|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.32M
-59.11%
YoY
|
$125.5M
1.17%
YoY
|
$124.1M
43.43%
YoY
|
$86.50M
-1298.17%
YoY
|
-$7.219M
-113.75%
YoY
|
| Depreciation, Depletion And Amortization |
$112.7M
14.01%
YoY
|
$98.82M
-5.14%
YoY
|
$104.2M
-20.48%
YoY
|
$131.0M
79.56%
YoY
|
$72.96M
101.63%
YoY
|
| Cash From Operating Activities |
$95.29M
-66.6%
YoY
|
$285.3M
3.38%
YoY
|
$276.0M
15.53%
YoY
|
$238.9M
1358.53%
YoY
|
$16.38M
-88.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.5M
47.39%
YoY
|
$82.44M
5.63%
YoY
|
$78.04M
-20.36%
YoY
|
$98.00M
-249.76%
YoY
|
-$65.44M
182.04%
YoY
|
| Acquisitions |
$2.248M
142.76%
YoY
|
$926.0K
-26.68%
YoY
|
$1.263M
-74.15%
YoY
|
$4.886M
-104.72%
YoY
|
-$103.6M
34663.42%
YoY
|
| Other Investing Activities |
$276.0K
-88.01%
YoY
|
$2.301M
-96.92%
YoY
|
$74.77M
137.43%
YoY
|
$31.49M
-78.76%
YoY
|
$148.3M
-6292.73%
YoY
|
| Cash From Investing Activities |
-$25.62M
-213.95%
YoY
|
$22.49M
-788.1%
YoY
|
-$3.268M
-95.09%
YoY
|
-$66.50M
-180.3%
YoY
|
$82.82M
-423.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$32.38M
5.65%
YoY
|
$30.65M
-0.34%
YoY
|
$30.75M
0.55%
YoY
|
$30.58M
23.82%
YoY
|
$24.70M
107.99%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$405.9M
265205.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$151.3M
-36.4%
YoY
|
-$237.8M
3.41%
YoY
|
-$230.0M
32.64%
YoY
|
-$173.4M
12811.09%
YoY
|
-$1.343M
-98.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.29M
-66.6%
YoY
|
$285.3M
3.38%
YoY
|
$276.0M
15.53%
YoY
|
$238.9M
1358.53%
YoY
|
$16.38M
-88.67%
YoY
|
| Cash From Investing Activities |
-$25.62M
-213.95%
YoY
|
$22.49M
-788.1%
YoY
|
-$3.268M
-95.09%
YoY
|
-$66.50M
-180.3%
YoY
|
$82.82M
-423.55%
YoY
|
| Cash From Financing Activities |
-$151.3M
-36.4%
YoY
|
-$237.8M
3.41%
YoY
|
-$230.0M
32.64%
YoY
|
-$173.4M
12811.09%
YoY
|
-$1.343M
-98.66%
YoY
|
| Net Change In Cash |
-$63.87M
-216.73%
YoY
|
$54.71M
28.08%
YoY
|
$42.72M
-4333.6%
YoY
|
-$1.009M
-101.03%
YoY
|
$97.85M
432.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.29M
-66.6%
YoY
|
$285.3M
3.38%
YoY
|
$276.0M
15.53%
YoY
|
$238.9M
1358.53%
YoY
|
$16.38M
-88.67%
YoY
|
| Capital Expenditures |
$121.5M
47.39%
YoY
|
$82.44M
5.63%
YoY
|
$78.04M
-20.36%
YoY
|
$98.00M
-249.76%
YoY
|
-$65.44M
182.04%
YoY
|
| Free Cash Flow |
-$26.20M
-112.92%
YoY
|
$202.9M
2.49%
YoY
|
$197.9M
40.49%
YoY
|
$140.9M
72.21%
YoY
|
$81.82M
-51.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.30M
-19.57%
YoY
|
-$2.664M
-93.2%
YoY
|
$5.105M
-64.55%
YoY
|
$9.966M
-87.56%
YoY
|
$38.91M
-44.52%
YoY
|
-$39.15M
-275.27%
YoY
|
$14.40M
-68.2%
YoY
|
$80.12M
89.51%
YoY
|
$70.14M
395.4%
YoY
|
$22.34M
229.41%
YoY
|
$45.29M
13.69%
YoY
|
$42.28M
2.43%
YoY
|
$14.16M
-1115.71%
YoY
|
$6.781M
-123.18%
YoY
|
$39.84M
-239.7%
YoY
|
$41.27M
41.15%
YoY
|
-$1.394M
-106.54%
YoY
|
-$29.25M
-486.92%
YoY
|
-$28.52M
-267.4%
YoY
|
| Depreciation, Depletion And Amortization |
$28.07M
5.74%
YoY
|
$29.02M
10.81%
YoY
|
$28.87M
19.11%
YoY
|
$28.23M
16.31%
YoY
|
$26.54M
10.05%
YoY
|
$26.19M
-3.94%
YoY
|
$24.24M
28.18%
YoY
|
$24.27M
-5.61%
YoY
|
$24.12M
-25.3%
YoY
|
$27.26M
-17.82%
YoY
|
$18.91M
-42.8%
YoY
|
$25.72M
-23.82%
YoY
|
$32.29M
4.12%
YoY
|
$33.17M
9.05%
YoY
|
$33.06M
0.0%
YoY
|
$33.76M
N/A
|
$31.01M
227.14%
YoY
|
$30.42M
221.58%
YoY
|
$33.06M
85.67%
YoY
|
| Cash From Operating Activities |
-$22.47M
-77.72%
YoY
|
$95.46M
-38.68%
YoY
|
$84.15M
-20.56%
YoY
|
$16.53M
-68.77%
YoY
|
-$100.8M
245.32%
YoY
|
$155.7M
15.64%
YoY
|
$105.9M
56.78%
YoY
|
$52.93M
-9.71%
YoY
|
-$29.20M
-291.78%
YoY
|
$134.6M
14.73%
YoY
|
$67.56M
-17694.27%
YoY
|
$58.62M
-78.06%
YoY
|
$15.23M
-110.48%
YoY
|
$117.3M
229.24%
YoY
|
-$384.0K
-102.08%
YoY
|
$267.2M
N/A
|
-$145.3M
285.6%
YoY
|
$35.64M
-57.61%
YoY
|
$18.42M
-82.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.76M
-66.39%
YoY
|
$28.40M
10.72%
YoY
|
$20.91M
-0.9%
YoY
|
$19.36M
10.91%
YoY
|
$52.84M
189.7%
YoY
|
$25.65M
-3.97%
YoY
|
$21.10M
104.13%
YoY
|
$17.46M
-17.33%
YoY
|
$18.24M
-8.31%
YoY
|
$26.71M
-14.99%
YoY
|
$10.33M
-138.04%
YoY
|
$21.11M
-195.59%
YoY
|
$19.89M
-214.78%
YoY
|
$31.42M
-196.23%
YoY
|
-$27.16M
12.62%
YoY
|
-$22.09M
N/A
|
-$17.33M
99.91%
YoY
|
-$32.65M
459.42%
YoY
|
-$24.12M
111.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.00K
-100.44%
YoY
|
$6.910M
-207.6%
YoY
|
$67.84M
-3528.15%
YoY
|
$1.860M
-280.23%
YoY
|
$19.26M
-83.16%
YoY
|
-$6.422M
-141.25%
YoY
|
-$1.979M
-104.93%
YoY
|
-$1.032M
-107.8%
YoY
|
$114.4M
1852.12%
YoY
|
$15.57M
106.82%
YoY
|
$40.11M
4761.33%
YoY
|
$13.22M
53.76%
YoY
|
$5.858M
-59.71%
YoY
|
$7.527M
-56.41%
YoY
|
$825.0K
-99.37%
YoY
|
$8.601M
N/A
|
$14.54M
-3338.31%
YoY
|
$17.27M
-720.19%
YoY
|
$131.4M
-5915.8%
YoY
|
| Cash From Investing Activities |
-$10.84M
-67.72%
YoY
|
-$21.49M
-33.0%
YoY
|
$46.94M
-303.42%
YoY
|
-$17.50M
-5.34%
YoY
|
-$33.58M
-134.93%
YoY
|
-$32.07M
187.87%
YoY
|
-$23.07M
-177.5%
YoY
|
-$18.49M
134.34%
YoY
|
$96.12M
-784.94%
YoY
|
-$11.14M
-53.37%
YoY
|
$29.77M
-213.03%
YoY
|
-$7.889M
-41.51%
YoY
|
-$14.03M
402.97%
YoY
|
-$23.89M
55.3%
YoY
|
-$26.34M
-124.54%
YoY
|
-$13.49M
N/A
|
-$2.790M
-69.4%
YoY
|
-$15.38M
78.45%
YoY
|
$107.3M
-885.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.201M
6.02%
YoY
|
N/A
|
N/A
|
N/A
|
$7.735M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.644M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$971.0K
-734.64%
YoY
|
$406.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.48M
-24.0%
YoY
|
-$120.5M
208.97%
YoY
|
-$154.9M
213.3%
YoY
|
$70.91M
-239.85%
YoY
|
$53.27M
-153.98%
YoY
|
-$39.01M
-45.18%
YoY
|
-$49.44M
-53.33%
YoY
|
-$50.70M
-41.29%
YoY
|
-$98.69M
-394.86%
YoY
|
-$71.16M
-15.71%
YoY
|
-$105.9M
-943.77%
YoY
|
-$86.37M
-60.58%
YoY
|
$33.47M
-71.53%
YoY
|
-$84.42M
986.12%
YoY
|
$12.56M
-105.2%
YoY
|
-$219.1M
N/A
|
$117.6M
-52.56%
YoY
|
-$7.773M
-88.96%
YoY
|
-$241.4M
211.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.47M
-77.72%
YoY
|
$95.46M
-38.68%
YoY
|
$84.15M
-20.56%
YoY
|
$16.53M
-68.77%
YoY
|
-$100.8M
245.32%
YoY
|
$155.7M
15.64%
YoY
|
$105.9M
56.78%
YoY
|
$52.93M
-9.71%
YoY
|
-$29.20M
-291.78%
YoY
|
$134.6M
14.73%
YoY
|
$67.56M
-17694.27%
YoY
|
$58.62M
-78.06%
YoY
|
$15.23M
-110.48%
YoY
|
$117.3M
229.24%
YoY
|
-$384.0K
-102.08%
YoY
|
$267.2M
N/A
|
-$145.3M
285.6%
YoY
|
$35.64M
-57.61%
YoY
|
$18.42M
-82.59%
YoY
|
| Cash From Investing Activities |
-$10.84M
-67.72%
YoY
|
-$21.49M
-33.0%
YoY
|
$46.94M
-303.42%
YoY
|
-$17.50M
-5.34%
YoY
|
-$33.58M
-134.93%
YoY
|
-$32.07M
187.87%
YoY
|
-$23.07M
-177.5%
YoY
|
-$18.49M
134.34%
YoY
|
$96.12M
-784.94%
YoY
|
-$11.14M
-53.37%
YoY
|
$29.77M
-213.03%
YoY
|
-$7.889M
-41.51%
YoY
|
-$14.03M
402.97%
YoY
|
-$23.89M
55.3%
YoY
|
-$26.34M
-124.54%
YoY
|
-$13.49M
N/A
|
-$2.790M
-69.4%
YoY
|
-$15.38M
78.45%
YoY
|
$107.3M
-885.85%
YoY
|
| Cash From Financing Activities |
$40.48M
-24.0%
YoY
|
-$120.5M
208.97%
YoY
|
-$154.9M
213.3%
YoY
|
$70.91M
-239.85%
YoY
|
$53.27M
-153.98%
YoY
|
-$39.01M
-45.18%
YoY
|
-$49.44M
-53.33%
YoY
|
-$50.70M
-41.29%
YoY
|
-$98.69M
-394.86%
YoY
|
-$71.16M
-15.71%
YoY
|
-$105.9M
-943.77%
YoY
|
-$86.37M
-60.58%
YoY
|
$33.47M
-71.53%
YoY
|
-$84.42M
986.12%
YoY
|
$12.56M
-105.2%
YoY
|
-$219.1M
N/A
|
$117.6M
-52.56%
YoY
|
-$7.773M
-88.96%
YoY
|
-$241.4M
211.6%
YoY
|
| Net Change In Cash |
$5.314M
-106.55%
YoY
|
-$46.56M
-155.04%
YoY
|
-$23.82M
-171.32%
YoY
|
$69.94M
-529.95%
YoY
|
-$81.15M
155.42%
YoY
|
$84.59M
61.69%
YoY
|
$33.40M
-488.36%
YoY
|
-$16.27M
-54.35%
YoY
|
-$31.77M
-191.66%
YoY
|
$52.32M
479.77%
YoY
|
-$8.601M
-39.29%
YoY
|
-$35.64M
-202.88%
YoY
|
$34.66M
-213.63%
YoY
|
$9.024M
-27.72%
YoY
|
-$14.17M
-87.75%
YoY
|
$34.64M
N/A
|
-$30.51M
-115.17%
YoY
|
$12.48M
146.77%
YoY
|
-$115.7M
-888.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.47M
-77.72%
YoY
|
$95.46M
-38.68%
YoY
|
$84.15M
-20.56%
YoY
|
$16.53M
-68.77%
YoY
|
-$100.8M
245.32%
YoY
|
$155.7M
15.64%
YoY
|
$105.9M
56.78%
YoY
|
$52.93M
-9.71%
YoY
|
-$29.20M
-291.78%
YoY
|
$134.6M
14.73%
YoY
|
$67.56M
-17694.27%
YoY
|
$58.62M
-78.06%
YoY
|
$15.23M
-110.48%
YoY
|
$117.3M
229.24%
YoY
|
-$384.0K
-102.08%
YoY
|
$267.2M
N/A
|
-$145.3M
285.6%
YoY
|
$35.64M
-57.61%
YoY
|
$18.42M
-82.59%
YoY
|
| Capital Expenditures |
$17.76M
-66.39%
YoY
|
$28.40M
10.72%
YoY
|
$20.91M
-0.9%
YoY
|
$19.36M
10.91%
YoY
|
$52.84M
189.7%
YoY
|
$25.65M
-3.97%
YoY
|
$21.10M
104.13%
YoY
|
$17.46M
-17.33%
YoY
|
$18.24M
-8.31%
YoY
|
$26.71M
-14.99%
YoY
|
$10.33M
-138.04%
YoY
|
$21.11M
-195.59%
YoY
|
$19.89M
-214.78%
YoY
|
$31.42M
-196.23%
YoY
|
-$27.16M
12.62%
YoY
|
-$22.09M
N/A
|
-$17.33M
99.91%
YoY
|
-$32.65M
459.42%
YoY
|
-$24.12M
111.66%
YoY
|
| Free Cash Flow |
-$40.23M
-73.83%
YoY
|
$67.07M
-48.42%
YoY
|
$63.24M
-25.44%
YoY
|
-$2.833M
-107.99%
YoY
|
-$153.7M
223.94%
YoY
|
$130.0M
20.49%
YoY
|
$84.83M
48.22%
YoY
|
$35.47M
-5.43%
YoY
|
-$47.44M
917.17%
YoY
|
$107.9M
25.6%
YoY
|
$57.23M
113.7%
YoY
|
$37.51M
-87.04%
YoY
|
-$4.664M
-96.36%
YoY
|
$85.92M
25.82%
YoY
|
$26.78M
-37.05%
YoY
|
$289.3M
N/A
|
-$128.0M
341.09%
YoY
|
$68.29M
-24.06%
YoY
|
$42.54M
-63.7%
YoY
|
Loading...