2022 Q4 Form 10-Q Financial Statement

#000187889722000046 Filed on November 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $207.3M $272.6M $354.2M
YoY Change -37.97% -23.03% 70.27%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $227.2M $56.23M $326.5M
YoY Change -27.39% -82.78% 68.45%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.979M $1.968M $2.189M
YoY Change -8.04% -10.1% 4.59%
% of Gross Profit
Operating Expenses $229.2M $56.23M $328.6M
YoY Change -27.25% -82.89% 67.77%
Operating Profit -$5.186M $25.51M
YoY Change -120.33%
Interest Expense $1.532M $493.0K -$25.00K
YoY Change -955.87% -2072.0% -82.64%
% of Operating Profit -0.1%
Other Income/Expense, Net $0.00 $0.00 $271.0K
YoY Change -100.0% -100.0% 7.97%
Pretax Income -$20.33M -$4.533M $25.76M
YoY Change -198.69% -117.6% 116.58%
Income Tax -$1.670M -$290.0K $667.0K
% Of Pretax Income 2.59%
Net Earnings -$18.42M -$3.963M $25.21M
YoY Change -191.22% -115.72% 109.48%
Net Earnings / Revenue -8.88% -1.45% 7.12%
Basic Earnings Per Share -$0.05 $0.32
Diluted Earnings Per Share -$0.24 -$0.05 $324.4K
COMMON SHARES
Basic Shares Outstanding 81.25M shares 81.28M shares 77.72M shares
Diluted Shares Outstanding 77.74M shares 77.72M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $163.9M $192.7M $158.8M
YoY Change -22.57% 21.37%
Cash & Equivalents $163.9M $192.7M $158.8M
Short-Term Investments
Other Short-Term Assets $13.68M $16.12M $22.06M
YoY Change 12.44% -26.91%
Inventory
Prepaid Expenses
Receivables $22.16M $26.68M $26.53M
Other Receivables $19.29M $15.72M $11.13M
Total Short-Term Assets $225.1M $257.0M $218.5M
YoY Change -19.85% 17.6%
LONG-TERM ASSETS
Property, Plant & Equipment $41.72M $40.73M $164.9M
YoY Change 5.93% -75.3%
Goodwill $32.23M $32.23M
YoY Change -1.05%
Intangibles $73.67M
YoY Change -1.01%
Long-Term Investments $1.629M $1.615M $6.356M
YoY Change -35.38% -74.59%
Other Assets $6.483M $6.853M $8.755M
YoY Change 33.89% -21.72%
Total Long-Term Assets $325.3M $323.1M $315.9M
YoY Change 3.49% 2.27%
TOTAL ASSETS
Total Short-Term Assets $225.1M $257.0M $218.5M
Total Long-Term Assets $325.3M $323.1M $315.9M
Total Assets $550.4M $580.1M $534.4M
YoY Change -7.52% 8.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.456M $7.263M $8.228M
YoY Change -7.12% -11.73%
Accrued Expenses $40.56M $40.19M $45.80M
YoY Change -15.71% -12.23%
Deferred Revenue $8.222M $7.002M
YoY Change 22.92%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $3.146M $12.53M
YoY Change -100.0% -74.88%
Total Short-Term Liabilities $89.96M $103.0M $119.4M
YoY Change -32.09% -13.7%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $161.0K $3.309M
YoY Change -100.0% -95.13%
Other Long-Term Liabilities $306.0K $96.00K $174.9M
YoY Change 62.77% -99.95%
Total Long-Term Liabilities $306.0K $257.0K $178.2M
YoY Change -15.93% -99.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $89.96M $103.0M $119.4M
Total Long-Term Liabilities $306.0K $257.0K $178.2M
Total Liabilities $279.9M $289.4M $299.6M
YoY Change -10.65% -3.4%
SHAREHOLDERS EQUITY
Retained Earnings -$5.000M $1.227M
YoY Change -903.86%
Common Stock $809.0K $813.0K
YoY Change -0.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $268.9M $288.9M $234.8M
YoY Change
Total Liabilities & Shareholders Equity $550.4M $580.1M $534.4M
YoY Change -7.52% 8.54%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$18.42M -$3.963M $25.21M
YoY Change -191.22% -115.72% 109.48%
Depreciation, Depletion And Amortization $1.979M $1.968M $2.189M
YoY Change -8.04% -10.1% 4.59%
Cash From Operating Activities -$19.95M $2.371M $21.33M
YoY Change -158.02% -88.88% 94.57%
INVESTING ACTIVITIES
Capital Expenditures $2.330M -$1.840M -$1.430M
YoY Change -264.9% 28.67% -71.81%
Acquisitions
YoY Change
Other Investing Activities -$740.0K -$1.284M $1.792M
YoY Change -17.04% -171.65%
Cash From Investing Activities -$3.070M -$3.124M $362.0K
YoY Change 33.19% -962.98% -107.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.262M -8.632M -19.50M
YoY Change -130.14% -55.72% 13533.57%
NET CHANGE
Cash From Operating Activities -19.95M 2.371M 21.33M
Cash From Investing Activities -3.070M -3.124M 362.0K
Cash From Financing Activities -7.262M -8.632M -19.50M
Net Change In Cash -30.28M -9.385M 2.195M
YoY Change -153.91% -527.56% -61.8%
FREE CASH FLOW
Cash From Operating Activities -$19.95M $2.371M $21.33M
Capital Expenditures $2.330M -$1.840M -$1.430M
Free Cash Flow -$22.28M $4.211M $22.76M
YoY Change -162.24% -81.5% 41.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001878897
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
DOUGLAS ELLIMAN INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity File Number
EntityFileNumber
1-41054
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-2176850
dei Entity Address Address Line1
EntityAddressAddressLine1
4400 Biscayne Boulevard
dei Entity Address City Or Town
EntityAddressCityOrTown
Miami
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33137
dei City Area Code
CityAreaCode
305
dei Local Phone Number
LocalPhoneNumber
579-8000
dei Security12b Title
Security12bTitle
Common stock, par value $0.01 per share
dei Trading Symbol
TradingSymbol
DOUG
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
81248163 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192734000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211623000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26684000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32488000 usd
CY2022Q3 doug Agent Receivables Net Current
AgentReceivablesNetCurrent
14481000 usd
CY2021Q4 doug Agent Receivables Net Current
AgentReceivablesNetCurrent
9192000 usd
CY2022Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1241000 usd
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5717000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
15336000 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
16123000 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12166000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
256980000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
280805000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40734000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39381000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
120376000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
123538000 usd
CY2022Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
3373000 usd
CY2021Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
3756000 usd
CY2022Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
11436000 usd
CY2021Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
8094000 usd
CY2022Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
35991000 usd
CY2021Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
28996000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
32230000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
32571000 usd
CY2022Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
73844000 usd
CY2021Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
74421000 usd
CY2022Q3 us-gaap Equity Method Investments
EquityMethodInvestments
1615000 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2521000 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6853000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4842000 usd
CY2022Q3 us-gaap Assets
Assets
580059000 usd
CY2021Q4 us-gaap Assets
Assets
595169000 usd
CY2022Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3146000 usd
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12527000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22701000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22666000 usd
CY2022Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 usd
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1240000 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7263000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5874000 usd
CY2022Q3 doug Commissions Payable Current
CommissionsPayableCurrent
26783000 usd
CY2021Q4 doug Commissions Payable Current
CommissionsPayableCurrent
35766000 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17492000 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25446000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7002000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6689000 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18641000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22259000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
103028000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
132467000 usd
CY2022Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
161000 usd
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
176000 usd
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
11605000 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
11412000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
123482000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
129496000 usd
CY2022Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
51053000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
39557000 usd
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
96000 usd
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
188000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
289425000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
313296000 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
81248163 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
81248163 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
81210626 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
81210626 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
813000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
812000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
286812000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
278500000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1227000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
622000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
288852000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
279934000 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
1782000 usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
1939000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
290634000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
281873000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
580059000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
595169000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
272588000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
354161000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
945847000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1018912000 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
22703000 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20237000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
64145000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
59331000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33522000 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22287000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
99227000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
64481000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1968000 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2189000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6033000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6409000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5186000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25514000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
17321000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
82925000 usd
CY2022Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
493000 usd
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
564000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
65000 usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-895000 usd
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-193000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-477000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-118000 usd
CY2022Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2021Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-271000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
3252000 usd
CY2022Q3 us-gaap Investment Income Net
InvestmentIncomeNet
1055000 usd
CY2021Q3 us-gaap Investment Income Net
InvestmentIncomeNet
175000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
3026000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
566000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4533000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25760000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20434000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80186000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-290000 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
667000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8173000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1656000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-4243000 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
25093000 usd
us-gaap Profit Loss
ProfitLoss
12261000 usd
us-gaap Profit Loss
ProfitLoss
78530000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-280000 usd
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-120000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-532000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-120000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3963000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
25213000 usd
us-gaap Net Income Loss
NetIncomeLoss
12793000 usd
us-gaap Net Income Loss
NetIncomeLoss
78650000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
295937000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-4243000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4062000 usd
CY2022Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
163000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3165000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
290634000 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
222176000 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
25093000 usd
CY2021Q3 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
500000 usd
CY2021Q3 doug Noncontrolling Interest Transfers From Noncontrolling Interest
NoncontrollingInterestTransfersFromNoncontrollingInterest
1500000 usd
CY2021Q3 doug Net Transfers To Former Parent
NetTransfersToFormerParent
12572000 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
236697000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
281873000 usd
us-gaap Profit Loss
ProfitLoss
12261000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12188000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
163000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8476000 usd
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
375000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
290634000 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
163590000 usd
us-gaap Profit Loss
ProfitLoss
78530000 usd
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
500000 usd
doug Noncontrolling Interest Transfers From Noncontrolling Interest
NoncontrollingInterestTransfersFromNoncontrollingInterest
1500000 usd
doug Net Transfers To Former Parent
NetTransfersToFormerParent
-7423000 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
236697000 usd
us-gaap Profit Loss
ProfitLoss
12261000 usd
us-gaap Profit Loss
ProfitLoss
78530000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6033000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6409000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
8476000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-11000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-29000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
193000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
2445000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
249000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-477000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-118000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
653000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
75000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
15227000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
300000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
13833000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
3252000 usd
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
2692000 usd
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
904000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1446000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3076000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12150000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2890000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-18045000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-18150000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-7954000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
11255000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1225000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2384000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5208000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
93436000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
75000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
30000 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
701000 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
0 usd
us-gaap Payments To Acquire Equity Securities Fv Ni
PaymentsToAcquireEquitySecuritiesFvNi
1575000 usd
us-gaap Payments To Acquire Equity Securities Fv Ni
PaymentsToAcquireEquitySecuritiesFvNi
3200000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
959000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
190000 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
500000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6207000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2693000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9667000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6553000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9396000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
354000 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
3581000 usd
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 usd
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
25520000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12120000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
375000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
1500000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1600000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
102000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22741000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20895000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-27200000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
65988000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
228866000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106702000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
201666000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
172690000 usd
us-gaap Use Of Estimates
UseOfEstimates
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%;text-decoration:underline">Estimates and Assumptions</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">:</span>The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. Significant estimates subject to material changes in the near term include impairment charges and valuation of intangible assets. Actual results could differ from those estimates.
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77720626 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3963000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
25213000 usd
us-gaap Net Income Loss
NetIncomeLoss
12793000 usd
us-gaap Net Income Loss
NetIncomeLoss
78650000 usd
CY2022Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
175000 usd
CY2022Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
175000 usd
CY2021Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
0 usd
CY2021Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
555000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
555000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
0 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4138000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4138000 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25213000 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
25213000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
12238000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12238000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
78650000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
78650000 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77735569 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77720626 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77689584 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77720626 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2021Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
36078 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77735569 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77720626 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77725662 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77720626 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192734000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211623000 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5717000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
15336000 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3215000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1907000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
201666000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
228866000 usd
CY2022Q3 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
1110000 usd
CY2021Q3 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
65000 usd
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
1785000 usd
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
46000 usd
CY2022Q3 doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
-83000 usd
CY2021Q3 doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
82000 usd
doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
660000 usd
doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
203000 usd
CY2022Q3 doug Investment Income Other
InvestmentIncomeOther
0 usd
CY2021Q3 doug Investment Income Other
InvestmentIncomeOther
28000 usd
doug Investment Income Other
InvestmentIncomeOther
0 usd
doug Investment Income Other
InvestmentIncomeOther
317000 usd
CY2022Q3 doug Investment Income Related To Tax Disaffiliation Indemnification
InvestmentIncomeRelatedToTaxDisaffiliationIndemnification
28000 usd
CY2021Q3 doug Investment Income Related To Tax Disaffiliation Indemnification
InvestmentIncomeRelatedToTaxDisaffiliationIndemnification
0 usd
doug Investment Income Related To Tax Disaffiliation Indemnification
InvestmentIncomeRelatedToTaxDisaffiliationIndemnification
581000 usd
doug Investment Income Related To Tax Disaffiliation Indemnification
InvestmentIncomeRelatedToTaxDisaffiliationIndemnification
0 usd
CY2022Q3 us-gaap Investment Income Net
InvestmentIncomeNet
1055000 usd
CY2021Q3 us-gaap Investment Income Net
InvestmentIncomeNet
175000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
3026000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
566000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
272588000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
354161000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
945847000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1018912000 usd
CY2022Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
623000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
5978000 usd
CY2021Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2292000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4941000 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
8365000 usd
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
8194000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
24834000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
24471000 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
269000 usd
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
128000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
807000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
497000 usd
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
1106000 usd
CY2021Q3 us-gaap Variable Lease Cost
VariableLeaseCost
713000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
3034000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
2645000 usd
CY2022Q3 us-gaap Sublease Income
SubleaseIncome
147000 usd
CY2021Q3 us-gaap Sublease Income
SubleaseIncome
129000 usd
us-gaap Sublease Income
SubleaseIncome
420000 usd
us-gaap Sublease Income
SubleaseIncome
325000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
9593000 usd
CY2021Q3 us-gaap Lease Cost
LeaseCost
8906000 usd
us-gaap Lease Cost
LeaseCost
28255000 usd
us-gaap Lease Cost
LeaseCost
27288000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
27766000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
29135000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
12065000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5527000 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y1M20D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y7M24D
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0879
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0912
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
9222000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
34148000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
29134000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
24585000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
22310000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
19516000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
62832000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
201747000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
55564000 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
146183000 usd
CY2022Q3 doug Lessee Operating Lease Lease Notyet Commenced Amount
LesseeOperatingLeaseLeaseNotyetCommencedAmount
798000 usd
CY2022Q3 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P5Y
CY2022Q3 us-gaap Trading Securities Debt
TradingSecuritiesDebt
2556000 usd
CY2021Q4 us-gaap Trading Securities Debt
TradingSecuritiesDebt
2222000 usd
CY2022Q3 us-gaap Alternative Investment
AlternativeInvestment
3152000 usd
CY2021Q4 us-gaap Alternative Investment
AlternativeInvestment
1534000 usd
CY2022Q3 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
8063000 usd
CY2021Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
4338000 usd
CY2022Q3 us-gaap Investments
Investments
13771000 usd
CY2021Q4 us-gaap Investments
Investments
8094000 usd
CY2022Q3 us-gaap Debt Securities Current
DebtSecuritiesCurrent
2335000 usd
CY2021Q4 us-gaap Debt Securities Current
DebtSecuritiesCurrent
0 usd
CY2022Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
11436000 usd
CY2021Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
8094000 usd
CY2022Q3 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
1110000 usd
CY2021Q3 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
65000 usd
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
1785000 usd
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
46000 usd
CY2022Q3 doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
-83000 usd
CY2021Q3 doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
82000 usd
doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
660000 usd
doug Alternative Investments Gain Loss
AlternativeInvestmentsGainLoss
203000 usd
CY2022Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
1027000 usd
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
147000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
2445000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
249000 usd
CY2022Q3 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-83000 usd
CY2021Q3 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
82000 usd
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
660000 usd
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
203000 usd
CY2022Q3 us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
1201000 usd
CY2022Q3 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
8063000 usd
CY2022Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
1615000 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3307000 usd
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
12703000 usd
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3146000 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
12527000 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
161000 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
176000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4533000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25760000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20434000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80186000 usd
CY2022Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1814000 usd
CY2021Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
7409000 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
8173000 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
23061000 usd
CY2022Q3 doug Effective Income Tax Rate Reconciliation Tax Expense Benefit Pass Through Subsidiary Amount
EffectiveIncomeTaxRateReconciliationTaxExpenseBenefitPassThroughSubsidiaryAmount
0 usd
CY2021Q3 doug Effective Income Tax Rate Reconciliation Tax Expense Benefit Pass Through Subsidiary Amount
EffectiveIncomeTaxRateReconciliationTaxExpenseBenefitPassThroughSubsidiaryAmount
6742000 usd
doug Effective Income Tax Rate Reconciliation Tax Expense Benefit Pass Through Subsidiary Amount
EffectiveIncomeTaxRateReconciliationTaxExpenseBenefitPassThroughSubsidiaryAmount
0 usd
doug Effective Income Tax Rate Reconciliation Tax Expense Benefit Pass Through Subsidiary Amount
EffectiveIncomeTaxRateReconciliationTaxExpenseBenefitPassThroughSubsidiaryAmount
21405000 usd
CY2022Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
1524000 usd
CY2021Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 usd
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 usd
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-290000 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
667000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8173000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1656000 usd
CY2022Q3 us-gaap Revenues
Revenues
272588000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2693000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5186000 usd
CY2022Q3 doug Adjusted Earnings Before Interest Taxes Depreciation And Amortization Attributable To Parent
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationAttributableToParent
124000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1968000 usd
CY2021Q3 us-gaap Revenues
Revenues
354161000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25514000 usd
CY2021Q3 doug Adjusted Earnings Before Interest Taxes Depreciation And Amortization Attributable To Parent
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationAttributableToParent
27760000 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2189000 usd
us-gaap Revenues
Revenues
945847000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
17321000 usd
doug Adjusted Earnings Before Interest Taxes Depreciation And Amortization Attributable To Parent
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationAttributableToParent
32052000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6033000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6207000 usd
us-gaap Revenues
Revenues
1018912000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
82925000 usd
doug Adjusted Earnings Before Interest Taxes Depreciation And Amortization Attributable To Parent
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationAttributableToParent
89391000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6409000 usd

Files In Submission

Name View Source Status
doug-20220930_cal.xml Edgar Link unprocessable
0001878897-22-000046-index-headers.html Edgar Link pending
0001878897-22-000046-index.html Edgar Link pending
0001878897-22-000046.txt Edgar Link pending
0001878897-22-000046-xbrl.zip Edgar Link pending
a2022q3ex311.htm Edgar Link pending
a2022q3ex312.htm Edgar Link pending
a2022q3ex321.htm Edgar Link pending
doug-20220930.htm Edgar Link pending
doug-20220930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
doug-20220930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
doug-20220930_pre.xml Edgar Link unprocessable
doug-20220930_lab.xml Edgar Link unprocessable
doug-20220930_htm.xml Edgar Link completed
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending