|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.44M
52.59%
YoY
|
-$14.70M
-35.74%
YoY
|
-$22.88M
3.51%
YoY
|
-$22.11M
208.28%
YoY
|
-$7.171M
-41.89%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
0.0%
YoY
|
$105.0K
26.51%
YoY
|
$83.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
$22.72M
-250.28%
YoY
|
-$15.12M
-32.0%
YoY
|
-$22.23M
109.8%
YoY
|
-$10.60M
60.49%
YoY
|
-$6.603M
64.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$427.0K
-76.67%
YoY
|
$1.830M
-396.6%
YoY
|
-$617.0K
-58.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.888M
-88.46%
YoY
|
$16.36M
-342.68%
YoY
|
-$6.743M
-47.2%
YoY
|
-$12.77M
55.05%
YoY
|
-$8.236M
-64.94%
YoY
|
| Cash From Investing Activities |
$1.888M
-88.46%
YoY
|
$16.36M
-328.23%
YoY
|
-$7.170M
-50.88%
YoY
|
-$14.60M
64.89%
YoY
|
-$8.853M
-64.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.55M
N/A
|
$0.00
-100.0%
YoY
|
-$939.0K
-130.71%
YoY
|
$3.058M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.318M
N/A
|
N/A
N/A
|
-$939.0K
-86.95%
YoY
|
-$7.193M
-109.19%
YoY
|
$78.30M
147.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.72M
-250.28%
YoY
|
-$15.12M
-32.0%
YoY
|
-$22.23M
109.8%
YoY
|
-$10.60M
60.49%
YoY
|
-$6.603M
64.25%
YoY
|
| Cash From Investing Activities |
$1.888M
-88.46%
YoY
|
$16.36M
-328.23%
YoY
|
-$7.170M
-50.88%
YoY
|
-$14.60M
64.89%
YoY
|
-$8.853M
-64.53%
YoY
|
| Cash From Financing Activities |
$5.318M
N/A
|
N/A
N/A
|
-$939.0K
-86.95%
YoY
|
-$7.193M
-109.19%
YoY
|
$78.30M
147.72%
YoY
|
| Net Change In Cash |
$29.93M
2301.77%
YoY
|
$1.246M
-104.11%
YoY
|
-$30.34M
-6.32%
YoY
|
-$32.39M
-151.53%
YoY
|
$62.85M
2289.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.72M
-250.28%
YoY
|
-$15.12M
-32.0%
YoY
|
-$22.23M
109.8%
YoY
|
-$10.60M
60.49%
YoY
|
-$6.603M
64.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$427.0K
-76.67%
YoY
|
$1.830M
-396.6%
YoY
|
-$617.0K
-58.03%
YoY
|
| Free Cash Flow |
N/A
|
-$15.12M
-33.28%
YoY
|
-$22.66M
82.34%
YoY
|
-$12.43M
107.6%
YoY
|
-$5.986M
134.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.36M
76.55%
YoY
|
-$131.8M
-12426.19%
YoY
|
$125.2M
-3073.4%
YoY
|
$16.61M
-371.41%
YoY
|
-$32.49M
497.1%
YoY
|
$1.069M
-115.46%
YoY
|
-$4.211M
18.92%
YoY
|
-$6.120M
-29.35%
YoY
|
-$5.441M
44.63%
YoY
|
-$6.916M
-4.74%
YoY
|
-$3.541M
-43.24%
YoY
|
-$8.663M
70.63%
YoY
|
-$3.762M
6.42%
YoY
|
-$7.260M
301.1%
YoY
|
-$6.239M
13174.47%
YoY
|
-$5.077M
275.52%
YoY
|
-$3.535M
-10.73%
YoY
|
-$1.810M
-648.48%
YoY
|
-$47.00K
-97.67%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00K
0.0%
YoY
|
$27.00K
3.85%
YoY
|
$26.00K
-3.7%
YoY
|
$26.00K
0.0%
YoY
|
$26.00K
0.0%
YoY
|
$26.00K
13.04%
YoY
|
$27.00K
-10.0%
YoY
|
$26.00K
30.0%
YoY
|
$26.00K
271.43%
YoY
|
$23.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.94M
-2443.48%
YoY
|
$26.75M
-931.81%
YoY
|
-$4.913M
4.16%
YoY
|
-$353.0K
-125.05%
YoY
|
$1.235M
-114.37%
YoY
|
-$3.216M
-32.18%
YoY
|
-$4.717M
31.76%
YoY
|
$1.409M
-114.2%
YoY
|
-$8.594M
115.33%
YoY
|
-$4.742M
154.95%
YoY
|
-$3.580M
25.04%
YoY
|
-$9.920M
387.23%
YoY
|
-$3.991M
4.04%
YoY
|
-$1.860M
-9.18%
YoY
|
-$2.863M
50.92%
YoY
|
-$2.036M
26.62%
YoY
|
-$3.836M
265.33%
YoY
|
-$2.048M
365.45%
YoY
|
-$1.897M
59.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.000K
-99.46%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
N/A
|
$360.0K
N/A
|
$1.300M
-6600.0%
YoY
|
-$525.0K
17400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-93.75%
YoY
|
-$3.000K
-92.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.12M
-690.93%
YoY
|
$943.0K
-75.77%
YoY
|
$5.213M
124.89%
YoY
|
$1.168M
-52.07%
YoY
|
-$5.436M
-170.44%
YoY
|
$3.892M
21.74%
YoY
|
$2.318M
-46.96%
YoY
|
$2.437M
-39.68%
YoY
|
$7.717M
-142.05%
YoY
|
$3.197M
20.19%
YoY
|
$4.370M
-2901.28%
YoY
|
$4.040M
-177.69%
YoY
|
-$18.35M
82.08%
YoY
|
$2.660M
-95.67%
YoY
|
-$156.0K
-220.0%
YoY
|
-$5.200M
-463.13%
YoY
|
-$10.08M
-85.86%
YoY
|
$61.45M
2291.13%
YoY
|
$130.0K
-118.84%
YoY
|
| Cash From Investing Activities |
$32.12M
-690.93%
YoY
|
$943.0K
-75.77%
YoY
|
$5.213M
124.89%
YoY
|
$1.168M
-52.07%
YoY
|
-$5.436M
-170.44%
YoY
|
$3.892M
22.01%
YoY
|
$2.318M
-46.83%
YoY
|
$2.437M
-38.92%
YoY
|
$7.717M
-141.24%
YoY
|
$3.190M
134.56%
YoY
|
$4.360M
-740.23%
YoY
|
$3.990M
-176.73%
YoY
|
-$18.71M
85.66%
YoY
|
$1.360M
-97.79%
YoY
|
-$681.0K
-636.22%
YoY
|
-$5.200M
-488.64%
YoY
|
-$10.08M
-85.95%
YoY
|
$61.43M
2630.31%
YoY
|
$127.0K
-117.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$939.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.709M
-250.83%
YoY
|
$938.0K
N/A
|
-$4.396M
N/A
|
$2.339M
N/A
|
$6.437M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.000K
-100.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$939.0K
-104.94%
YoY
|
-$820.0K
-456.52%
YoY
|
-$751.0K
N/A
|
-$24.61M
-820500.0%
YoY
|
$18.99M
-75.67%
YoY
|
$230.0K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.94M
-2443.48%
YoY
|
$26.75M
-931.81%
YoY
|
-$4.913M
4.16%
YoY
|
-$353.0K
-125.05%
YoY
|
$1.235M
-114.37%
YoY
|
-$3.216M
-32.18%
YoY
|
-$4.717M
31.76%
YoY
|
$1.409M
-114.2%
YoY
|
-$8.594M
115.33%
YoY
|
-$4.742M
154.95%
YoY
|
-$3.580M
25.04%
YoY
|
-$9.920M
387.23%
YoY
|
-$3.991M
4.04%
YoY
|
-$1.860M
-9.18%
YoY
|
-$2.863M
50.92%
YoY
|
-$2.036M
26.62%
YoY
|
-$3.836M
265.33%
YoY
|
-$2.048M
365.45%
YoY
|
-$1.897M
59.41%
YoY
|
| Cash From Investing Activities |
$32.12M
-690.93%
YoY
|
$943.0K
-75.77%
YoY
|
$5.213M
124.89%
YoY
|
$1.168M
-52.07%
YoY
|
-$5.436M
-170.44%
YoY
|
$3.892M
22.01%
YoY
|
$2.318M
-46.83%
YoY
|
$2.437M
-38.92%
YoY
|
$7.717M
-141.24%
YoY
|
$3.190M
134.56%
YoY
|
$4.360M
-740.23%
YoY
|
$3.990M
-176.73%
YoY
|
-$18.71M
85.66%
YoY
|
$1.360M
-97.79%
YoY
|
-$681.0K
-636.22%
YoY
|
-$5.200M
-488.64%
YoY
|
-$10.08M
-85.95%
YoY
|
$61.43M
2630.31%
YoY
|
$127.0K
-117.4%
YoY
|
| Cash From Financing Activities |
-$9.709M
-250.83%
YoY
|
$938.0K
N/A
|
-$4.396M
N/A
|
$2.339M
N/A
|
$6.437M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.000K
-100.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$939.0K
-104.94%
YoY
|
-$820.0K
-456.52%
YoY
|
-$751.0K
N/A
|
-$24.61M
-820500.0%
YoY
|
$18.99M
-75.67%
YoY
|
$230.0K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$6.528M
-391.95%
YoY
|
$28.63M
4135.5%
YoY
|
-$4.096M
70.74%
YoY
|
$3.154M
-17.99%
YoY
|
$2.236M
-354.96%
YoY
|
$676.0K
-143.58%
YoY
|
-$2.399M
-407.56%
YoY
|
$3.846M
-164.86%
YoY
|
-$877.0K
-96.29%
YoY
|
-$1.551M
17.5%
YoY
|
$780.0K
-118.16%
YoY
|
-$5.930M
-81.38%
YoY
|
-$23.64M
-565.65%
YoY
|
-$1.320M
-102.21%
YoY
|
-$4.295M
142.66%
YoY
|
-$31.85M
11828.09%
YoY
|
$5.077M
-3.66%
YoY
|
$59.61M
3193.59%
YoY
|
-$1.770M
-7.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.94M
-2443.48%
YoY
|
$26.75M
-931.81%
YoY
|
-$4.913M
4.16%
YoY
|
-$353.0K
-125.05%
YoY
|
$1.235M
-114.37%
YoY
|
-$3.216M
-32.18%
YoY
|
-$4.717M
31.76%
YoY
|
$1.409M
-114.2%
YoY
|
-$8.594M
115.33%
YoY
|
-$4.742M
154.95%
YoY
|
-$3.580M
25.04%
YoY
|
-$9.920M
387.23%
YoY
|
-$3.991M
4.04%
YoY
|
-$1.860M
-9.18%
YoY
|
-$2.863M
50.92%
YoY
|
-$2.036M
26.62%
YoY
|
-$3.836M
265.33%
YoY
|
-$2.048M
365.45%
YoY
|
-$1.897M
59.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.000K
-99.46%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
N/A
|
$360.0K
N/A
|
$1.300M
-6600.0%
YoY
|
-$525.0K
17400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-93.75%
YoY
|
-$3.000K
-92.5%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.216M
-32.28%
YoY
|
N/A
|
$1.409M
-114.12%
YoY
|
-$8.594M
97.52%
YoY
|
-$4.749M
50.28%
YoY
|
-$3.580M
53.12%
YoY
|
-$9.980M
390.18%
YoY
|
-$4.351M
13.43%
YoY
|
-$3.160M
55.82%
YoY
|
-$2.338M
23.44%
YoY
|
-$2.036M
34.48%
YoY
|
-$3.836M
597.45%
YoY
|
-$2.028M
1590.0%
YoY
|
-$1.894M
64.7%
YoY
|
Loading...