YoY
|
$3.794M
2.49%
YoY
|
$53.00K
N/A
|
$552.2M
247512.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$60.89M
-6.59%
YoY
|
$93.94M
37.45%
YoY
|
$62.10M
50.57%
YoY
|
$98.49M
54.02%
YoY
|
$65.19M
30.24%
YoY
|
$68.35M
429.81%
YoY
|
$41.24M
-27.9%
YoY
|
$63.94M
37.1%
YoY
|
$50.05M
2.78%
YoY
|
$12.90M
-67.35%
YoY
|
$57.20M
27.82%
YoY
|
$46.64M
-0.69%
YoY
|
$48.70M
78.48%
YoY
|
$39.51M
106.32%
YoY
|
$44.75M
34.9%
YoY
|
$46.96M
24.96%
YoY
|
$27.28M
-39.89%
YoY
|
$19.15M
N/A
|
$33.18M
278.71%
YoY
|
| Cash From Investing Activities |
N/A
|
$38.23M
-164.87%
YoY
|
-$31.71M
-231.27%
YoY
|
$2.679M
-91.05%
YoY
|
-$24.47M
-67.87%
YoY
|
-$58.92M
-246.74%
YoY
|
$24.16M
-148.22%
YoY
|
$29.94M
-74.48%
YoY
|
-$76.17M
476.87%
YoY
|
$40.16M
201.83%
YoY
|
-$50.10M
170.47%
YoY
|
$117.3M
-382.71%
YoY
|
-$13.20M
-44.11%
YoY
|
$13.30M
-152.13%
YoY
|
-$18.52M
-96.53%
YoY
|
-$41.50M
-27.73%
YoY
|
-$23.63M
-44.89%
YoY
|
-$25.52M
-7.36%
YoY
|
-$534.0M
N/A
|
-$57.42M
287.73%
YoY
|
| Cash From Financing Activities |
N/A
|
-$203.5M
706.27%
YoY
|
-$30.25M
53.54%
YoY
|
-$137.1M
142.6%
YoY
|
-$29.67M
110.75%
YoY
|
-$25.24M
-66.59%
YoY
|
-$19.70M
-87.77%
YoY
|
-$56.53M
118.89%
YoY
|
-$14.08M
18.68%
YoY
|
-$75.55M
-9797.82%
YoY
|
-$161.1M
180.62%
YoY
|
-$25.82M
332.64%
YoY
|
-$11.86M
-370.08%
YoY
|
$779.0K
-79.47%
YoY
|
-$57.41M
-108418.87%
YoY
|
-$5.969M
-101.08%
YoY
|
$4.392M
157.6%
YoY
|
$3.794M
2.49%
YoY
|
$53.00K
N/A
|
$552.2M
247512.56%
YoY
|
| Net Change In Cash |
N/A
|
-$104.4M
450.17%
YoY
|
$31.99M
-56.06%
YoY
|
-$72.35M
-593.64%
YoY
|
$44.34M
-268.58%
YoY
|
-$18.98M
-229.44%
YoY
|
$72.81M
-136.72%
YoY
|
$14.66M
-90.14%
YoY
|
-$26.30M
-221.93%
YoY
|
$14.66M
-76.65%
YoY
|
-$198.3M
444.51%
YoY
|
$148.7M
-5573.02%
YoY
|
$21.57M
-22.2%
YoY
|
$62.78M
1029.54%
YoY
|
-$36.42M
-92.93%
YoY
|
-$2.717M
-100.51%
YoY
|
$27.73M
-874.15%
YoY
|
$5.558M
-74.2%
YoY
|
-$514.8M
N/A
|
$527.9M
-9160.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$60.89M
-6.59%
YoY
|
$93.94M
37.45%
YoY
|
$62.10M
50.57%
YoY
|
$98.49M
54.02%
YoY
|
$65.19M
30.24%
YoY
|
$68.35M
429.81%
YoY
|
$41.24M
-27.9%
YoY
|
$63.94M
37.1%
YoY
|
$50.05M
2.78%
YoY
|
$12.90M
-67.35%
YoY
|
$57.20M
27.82%
YoY
|
$46.64M
-0.69%
YoY
|
$48.70M
78.48%
YoY
|
$39.51M
106.32%
YoY
|
$44.75M
34.9%
YoY
|
$46.96M
24.96%
YoY
|
$27.28M
-39.89%
YoY
|
$19.15M
N/A
|
$33.18M
278.71%
YoY
|
| Capital Expenditures |
N/A
|
$2.375M
34.11%
YoY
|
$2.369M
53.53%
YoY
|
$1.966M
N/A
|
$1.507M
-7.77%
YoY
|
$1.771M
29.55%
YoY
|
$1.543M
28.58%
YoY
|
$0.00
-100.0%
YoY
|
$1.634M
59.26%
YoY
|
$1.367M
12.42%
YoY
|
$1.200M
-166.04%
YoY
|
$1.564M
120.28%
YoY
|
$1.026M
-148.65%
YoY
|
$1.216M
-172.55%
YoY
|
-$1.817M
65.18%
YoY
|
$710.0K
1631.71%
YoY
|
-$2.109M
131.0%
YoY
|
-$1.676M
-54.67%
YoY
|
-$1.100M
N/A
|
$41.00K
64.0%
YoY
|
| Free Cash Flow |
N/A
|
$58.52M
-7.73%
YoY
|
$91.58M
37.08%
YoY
|
$60.14M
45.81%
YoY
|
$96.98M
55.64%
YoY
|
$63.42M
30.26%
YoY
|
$66.80M
470.97%
YoY
|
$41.24M
-25.87%
YoY
|
$62.31M
36.61%
YoY
|
$48.69M
2.54%
YoY
|
$11.70M
-71.69%
YoY
|
$55.64M
26.32%
YoY
|
$45.61M
-7.05%
YoY
|
$47.48M
63.95%
YoY
|
$41.33M
104.08%
YoY
|
$44.04M
32.92%
YoY
|
$49.07M
27.48%
YoY
|
$28.96M
-41.0%
YoY
|
$20.25M
N/A
|
$33.13M
279.32%
YoY
|
Loading...