|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.101M
-15.76%
YoY
|
-$6.056M
-15.9%
YoY
|
-$7.200M
-322.54%
YoY
|
$3.236M
113.94%
YoY
|
$1.512M
-117.92%
YoY
|
| Depreciation, Depletion And Amortization |
$2.782M
0.38%
YoY
|
$2.772M
-16.39%
YoY
|
$3.315M
-4.14%
YoY
|
$3.458M
11.34%
YoY
|
$3.106M
37.44%
YoY
|
| Cash From Operating Activities |
$567.1K
-30.32%
YoY
|
$813.8K
-109.14%
YoY
|
-$8.902M
-244.51%
YoY
|
$6.160M
64.18%
YoY
|
$3.752M
-269.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.020M
-71.06%
YoY
|
$3.525M
131.8%
YoY
|
$1.521M
-90.04%
YoY
|
$15.26M
-205.63%
YoY
|
-$14.45M
53.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.898M
2276.71%
YoY
|
$79.85K
14.07%
YoY
|
$70.00K
-86.48%
YoY
|
$517.9K
-83.82%
YoY
|
$3.200M
-54.22%
YoY
|
| Cash From Investing Activities |
$877.6K
-125.48%
YoY
|
-$3.445M
136.7%
YoY
|
-$1.455M
-90.13%
YoY
|
-$14.74M
31.09%
YoY
|
-$11.25M
357.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.611M
N/A
|
| Debt Paid & Issued, Net |
$768.5K
-75.23%
YoY
|
$3.103M
132.02%
YoY
|
$1.337M
67.92%
YoY
|
$796.4K
108.96%
YoY
|
$381.1K
N/A
|
| Cash From Financing Activities |
$4.403M
-15.55%
YoY
|
$5.214M
-588.94%
YoY
|
-$1.066M
-105.11%
YoY
|
$20.87M
88.83%
YoY
|
$11.05M
263.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$567.1K
-30.32%
YoY
|
$813.8K
-109.14%
YoY
|
-$8.902M
-244.51%
YoY
|
$6.160M
64.18%
YoY
|
$3.752M
-269.78%
YoY
|
| Cash From Investing Activities |
$877.6K
-125.48%
YoY
|
-$3.445M
136.7%
YoY
|
-$1.455M
-90.13%
YoY
|
-$14.74M
31.09%
YoY
|
-$11.25M
357.14%
YoY
|
| Cash From Financing Activities |
$4.403M
-15.55%
YoY
|
$5.214M
-588.94%
YoY
|
-$1.066M
-105.11%
YoY
|
$20.87M
88.83%
YoY
|
$11.05M
263.54%
YoY
|
| Net Change In Cash |
$5.875M
137.56%
YoY
|
$2.473M
-120.4%
YoY
|
-$12.12M
-203.88%
YoY
|
$11.67M
227.98%
YoY
|
$3.558M
-318.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$567.1K
-30.32%
YoY
|
$813.8K
-109.14%
YoY
|
-$8.902M
-244.51%
YoY
|
$6.160M
64.18%
YoY
|
$3.752M
-269.78%
YoY
|
| Capital Expenditures |
$1.020M
-71.06%
YoY
|
$3.525M
131.8%
YoY
|
$1.521M
-90.04%
YoY
|
$15.26M
-205.63%
YoY
|
-$14.45M
53.03%
YoY
|
| Free Cash Flow |
-$453.1K
-83.29%
YoY
|
-$2.711M
-73.99%
YoY
|
-$10.42M
14.55%
YoY
|
-$9.099M
-150.0%
YoY
|
$18.20M
151.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.175M
185.0%
YoY
|
-$3.285M
14.91%
YoY
|
-$1.816M
-43.2%
YoY
|
-$2.859M
-32.73%
YoY
|
-$3.197M
8.36%
YoY
|
-$4.250M
-308.65%
YoY
|
-$2.950M
-346.11%
YoY
|
$2.037M
202.61%
YoY
|
$1.199M
42.82%
YoY
|
$673.1K
-108.35%
YoY
|
$839.3K
-319.07%
YoY
|
-$8.058M
-1259.18%
YoY
|
-$383.1K
-152.72%
YoY
|
$695.2K
-59.42%
YoY
|
$726.6K
-74.86%
YoY
|
$1.713M
-65.36%
YoY
|
$2.891M
53.76%
YoY
|
$4.946M
42.12%
YoY
|
$1.880M
26.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.361M
-2.51%
YoY
|
$1.459M
7.53%
YoY
|
$1.396M
-1.35%
YoY
|
$1.357M
-23.35%
YoY
|
$1.415M
-8.71%
YoY
|
$1.770M
9.82%
YoY
|
$1.550M
-16.06%
YoY
|
$1.612M
-11.8%
YoY
|
$1.847M
44.41%
YoY
|
$1.827M
78.47%
YoY
|
$1.279M
3.04%
YoY
|
$1.024M
24.45%
YoY
|
$1.241M
92.78%
YoY
|
$822.7K
-32.56%
YoY
|
$643.8K
11.0%
YoY
|
$1.220M
171.09%
YoY
|
$580.0K
52.63%
YoY
|
$450.0K
0.0%
YoY
|
$380.0K
-2.56%
YoY
|
| Cash From Operating Activities |
-$1.615M
-271.39%
YoY
|
-$375.0K
-115.22%
YoY
|
$942.1K
-157.09%
YoY
|
$2.464M
-155.0%
YoY
|
-$1.650M
-62.67%
YoY
|
-$4.480M
-289.03%
YoY
|
-$4.420M
-216.61%
YoY
|
$2.370M
-38.61%
YoY
|
$3.790M
-3592.89%
YoY
|
$3.861M
-197.07%
YoY
|
-$108.5K
-106.15%
YoY
|
-$3.977M
-272.56%
YoY
|
$1.765M
-149.39%
YoY
|
$2.305M
-34.41%
YoY
|
-$3.574M
-186.33%
YoY
|
$3.514M
59.75%
YoY
|
$4.140M
25.08%
YoY
|
$2.200M
13.4%
YoY
|
$3.310M
64.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.387M
317.53%
YoY
|
-$30.60K
-100.95%
YoY
|
$1.051M
256.37%
YoY
|
$3.230M
634.06%
YoY
|
$294.8K
-72.7%
YoY
|
$440.0K
-107.2%
YoY
|
$1.080M
-111.81%
YoY
|
-$6.115M
-13.79%
YoY
|
-$9.145M
24.37%
YoY
|
-$7.093M
282.58%
YoY
|
-$7.353M
-3.13%
YoY
|
-$1.854M
-80.36%
YoY
|
-$7.590M
4.12%
YoY
|
-$9.439M
-39.19%
YoY
|
-$7.290M
-989.06%
YoY
|
-$15.52M
402.38%
YoY
|
$820.0K
-254.72%
YoY
|
-$3.090M
1243.48%
YoY
|
-$530.0K
-46.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.897M
7853.88%
YoY
|
$800.00
-98.57%
YoY
|
$23.85K
-99.77%
YoY
|
$56.00K
-100.54%
YoY
|
$10.44M
75772.09%
YoY
|
-$10.37M
-2157.01%
YoY
|
$13.76K
-97.69%
YoY
|
$504.1K
-80.64%
YoY
|
$596.2K
-83.62%
YoY
|
$2.604M
-22.18%
YoY
|
$3.640M
-37.91%
YoY
|
$3.346M
-63.8%
YoY
|
$5.863M
-120.4%
YoY
|
$9.244M
N/A
|
-$28.74M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.387M
317.85%
YoY
|
$1.928M
-160.12%
YoY
|
-$1.050M
339.6%
YoY
|
-$3.206M
-132.06%
YoY
|
-$238.8K
-97.92%
YoY
|
$10.00M
-263.91%
YoY
|
-$11.46M
32.63%
YoY
|
-$6.101M
-6.1%
YoY
|
-$8.640M
81.96%
YoY
|
-$6.497M
-463.75%
YoY
|
-$4.749M
11.89%
YoY
|
$1.786M
-149.94%
YoY
|
-$4.244M
-317.22%
YoY
|
-$3.576M
-91.92%
YoY
|
$1.954M
-338.27%
YoY
|
-$44.26M
1332.39%
YoY
|
-$820.0K
54.72%
YoY
|
-$3.090M
1243.48%
YoY
|
-$530.0K
-46.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.611M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$381.6K
-50.6%
YoY
|
$5.176M
-6.84%
YoY
|
-$772.5K
126.09%
YoY
|
$5.556M
-456.12%
YoY
|
-$341.7K
-169.73%
YoY
|
-$1.560M
-110.96%
YoY
|
$490.0K
-92.61%
YoY
|
$14.24M
132.59%
YoY
|
$6.629M
34.48%
YoY
|
$6.122M
259.77%
YoY
|
$4.929M
267.9%
YoY
|
$1.702M
1690.75%
YoY
|
$1.340M
-176.86%
YoY
|
$95.03K
-99.8%
YoY
|
-$1.743M
-103.59%
YoY
|
$47.61M
9616.89%
YoY
|
$48.54M
-2041.6%
YoY
|
$490.0K
-151.58%
YoY
|
-$2.500M
262.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.615M
-271.39%
YoY
|
-$375.0K
-115.22%
YoY
|
$942.1K
-157.09%
YoY
|
$2.464M
-155.0%
YoY
|
-$1.650M
-62.67%
YoY
|
-$4.480M
-289.03%
YoY
|
-$4.420M
-216.61%
YoY
|
$2.370M
-38.61%
YoY
|
$3.790M
-3592.89%
YoY
|
$3.861M
-197.07%
YoY
|
-$108.5K
-106.15%
YoY
|
-$3.977M
-272.56%
YoY
|
$1.765M
-149.39%
YoY
|
$2.305M
-34.41%
YoY
|
-$3.574M
-186.33%
YoY
|
$3.514M
59.75%
YoY
|
$4.140M
25.08%
YoY
|
$2.200M
13.4%
YoY
|
$3.310M
64.68%
YoY
|
| Cash From Investing Activities |
-$4.387M
317.85%
YoY
|
$1.928M
-160.12%
YoY
|
-$1.050M
339.6%
YoY
|
-$3.206M
-132.06%
YoY
|
-$238.8K
-97.92%
YoY
|
$10.00M
-263.91%
YoY
|
-$11.46M
32.63%
YoY
|
-$6.101M
-6.1%
YoY
|
-$8.640M
81.96%
YoY
|
-$6.497M
-463.75%
YoY
|
-$4.749M
11.89%
YoY
|
$1.786M
-149.94%
YoY
|
-$4.244M
-317.22%
YoY
|
-$3.576M
-91.92%
YoY
|
$1.954M
-338.27%
YoY
|
-$44.26M
1332.39%
YoY
|
-$820.0K
54.72%
YoY
|
-$3.090M
1243.48%
YoY
|
-$530.0K
-46.46%
YoY
|
| Cash From Financing Activities |
-$381.6K
-50.6%
YoY
|
$5.176M
-6.84%
YoY
|
-$772.5K
126.09%
YoY
|
$5.556M
-456.12%
YoY
|
-$341.7K
-169.73%
YoY
|
-$1.560M
-110.96%
YoY
|
$490.0K
-92.61%
YoY
|
$14.24M
132.59%
YoY
|
$6.629M
34.48%
YoY
|
$6.122M
259.77%
YoY
|
$4.929M
267.9%
YoY
|
$1.702M
1690.75%
YoY
|
$1.340M
-176.86%
YoY
|
$95.03K
-99.8%
YoY
|
-$1.743M
-103.59%
YoY
|
$47.61M
9616.89%
YoY
|
$48.54M
-2041.6%
YoY
|
$490.0K
-151.58%
YoY
|
-$2.500M
262.32%
YoY
|
| Net Change In Cash |
-$6.383M
625.13%
YoY
|
$6.728M
39.78%
YoY
|
-$880.3K
-60.54%
YoY
|
$4.814M
21.55%
YoY
|
-$2.231M
-85.51%
YoY
|
$3.960M
-62.32%
YoY
|
-$15.39M
-965.17%
YoY
|
$10.51M
201.46%
YoY
|
$1.779M
2367.54%
YoY
|
$3.486M
-812.08%
YoY
|
$72.09K
-106.33%
YoY
|
-$489.6K
-58.39%
YoY
|
-$1.139M
-66.13%
YoY
|
-$1.176M
-117.13%
YoY
|
-$3.363M
-106.49%
YoY
|
$6.866M
-1816.55%
YoY
|
$51.86M
18421.43%
YoY
|
-$400.0K
-152.63%
YoY
|
$280.0K
-15.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.615M
-271.39%
YoY
|
-$375.0K
-115.22%
YoY
|
$942.1K
-157.09%
YoY
|
$2.464M
-155.0%
YoY
|
-$1.650M
-62.67%
YoY
|
-$4.480M
-289.03%
YoY
|
-$4.420M
-216.61%
YoY
|
$2.370M
-38.61%
YoY
|
$3.790M
-3592.89%
YoY
|
$3.861M
-197.07%
YoY
|
-$108.5K
-106.15%
YoY
|
-$3.977M
-272.56%
YoY
|
$1.765M
-149.39%
YoY
|
$2.305M
-34.41%
YoY
|
-$3.574M
-186.33%
YoY
|
$3.514M
59.75%
YoY
|
$4.140M
25.08%
YoY
|
$2.200M
13.4%
YoY
|
$3.310M
64.68%
YoY
|
| Capital Expenditures |
$4.387M
317.53%
YoY
|
-$30.60K
-100.95%
YoY
|
$1.051M
256.37%
YoY
|
$3.230M
634.06%
YoY
|
$294.8K
-72.7%
YoY
|
$440.0K
-107.2%
YoY
|
$1.080M
-111.81%
YoY
|
-$6.115M
-13.79%
YoY
|
-$9.145M
24.37%
YoY
|
-$7.093M
282.58%
YoY
|
-$7.353M
-3.13%
YoY
|
-$1.854M
-80.36%
YoY
|
-$7.590M
4.12%
YoY
|
-$9.439M
-39.19%
YoY
|
-$7.290M
-989.06%
YoY
|
-$15.52M
402.38%
YoY
|
$820.0K
-254.72%
YoY
|
-$3.090M
1243.48%
YoY
|
-$530.0K
-46.46%
YoY
|
| Free Cash Flow |
-$6.002M
5426.43%
YoY
|
-$344.4K
-55.03%
YoY
|
-$108.6K
-94.42%
YoY
|
-$765.9K
-84.43%
YoY
|
-$1.945M
-64.64%
YoY
|
-$4.920M
-157.99%
YoY
|
-$5.500M
-142.52%
YoY
|
$8.485M
-22.54%
YoY
|
$12.94M
78.56%
YoY
|
$10.95M
-615.87%
YoY
|
$7.244M
-22.57%
YoY
|
-$2.123M
-118.08%
YoY
|
$9.356M
151.74%
YoY
|
$11.74M
-38.31%
YoY
|
$3.716M
11.94%
YoY
|
$19.04M
259.88%
YoY
|
$3.320M
-13.54%
YoY
|
$5.290M
143.78%
YoY
|
$3.840M
28.0%
YoY
|
Loading...