$DORM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$DORM

$124.75 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$DORM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.130B 6.03% YoY	$2.009B 4.11% YoY	$1.930B 11.31% YoY	$1.734B 28.88% YoY	$1.345B 23.11% YoY
Cost Of Revenue	$1.233B 2.47% YoY	$1.203B -3.34% YoY	$1.244B 6.42% YoY	$1.169B 32.52% YoY	$882.3M 24.34% YoY
Gross Profit	$897.7M 11.33% YoY	$806.4M 17.64% YoY	$685.4M 21.43% YoY	$564.5M 21.93% YoY	$462.9M 20.83% YoY
Selling, General & Admin	$541.5M 5.46% YoY	$513.5M 9.09% YoY	$470.7M 19.64% YoY	$393.4M 46.65% YoY	$268.3M 17.15% YoY
Research & Development	$34.50M 7.48% YoY	$32.10M -0.62% YoY	$32.30M 30.24% YoY	$24.80M 7.36% YoY	$23.10M 11.59% YoY
Depreciation & Amortization	$55.73M -1.71% YoY	$56.70M 159.89% YoY	$21.82M -51.17% YoY	$44.68M 26.95% YoY	$35.19M 8.96% YoY
Operating Expenses	$541.5M 5.46% YoY	$513.5M 9.09% YoY	$470.7M 19.64% YoY	$393.4M 35.02% YoY	$291.4M 16.64% YoY
Operating Profit	$299.5M 2.27% YoY	$292.9M 36.39% YoY	$214.8M 25.56% YoY	$171.0M -0.29% YoY	$171.6M 28.62% YoY
Interest Expense	-$28.58M -28.07% YoY	-$39.73M -182.66% YoY	$48.06M 208.44% YoY	$15.58M -820.72% YoY	-$2.162M -460.93% YoY
Other Income/Expense, Net	$4.473M 45.7% YoY	$3.070M 70.18% YoY	$1.804M 145.44% YoY	$735.0K 94.96% YoY	$377.0K -84.29% YoY
Pretax Income	$275.4M 7.49% YoY	$256.3M 52.08% YoY	$168.5M 7.88% YoY	$156.2M -7.99% YoY	$169.8M 25.1% YoY
Income Tax	$71.25M 7.55% YoY	$66.25M 68.81% YoY	$39.24M 13.25% YoY	$34.65M -9.37% YoY	$38.23M 32.45% YoY
Net Earnings	$204.2M 7.47% YoY	$190.0M 46.99% YoY	$129.3M 6.34% YoY	$121.5M -7.59% YoY	$131.5M 23.08% YoY
Basic Earnings Per Share	$6.69 8.43% YoY	$6.17 50.12% YoY	$4.11 6.2% YoY	$3.87 -6.3% YoY	$4.13 24.77% YoY
Diluted Earnings Per Share	$6.64 8.14% YoY	$6.14 49.76% YoY	$4.10 6.49% YoY	$3.85 -6.55% YoY	$4.12 24.85% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	30.54M shares -0.83% YoY	30.80M shares -2.09% YoY	31.46M shares 0.07% YoY	31.43M shares -1.18% YoY	31.81M -1.46% YoY
Diluted Shares Outstanding	30.76M shares -0.65% YoY	30.96M shares -1.83% YoY	31.53M shares -0.03% YoY	31.54M shares -1.31% YoY	31.96M -1.27% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$528.8M 4.15% YoY	$537.9M 0.78% YoY	$543.7M 7.93% YoY	$541.0M 7.56% YoY	$507.7M 8.32% YoY	$533.8M 7.99% YoY	$503.8M 4.83% YoY	$503.0M 7.76% YoY	$468.7M N/A	$494.3M -1.39% YoY	$480.6M 16.23% YoY	$466.7M 11.82% YoY	$501.3M 25.89% YoY	$413.5M 18.67% YoY	$417.4M 34.38% YoY	$401.6M 39.43% YoY	$398.2M 32.2% YoY	$348.4M 15.9% YoY
Cost Of Revenue	$338.6M 12.88% YoY	$308.8M -1.03% YoY	$302.3M 0.78% YoY	$321.4M 5.9% YoY	$300.0M 4.43% YoY	$312.1M 4.0% YoY	$300.0M -5.39% YoY	$303.6M -5.81% YoY	$287.3M N/A	$300.1M -12.64% YoY	$317.1M 12.61% YoY	$322.3M 16.81% YoY	$343.5M 28.77% YoY	$281.6M 21.59% YoY	$275.9M 37.6% YoY	$268.3M 46.23% YoY	$266.8M 40.55% YoY	$231.6M 20.11% YoY
Gross Profit	$190.2M -8.45% YoY	$229.1M 3.33% YoY	$241.4M 18.46% YoY	$219.5M 10.09% YoY	$207.7M 14.47% YoY	$221.7M 14.15% YoY	$203.8M 24.65% YoY	$199.4M 38.02% YoY	$181.4M N/A	$194.2M 23.1% YoY	$163.5M 23.95% YoY	$144.5M 2.09% YoY	$157.8M 20.06% YoY	$131.9M 12.89% YoY	$141.5M 28.51% YoY	$133.2M 27.5% YoY	$131.4M 17.97% YoY	$116.9M 8.4% YoY
Selling, General & Admin	$131.4M 2.93% YoY	$141.1M 4.58% YoY	$135.7M 8.95% YoY	$137.0M 7.94% YoY	$127.6M 0.49% YoY	$135.0M 21.59% YoY	$124.5M 14.98% YoY	$126.9M 0.46% YoY	$127.0M N/A	$111.0M -11.2% YoY	$108.3M 20.59% YoY	$126.4M 37.26% YoY	$125.0M 44.82% YoY	$89.81M 23.6% YoY	$92.06M 32.43% YoY	$86.53M 37.56% YoY	$86.32M 31.78% YoY	$72.66M 15.34% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$14.00M 1.12% YoY	$13.93M 1.82% YoY	$14.04M -5.24% YoY	$13.92M -3.02% YoY	$13.84M -0.06% YoY	$13.69M 149.68% YoY	$14.81M 10.3% YoY	$14.35M 6.0% YoY	$13.85M N/A	$5.481M -59.54% YoY	$13.43M 16.46% YoY	$13.54M 37.36% YoY	$13.55M 32.0% YoY	$11.53M 42.69% YoY	$9.857M 3.21% YoY	$9.743M 33.47% YoY	$10.26M 4.71% YoY	$8.081M 7.75% YoY
Operating Expenses	$131.4M 2.93% YoY	$141.1M 4.58% YoY	$135.7M 8.95% YoY	$137.0M 7.94% YoY	$127.6M 0.49% YoY	$135.0M 15.86% YoY	$124.5M 14.98% YoY	$126.9M 0.46% YoY	$127.0M N/A	$116.5M -6.82% YoY	$108.3M 20.59% YoY	$126.4M 37.26% YoY	$125.0M 44.82% YoY	$89.81M 23.6% YoY	$92.06M 32.43% YoY	$86.53M 37.56% YoY	$86.32M 31.78% YoY	$72.66M 15.34% YoY
Operating Profit	$58.78M -26.59% YoY	$87.95M 1.38% YoY	$105.8M 33.4% YoY	$82.48M 13.84% YoY	$80.07M 47.09% YoY	$86.75M 11.59% YoY	$79.27M 43.61% YoY	$72.45M 299.98% YoY	$54.44M N/A	$77.74M 137.21% YoY	$55.20M 31.12% YoY	$18.11M -63.38% YoY	$32.77M -27.34% YoY	$42.10M -4.74% YoY	$49.47M 21.82% YoY	$46.71M 12.29% YoY	$45.10M -1.74% YoY	$44.19M -1.36% YoY
Interest Expense	-$5.807M -21.08% YoY	-$6.828M -25.44% YoY	-$7.207M -26.17% YoY	-$7.182M -29.6% YoY	-$7.358M -169.38% YoY	-$9.158M -19.16% YoY	-$9.762M -22.31% YoY	-$10.20M -185.35% YoY	$10.61M N/A	-$11.33M 8.48% YoY	-$12.57M -636.05% YoY	$11.95M 663.77% YoY	-$10.44M 739.39% YoY	$2.344M -419.78% YoY	$1.565M 2384.13% YoY	$1.231M 917.36% YoY	-$1.244M N/A	-$733.0K N/A
Other Income/Expense, Net	$3.246M 138.5% YoY	$183.0K -86.53% YoY	$1.385M -14.24% YoY	$1.544M 1035.29% YoY	$1.361M -3502.5% YoY	$1.359M 204.71% YoY	$1.615M 307.83% YoY	$136.0K -61.9% YoY	-$40.00K N/A	$446.0K -26.28% YoY	$396.0K -709.23% YoY	$357.0K 221.62% YoY	$605.0K 1306.98% YoY	-$65.00K -168.42% YoY	$111.0K -27.45% YoY	$84.00K -1.18% YoY	$43.00K N/A	$95.00K N/A
Pretax Income	$56.22M -24.1% YoY	$24.60M -68.84% YoY	$99.93M 40.5% YoY	$76.84M 23.17% YoY	$74.08M 69.15% YoY	$78.95M 18.97% YoY	$71.12M 65.29% YoY	$62.39M 857.13% YoY	$43.79M N/A	$66.36M 189.33% YoY	$43.03M 8.42% YoY	$6.518M -86.42% YoY	$22.94M -47.76% YoY	$39.69M -8.87% YoY	$48.01M 17.97% YoY	$45.57M 9.49% YoY	$43.90M -4.57% YoY	$43.55M -2.69% YoY
Income Tax	$12.67M -23.54% YoY	$13.04M -46.65% YoY	$23.51M 48.12% YoY	$18.13M 21.09% YoY	$16.57M 51.14% YoY	$24.44M 52.02% YoY	$15.87M 54.7% YoY	$14.98M 1693.53% YoY	$10.97M N/A	$16.07M 215.24% YoY	$10.26M 12.9% YoY	$835.0K -91.74% YoY	$5.099M -48.08% YoY	$9.087M -13.03% YoY	$10.11M 11.32% YoY	$10.36M 16.58% YoY	$9.820M -1.8% YoY	$10.45M -0.46% YoY
Net Earnings	$43.55M -24.27% YoY	$11.56M -78.79% YoY	$76.42M 38.31% YoY	$58.71M 23.83% YoY	$57.51M 75.17% YoY	$54.51M 8.41% YoY	$55.25M 68.61% YoY	$47.41M 734.24% YoY	$32.83M N/A	$50.28M 181.92% YoY	$32.77M 7.09% YoY	$5.683M -85.01% YoY	$17.84M -47.66% YoY	$30.60M -7.56% YoY	$37.91M 19.88% YoY	$35.21M 7.57% YoY	$34.08M -5.33% YoY	$33.10M -3.37% YoY
Basic Earnings Per Share	$1.44 -23.4% YoY	N/A	$2.50 38.12% YoY	$1.92 25.49% YoY	$1.88 79.05% YoY	N/A	$1.81 74.04% YoY	$1.53 750.0% YoY	$1.05 N/A	N/A	$1.04 7.22% YoY	$0.18 -85.12% YoY	N/A	$0.97 -6.73% YoY	$1.21 22.22% YoY	$1.12 9.8% YoY	N/A	$1.04 -1.89% YoY
Diluted Earnings Per Share	$1.43 -23.53% YoY	$0.38 -79.02% YoY	$2.48 37.78% YoY	$1.91 24.84% YoY	$1.87 78.1% YoY	$1.77 11.03% YoY	$1.80 73.18% YoY	$1.53 750.0% YoY	$1.05 N/A	$1.60 181.73% YoY	$1.04 7.15% YoY	$0.18 -85.0% YoY	$0.57 -100.0% YoY	$0.97 -6.73% YoY	$1.20 21.21% YoY	$1.11 8.82% YoY	$1.074M -3.62% YoY	$1.04 -1.89% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	30.18M shares -1.3% YoY	30.56M shares 0.15% YoY	30.53M shares -0.12% YoY	30.51M shares -1.62% YoY	30.58M shares -1.62% YoY	30.52M shares -3.08% YoY	30.57M shares -2.84% YoY	31.01M shares -1.35% YoY	31.09M shares -1.14% YoY	31.49M shares 0.22% YoY	31.47M shares 0.11% YoY	31.44M shares 0.04% YoY	31.42M N/A	31.43M -0.82% YoY	31.42M -1.62% YoY	31.50M -1.71% YoY	N/A	31.69M -1.82% YoY
Diluted Shares Outstanding	30.42M shares -1.26% YoY	N/A	30.78M shares 0.14% YoY	30.68M shares -1.26% YoY	30.81M shares -1.41% YoY	N/A	30.74M shares -2.5% YoY	31.07M shares -1.48% YoY	31.25M shares N/A	N/A	31.53M shares -0.05% YoY	31.54M shares 0.01% YoY	N/A	31.55M -0.93% YoY	31.54M -1.73% YoY	31.60M -1.81% YoY	N/A	31.84M -1.63% YoY

Loading...