2012 Q4 Form 10-Q Financial Statement
#000110465912077904 Filed on November 14, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
Revenue | $0.00 | $194.3K | $0.00 |
YoY Change | -2.1% | -100.0% | |
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.660M | $742.1K | $740.0K |
YoY Change | 124.32% | 13.54% | -14.94% |
% of Gross Profit | |||
Research & Development | -$620.0K | $107.8K | $510.0K |
YoY Change | -221.57% | -70.96% | -5.56% |
% of Gross Profit | |||
Depreciation & Amortization | $10.00K | $20.00K | $20.00K |
YoY Change | -50.0% | 100.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $1.110M | $961.1K | $1.260M |
YoY Change | -11.9% | -13.6% | -10.64% |
Operating Profit | -$1.110M | -$766.8K | |
YoY Change | -16.1% | ||
Interest Expense | -$160.0K | $60.00K | $1.140M |
YoY Change | -114.04% | -57.14% | 714.29% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.260M | -$766.0K | -$120.0K |
YoY Change | 950.0% | -16.13% | -88.24% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.910M | -$710.0K | -$270.0K |
YoY Change | 607.41% | -8.97% | -69.66% |
Net Earnings / Revenue | -365.41% | ||
Basic Earnings Per Share | -$3.69 | ||
Diluted Earnings Per Share | -$191.0M | -$3.69 | -$56.05M |
COMMON SHARES | |||
Basic Shares Outstanding | 691.5K shares | 207.8K shares | 3.095M shares |
Diluted Shares Outstanding | 207.8K shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.500M | $3.700M | $4.900M |
YoY Change | -8.16% | -26.0% | -12.5% |
Cash & Equivalents | $4.500M | $3.650M | $4.911M |
Short-Term Investments | |||
Other Short-Term Assets | $200.0K | $200.0K | $600.0K |
YoY Change | -66.67% | -50.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $156.4K | $286.1K | |
Other Receivables | $34.35K | $293.00 | |
Total Short-Term Assets | $4.700M | $3.865M | $5.528M |
YoY Change | -14.98% | -29.55% | -19.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $42.15K | $91.48K |
YoY Change | -100.0% | -57.86% | -40.66% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | |||
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $100.0K | $67.77K | $127.1K |
YoY Change | -21.33% | -52.85% | -33.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.700M | $3.865M | $5.528M |
Total Long-Term Assets | $100.0K | $67.77K | $127.1K |
Total Assets | $4.800M | $3.933M | $5.655M |
YoY Change | -15.12% | -30.15% | -19.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $400.0K | $200.0K | $100.0K |
YoY Change | 300.0% | -66.67% | -91.67% |
Accrued Expenses | $300.0K | $500.0K | $400.0K |
YoY Change | -25.0% | 400.0% | -33.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $700.0K | $748.7K | $892.7K |
YoY Change | -21.58% | -0.29% | -54.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.200M | $400.0K | $1.000M |
YoY Change | 220.0% | -50.0% | 66.67% |
Total Long-Term Liabilities | $3.200M | $400.0K | $1.000M |
YoY Change | 220.0% | -50.0% | 66.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $700.0K | $748.7K | $892.7K |
Total Long-Term Liabilities | $3.200M | $400.0K | $1.000M |
Total Liabilities | $3.900M | $793.6K | $940.4K |
YoY Change | 314.74% | -1.68% | -63.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$39.82M | -$37.15M | |
YoY Change | 10.28% | ||
Common Stock | $2.082K | $1.551K | |
YoY Change | -92.76% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $464.8K | $464.8K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 8.043K shares | ||
Shareholders Equity | $900.0K | $3.139M | $4.715M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.800M | $3.933M | $5.655M |
YoY Change | -15.12% | -30.15% | -19.41% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.910M | -$710.0K | -$270.0K |
YoY Change | 607.41% | -8.97% | -69.66% |
Depreciation, Depletion And Amortization | $10.00K | $20.00K | $20.00K |
YoY Change | -50.0% | 100.0% | 0.0% |
Cash From Operating Activities | -$1.510M | -$540.0K | -$1.270M |
YoY Change | 18.9% | 0.0% | -41.2% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.350M | -10.00K | 1.150M |
YoY Change | 104.35% | -76.39% | |
NET CHANGE | |||
Cash From Operating Activities | -1.510M | -540.0K | -1.270M |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 2.350M | -10.00K | 1.150M |
Net Change In Cash | 840.0K | -550.0K | -120.0K |
YoY Change | -800.0% | 1.85% | -104.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.510M | -$540.0K | -$1.270M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$1.510M | -$540.0K | -$1.270M |
YoY Change | 18.9% | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3650037 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52865 | USD | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
156438 | USD |
CY2012Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
34348 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24166 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3864989 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
42145 | USD |
CY2012Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
25625 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1599 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-386428 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-404509 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-492832 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-24669 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-305000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-102199 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3093642 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4852 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4852 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2545349 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2545349 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-553145 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5022165 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
3932759 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2313382 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1599 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1053668 | USD | |
spex |
Common Stock Offering Costs
CommonStockOfferingCosts
|
94648 | USD | |
CY2011Q2 | spex |
Common Stock Shares Outstanding Before Reverse Stock Split
CommonStockSharesOutstandingBeforeReverseStockSplit
|
25624872 | shares |
spex |
Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
|
2 | item | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | item | |
CY2011Q2 | spex |
Stockholders Equity Reverse Stock Split Conversion Ratio
StockholdersEquityReverseStockSplitConversionRatio
|
0.10 | pure |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-1261313 | USD | |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2562488 | shares |
CY2012Q3 | spex |
Working Capital
WorkingCapital
|
3100000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2011Q1 | spex |
Income Tax Reconciliation Realization Of Discrete Item
IncomeTaxReconciliationRealizationOfDiscreteItem
|
15000 | USD |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | pure | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
830 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-766793 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
194301 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
198464 | USD |
CY2011Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
87399 | USD |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
371327 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
653651 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
SPHERIX INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000012239 | ||
us-gaap |
Revenues
Revenues
|
609966 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
691463 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1551 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37146885 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4714665 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5575310 | USD |
CY2012Q1 | spex |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
1100000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5655022 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8174 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
316438 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
265502 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2146 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5250 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5250 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
208207 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
155150 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
207806 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
154723 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2162393 | USD | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
42324785 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
464786 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
200547 | shares | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1112377 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-913913 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4911350 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
286065 | USD |
CY2011Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
293 | USD |
CY2011Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
209780 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
120427 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5527915 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
91482 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-17.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-17.13 | ||
CY2011Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
35625 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
5630000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
269996 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
549815 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72871 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
892682 | USD |
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
47675 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
940357 | USD |
spex |
Stock Issuance As Percentage Of Issued And Outstanding Common Stock
StockIssuanceAsPercentageOfIssuedAndOutstandingCommonStock
|
0.20 | pure | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
21000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
40000 | USD | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
595 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-913318 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-913318 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.13 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.13 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
128124 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
128124 | shares |
CY2012Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
100000 | USD |
CY2011Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
54000 | USD |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
33000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y1M6D | ||
CY2012Q2 | spex |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Value Of Options Per Non Employee Director
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumValueOfOptionsPerNonEmployeeDirector
|
10000 | USD |
CY2012Q2 | spex |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Value Per Non Employee Director
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodValuePerNonEmployeeDirector
|
4278 | USD |
CY2012Q3 | spex |
Share Based Compensation Arrangement By Share Based Payment Award Value Of Shares That May Be Issued Upon Approval For Increase In Shares Issuable Under Plan
ShareBasedCompensationArrangementByShareBasedPaymentAwardValueOfSharesThatMayBeIssuedUponApprovalForIncreaseInSharesIssuableUnderPlan
|
5722 | USD |
CY2012Q1 | spex |
Lease Term
LeaseTerm
|
P5Y | |
spex |
Capital Leases Base Annual Rent
CapitalLeasesBaseAnnualRent
|
152500 | USD | |
spex |
Annual Increase In Base Annual Rent As A Percent
AnnualIncreaseInBaseAnnualRentAsAPercent
|
0.03 | pure | |
us-gaap |
Revenues
Revenues
|
690817 | USD | |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
336714 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1131329 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2271369 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3739412 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3048595 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2680 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
53007 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
845000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2147908 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14485 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126227 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126227 | shares | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
961094 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-765963 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-765963 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2669493 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2672267 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3282233 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
200547 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
207806 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
207806 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.69 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.69 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-13.31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-13.31 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2669493 | USD | |
CY2012Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
111135 | USD |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
354600 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-5351 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
40350 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1055353 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-103746 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-151994 | USD | |
spex |
Payments For Reverse Stock Split Fractional Shares Payment
PaymentsForReverseStockSplitFractionalSharesPayment
|
1685 | USD | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | USD |
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
213424 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
454393 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
80876 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
748693 | USD |
CY2012Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
44876 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
793569 | USD |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2774 | USD | |
CY2011Q4 | us-gaap |
Assets
Assets
|
5655022 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
107817 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
617470 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
742142 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2310163 | USD | |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2082 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
43418272 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
464786 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39816378 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3139190 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3932759 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50936 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-8174 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-316041 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-2799 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
8005 | USD |