|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.444B
-303.5%
YoY
|
$1.201B
81.97%
YoY
|
$660.0M
-85.78%
YoY
|
$4.640B
-27.56%
YoY
|
$6.405B
394.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.834B
-2.07%
YoY
|
$2.894B
10.84%
YoY
|
$2.611B
-5.33%
YoY
|
$2.758B
-2.96%
YoY
|
$2.842B
-1.11%
YoY
|
| Cash From Operating Activities |
$1.032B
-64.58%
YoY
|
$2.914B
-43.92%
YoY
|
$5.196B
-30.49%
YoY
|
$7.475B
6.65%
YoY
|
$7.009B
12.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.519B
-14.32%
YoY
|
$2.940B
24.42%
YoY
|
$2.363B
-229.13%
YoY
|
-$1.830B
-16.63%
YoY
|
-$2.195B
74.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$125.0M
9.65%
YoY
|
$114.0M
-50.0%
YoY
|
$228.0M
76.74%
YoY
|
$129.0M
-0.77%
YoY
|
| Other Investing Activities |
-$32.00M
-196.97%
YoY
|
$33.00M
-45.9%
YoY
|
$61.00M
22.0%
YoY
|
$50.00M
400.0%
YoY
|
$10.00M
-134.48%
YoY
|
| Cash From Investing Activities |
-$2.126B
-10.22%
YoY
|
-$2.368B
-19.13%
YoY
|
-$2.928B
-1.41%
YoY
|
-$2.970B
1.92%
YoY
|
-$2.914B
246.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.00M
-74.09%
YoY
|
$328.0M
-24.94%
YoY
|
$437.0M
-79.32%
YoY
|
$2.113B
210.74%
YoY
|
$680.0M
3900.0%
YoY
|
| Debt Paid & Issued, Net |
$334.0M
302.41%
YoY
|
$83.00M
-66.8%
YoY
|
$250.0M
106.61%
YoY
|
$121.0M
-53.28%
YoY
|
$259.0M
93.28%
YoY
|
| Cash From Financing Activities |
$2.508B
-314.73%
YoY
|
-$1.168B
-62.5%
YoY
|
-$3.115B
-7.32%
YoY
|
-$3.361B
-44.64%
YoY
|
-$6.071B
119.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.032B
-64.58%
YoY
|
$2.914B
-43.92%
YoY
|
$5.196B
-30.49%
YoY
|
$7.475B
6.65%
YoY
|
$7.009B
12.58%
YoY
|
| Cash From Investing Activities |
-$2.126B
-10.22%
YoY
|
-$2.368B
-19.13%
YoY
|
-$2.928B
-1.41%
YoY
|
-$2.970B
1.92%
YoY
|
-$2.914B
246.49%
YoY
|
| Cash From Financing Activities |
$2.508B
-314.73%
YoY
|
-$1.168B
-62.5%
YoY
|
-$3.115B
-7.32%
YoY
|
-$3.361B
-44.64%
YoY
|
-$6.071B
119.65%
YoY
|
| Net Change In Cash |
$1.689B
-315.16%
YoY
|
-$785.0M
-12.0%
YoY
|
-$892.0M
-198.35%
YoY
|
$907.0M
-143.71%
YoY
|
-$2.075B
-176.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.032B
-64.58%
YoY
|
$2.914B
-43.92%
YoY
|
$5.196B
-30.49%
YoY
|
$7.475B
6.65%
YoY
|
$7.009B
12.58%
YoY
|
| Capital Expenditures |
$2.519B
-14.32%
YoY
|
$2.940B
24.42%
YoY
|
$2.363B
-229.13%
YoY
|
-$1.830B
-16.63%
YoY
|
-$2.195B
74.62%
YoY
|
| Free Cash Flow |
-$1.487B
5619.23%
YoY
|
-$26.00M
-100.92%
YoY
|
$2.833B
-69.55%
YoY
|
$9.305B
1.1%
YoY
|
$9.204B
23.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$533.0M
73.62%
YoY
|
-$1.545B
2658.93%
YoY
|
$62.00M
-71.03%
YoY
|
-$835.0M
-290.21%
YoY
|
-$307.0M
-159.84%
YoY
|
-$56.00M
-48.15%
YoY
|
$214.0M
-29.14%
YoY
|
$439.0M
-8.92%
YoY
|
$513.0M
-651.61%
YoY
|
-$108.0M
-117.7%
YoY
|
$302.0M
-59.13%
YoY
|
$482.0M
-70.98%
YoY
|
-$93.00M
-105.93%
YoY
|
$610.0M
-64.86%
YoY
|
$739.0M
-56.09%
YoY
|
$1.661B
-12.62%
YoY
|
$1.569B
58.32%
YoY
|
$1.736B
38.44%
YoY
|
$1.683B
-6832.0%
YoY
|
$1.901B
-944.89%
YoY
|
| Depreciation, Depletion And Amortization |
$719.0M
0.7%
YoY
|
$708.0M
-5.73%
YoY
|
$688.0M
37.33%
YoY
|
$724.0M
48.36%
YoY
|
$714.0M
-0.83%
YoY
|
$751.0M
14.31%
YoY
|
$501.0M
3.51%
YoY
|
$488.0M
-24.81%
YoY
|
$720.0M
11.11%
YoY
|
$657.0M
0.46%
YoY
|
$484.0M
0.41%
YoY
|
$649.0M
33.54%
YoY
|
$648.0M
-13.83%
YoY
|
$654.0M
-0.15%
YoY
|
$482.0M
-6.77%
YoY
|
$486.0M
-6.18%
YoY
|
$752.0M
4.88%
YoY
|
$655.0M
-9.78%
YoY
|
$517.0M
-1.71%
YoY
|
$518.0M
0.19%
YoY
|
| Cash From Operating Activities |
$1.124B
1135.16%
YoY
|
$284.0M
-65.11%
YoY
|
$1.127B
40.88%
YoY
|
-$470.0M
-156.22%
YoY
|
$91.00M
-80.39%
YoY
|
$814.0M
-50.85%
YoY
|
$800.0M
-51.75%
YoY
|
$836.0M
-37.94%
YoY
|
$464.0M
-13.27%
YoY
|
$1.656B
-20.31%
YoY
|
$1.658B
-14.54%
YoY
|
$1.347B
-27.35%
YoY
|
$535.0M
-66.63%
YoY
|
$2.078B
-19.3%
YoY
|
$1.940B
-28.7%
YoY
|
$1.854B
-7.49%
YoY
|
$1.603B
-650.86%
YoY
|
$2.575B
57.98%
YoY
|
$2.721B
53.99%
YoY
|
$2.004B
26.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$503.0M
-26.57%
YoY
|
$608.0M
-20.73%
YoY
|
$564.0M
-23.37%
YoY
|
$662.0M
-8.44%
YoY
|
$685.0M
-4.06%
YoY
|
$767.0M
0.92%
YoY
|
$736.0M
22.87%
YoY
|
$723.0M
28.65%
YoY
|
$714.0M
61.54%
YoY
|
$760.0M
-226.46%
YoY
|
$599.0M
-231.94%
YoY
|
$562.0M
-222.71%
YoY
|
$442.0M
-239.43%
YoY
|
-$601.0M
-47.97%
YoY
|
-$454.0M
9.4%
YoY
|
-$458.0M
37.13%
YoY
|
-$317.0M
8.93%
YoY
|
-$1.155B
287.58%
YoY
|
-$415.0M
43.6%
YoY
|
-$334.0M
21.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.00M
1950.0%
YoY
|
-$61.00M
-57.93%
YoY
|
$69.00M
53.33%
YoY
|
$101.0M
-55.9%
YoY
|
-$2.000M
-100.45%
YoY
|
-$145.0M
-54.97%
YoY
|
$45.00M
-110.9%
YoY
|
$229.0M
-287.7%
YoY
|
$443.0M
1165.71%
YoY
|
-$322.0M
-68.74%
YoY
|
-$413.0M
238.52%
YoY
|
-$122.0M
-296.77%
YoY
|
$35.00M
133.33%
YoY
|
-$1.030B
359.82%
YoY
|
-$122.0M
-65.34%
YoY
|
$62.00M
-114.73%
YoY
|
$15.00M
N/A
|
-$224.0M
-406.85%
YoY
|
-$352.0M
-270.05%
YoY
|
-$421.0M
297.17%
YoY
|
| Cash From Investing Activities |
-$448.0M
11.72%
YoY
|
-$669.0M
-26.64%
YoY
|
-$495.0M
-28.36%
YoY
|
-$561.0M
13.56%
YoY
|
-$401.0M
47.97%
YoY
|
-$912.0M
-15.71%
YoY
|
-$691.0M
-31.72%
YoY
|
-$494.0M
-27.78%
YoY
|
-$271.0M
80.67%
YoY
|
-$1.082B
-33.66%
YoY
|
-$1.012B
75.69%
YoY
|
-$684.0M
72.73%
YoY
|
-$150.0M
-59.13%
YoY
|
-$1.631B
18.27%
YoY
|
-$576.0M
-24.9%
YoY
|
-$396.0M
-47.55%
YoY
|
-$367.0M
2723.08%
YoY
|
-$1.379B
512.89%
YoY
|
-$767.0M
835.37%
YoY
|
-$755.0M
98.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$158.0M
-325.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$250.0M
N/A
|
$70.00M
-87.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$565.0M
-544.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$81.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.0M
-38.58%
YoY
|
-$433.0M
-2.7%
YoY
|
$1.600B
-369.36%
YoY
|
$1.862B
-367.91%
YoY
|
-$521.0M
-192.05%
YoY
|
-$445.0M
-37.41%
YoY
|
-$594.0M
19.52%
YoY
|
-$695.0M
-34.0%
YoY
|
$566.0M
-166.28%
YoY
|
-$711.0M
-161.72%
YoY
|
-$497.0M
-64.93%
YoY
|
-$1.053B
-49.35%
YoY
|
-$854.0M
-16.03%
YoY
|
$1.152B
-205.01%
YoY
|
-$1.417B
-42.72%
YoY
|
-$2.079B
9.13%
YoY
|
-$1.017B
70.92%
YoY
|
-$1.097B
14.87%
YoY
|
-$2.474B
166.02%
YoY
|
-$1.905B
66.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.124B
1135.16%
YoY
|
$284.0M
-65.11%
YoY
|
$1.127B
40.88%
YoY
|
-$470.0M
-156.22%
YoY
|
$91.00M
-80.39%
YoY
|
$814.0M
-50.85%
YoY
|
$800.0M
-51.75%
YoY
|
$836.0M
-37.94%
YoY
|
$464.0M
-13.27%
YoY
|
$1.656B
-20.31%
YoY
|
$1.658B
-14.54%
YoY
|
$1.347B
-27.35%
YoY
|
$535.0M
-66.63%
YoY
|
$2.078B
-19.3%
YoY
|
$1.940B
-28.7%
YoY
|
$1.854B
-7.49%
YoY
|
$1.603B
-650.86%
YoY
|
$2.575B
57.98%
YoY
|
$2.721B
53.99%
YoY
|
$2.004B
26.04%
YoY
|
| Cash From Investing Activities |
-$448.0M
11.72%
YoY
|
-$669.0M
-26.64%
YoY
|
-$495.0M
-28.36%
YoY
|
-$561.0M
13.56%
YoY
|
-$401.0M
47.97%
YoY
|
-$912.0M
-15.71%
YoY
|
-$691.0M
-31.72%
YoY
|
-$494.0M
-27.78%
YoY
|
-$271.0M
80.67%
YoY
|
-$1.082B
-33.66%
YoY
|
-$1.012B
75.69%
YoY
|
-$684.0M
72.73%
YoY
|
-$150.0M
-59.13%
YoY
|
-$1.631B
18.27%
YoY
|
-$576.0M
-24.9%
YoY
|
-$396.0M
-47.55%
YoY
|
-$367.0M
2723.08%
YoY
|
-$1.379B
512.89%
YoY
|
-$767.0M
835.37%
YoY
|
-$755.0M
98.16%
YoY
|
| Cash From Financing Activities |
-$320.0M
-38.58%
YoY
|
-$433.0M
-2.7%
YoY
|
$1.600B
-369.36%
YoY
|
$1.862B
-367.91%
YoY
|
-$521.0M
-192.05%
YoY
|
-$445.0M
-37.41%
YoY
|
-$594.0M
19.52%
YoY
|
-$695.0M
-34.0%
YoY
|
$566.0M
-166.28%
YoY
|
-$711.0M
-161.72%
YoY
|
-$497.0M
-64.93%
YoY
|
-$1.053B
-49.35%
YoY
|
-$854.0M
-16.03%
YoY
|
$1.152B
-205.01%
YoY
|
-$1.417B
-42.72%
YoY
|
-$2.079B
9.13%
YoY
|
-$1.017B
70.92%
YoY
|
-$1.097B
14.87%
YoY
|
-$2.474B
166.02%
YoY
|
-$1.905B
66.52%
YoY
|
| Net Change In Cash |
$283.0M
-139.97%
YoY
|
-$818.0M
50.64%
YoY
|
$2.232B
-560.21%
YoY
|
$831.0M
-335.41%
YoY
|
-$708.0M
-193.28%
YoY
|
-$543.0M
296.35%
YoY
|
-$485.0M
-425.5%
YoY
|
-$353.0M
-9.49%
YoY
|
$759.0M
-248.82%
YoY
|
-$137.0M
-108.57%
YoY
|
$149.0M
-381.13%
YoY
|
-$390.0M
-37.2%
YoY
|
-$510.0M
-393.1%
YoY
|
$1.599B
1515.15%
YoY
|
-$53.00M
-89.81%
YoY
|
-$621.0M
-5.34%
YoY
|
$174.0M
-118.37%
YoY
|
$99.00M
-78.0%
YoY
|
-$520.0M
-168.87%
YoY
|
-$656.0M
-1109.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.124B
1135.16%
YoY
|
$284.0M
-65.11%
YoY
|
$1.127B
40.88%
YoY
|
-$470.0M
-156.22%
YoY
|
$91.00M
-80.39%
YoY
|
$814.0M
-50.85%
YoY
|
$800.0M
-51.75%
YoY
|
$836.0M
-37.94%
YoY
|
$464.0M
-13.27%
YoY
|
$1.656B
-20.31%
YoY
|
$1.658B
-14.54%
YoY
|
$1.347B
-27.35%
YoY
|
$535.0M
-66.63%
YoY
|
$2.078B
-19.3%
YoY
|
$1.940B
-28.7%
YoY
|
$1.854B
-7.49%
YoY
|
$1.603B
-650.86%
YoY
|
$2.575B
57.98%
YoY
|
$2.721B
53.99%
YoY
|
$2.004B
26.04%
YoY
|
| Capital Expenditures |
$503.0M
-26.57%
YoY
|
$608.0M
-20.73%
YoY
|
$564.0M
-23.37%
YoY
|
$662.0M
-8.44%
YoY
|
$685.0M
-4.06%
YoY
|
$767.0M
0.92%
YoY
|
$736.0M
22.87%
YoY
|
$723.0M
28.65%
YoY
|
$714.0M
61.54%
YoY
|
$760.0M
-226.46%
YoY
|
$599.0M
-231.94%
YoY
|
$562.0M
-222.71%
YoY
|
$442.0M
-239.43%
YoY
|
-$601.0M
-47.97%
YoY
|
-$454.0M
9.4%
YoY
|
-$458.0M
37.13%
YoY
|
-$317.0M
8.93%
YoY
|
-$1.155B
287.58%
YoY
|
-$415.0M
43.6%
YoY
|
-$334.0M
21.45%
YoY
|
| Free Cash Flow |
$621.0M
-204.55%
YoY
|
-$324.0M
-789.36%
YoY
|
$563.0M
779.69%
YoY
|
-$1.132B
-1101.77%
YoY
|
-$594.0M
137.6%
YoY
|
$47.00M
-94.75%
YoY
|
$64.00M
-93.96%
YoY
|
$113.0M
-85.61%
YoY
|
-$250.0M
-368.82%
YoY
|
$896.0M
-66.55%
YoY
|
$1.059B
-55.76%
YoY
|
$785.0M
-66.05%
YoY
|
$93.00M
-95.16%
YoY
|
$2.679B
-28.18%
YoY
|
$2.394B
-23.66%
YoY
|
$2.312B
-1.11%
YoY
|
$1.920B
N/A
|
$3.730B
93.46%
YoY
|
$3.136B
52.53%
YoY
|
$2.338B
25.36%
YoY
|
Loading...