|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-13.88M cads
-41.23%
YoY
|
-23.61M cads
-14.62%
YoY
|
-$27.65M
70.67%
YoY
|
-$16.20M
102.14%
YoY
|
-$8.016M
-27.75%
YoY
|
| Depreciation, Depletion And Amortization |
$577.1K
5.57%
YoY
|
$546.6K
-29.26%
YoY
|
$772.8K
148.42%
YoY
|
$311.1K
103.81%
YoY
|
$152.6K
207.47%
YoY
|
| Cash From Operating Activities |
-$11.83M
-36.96%
YoY
|
-$18.77M
14.83%
YoY
|
-$16.35M
-25.7%
YoY
|
-$22.00M
328.69%
YoY
|
-$5.133M
32.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$167.3K
-65.88%
YoY
|
$490.4K
481.03%
YoY
|
$84.40K
-139.7%
YoY
|
-$212.6K
789.83%
YoY
|
-$23.89K
-72.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$143.9K
29.86%
YoY
|
$110.8K
-87.01%
YoY
|
$853.1K
-127.58%
YoY
|
-$3.093M
-672.45%
YoY
|
$540.3K
799.92%
YoY
|
| Cash From Investing Activities |
-$23.30K
-93.86%
YoY
|
-$379.6K
-149.38%
YoY
|
$768.7K
-123.25%
YoY
|
-$3.306M
-740.1%
YoY
|
$516.4K
-1960.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$114.1K
-99.77%
YoY
|
$50.20M
1045.9%
YoY
|
$4.381M
-32.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.03M
4.01%
YoY
|
$14.45M
-30135.18%
YoY
|
-$48.10K
-100.1%
YoY
|
$46.27M
1009.65%
YoY
|
$4.170M
-33.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.83M
-36.96%
YoY
|
-$18.77M
14.83%
YoY
|
-$16.35M
-25.7%
YoY
|
-$22.00M
328.69%
YoY
|
-$5.133M
32.02%
YoY
|
| Cash From Investing Activities |
-$23.30K
-93.86%
YoY
|
-$379.6K
-149.38%
YoY
|
$768.7K
-123.25%
YoY
|
-$3.306M
-740.1%
YoY
|
$516.4K
-1960.97%
YoY
|
| Cash From Financing Activities |
$15.03M
4.01%
YoY
|
$14.45M
-30135.18%
YoY
|
-$48.10K
-100.1%
YoY
|
$46.27M
1009.65%
YoY
|
$4.170M
-33.45%
YoY
|
| Net Change In Cash |
$3.169M
-167.33%
YoY
|
-$4.706M
-69.89%
YoY
|
-$15.63M
-174.57%
YoY
|
$20.96M
-4787.59%
YoY
|
-$447.1K
-119.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.83M
-36.96%
YoY
|
-$18.77M
14.83%
YoY
|
-$16.35M
-25.7%
YoY
|
-$22.00M
328.69%
YoY
|
-$5.133M
32.02%
YoY
|
| Capital Expenditures |
$167.3K
-65.88%
YoY
|
$490.4K
481.03%
YoY
|
$84.40K
-139.7%
YoY
|
-$212.6K
789.83%
YoY
|
-$23.89K
-72.79%
YoY
|
| Free Cash Flow |
-$12.00M
-37.7%
YoY
|
-$19.26M
17.22%
YoY
|
-$16.43M
-24.59%
YoY
|
-$21.79M
326.53%
YoY
|
-$5.109M
34.44%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.170M
2482.32%
YoY
|
-$4.762M
-32.85%
YoY
|
-$3.425M
83.75%
YoY
|
-$4.722M
12.74%
YoY
|
-$200.2K
-96.32%
YoY
|
-$7.092M
2.64%
YoY
|
-$1.864M
-73.63%
YoY
|
-$4.188M
-74.75%
YoY
|
-$5.447M
1.99%
YoY
|
-$6.909M
-1553.54%
YoY
|
-$7.068M
13.91%
YoY
|
-$16.58M
-228.54%
YoY
|
-$5.341M
-122.4%
YoY
|
$475.3K
-105.93%
YoY
|
-$6.204M
-86.19%
YoY
|
$12.90M
-469.4%
YoY
|
$23.84M
-1072.96%
YoY
|
-$8.022M
728.3%
YoY
|
-$44.92M
3968.83%
YoY
|
-$3.493M
72.24%
YoY
|
| Depreciation, Depletion And Amortization |
$88.20K
-37.97%
YoY
|
$75.30K
-47.85%
YoY
|
$77.70K
-46.76%
YoY
|
$144.6K
-8.22%
YoY
|
$142.2K
-3.18%
YoY
|
$144.4K
-17.82%
YoY
|
$145.9K
119.46%
YoY
|
$157.6K
-68.53%
YoY
|
$146.9K
61.52%
YoY
|
$175.7K
96.4%
YoY
|
$66.50K
-27.47%
YoY
|
$500.7K
-707.98%
YoY
|
$90.93K
-49.25%
YoY
|
$89.47K
-45.86%
YoY
|
$91.69K
87.16%
YoY
|
-$82.35K
-209.54%
YoY
|
$179.2K
385.58%
YoY
|
$165.3K
307.52%
YoY
|
$48.99K
224.44%
YoY
|
$75.18K
111.18%
YoY
|
| Cash From Operating Activities |
-$4.705M
46.93%
YoY
|
-$5.365M
42.86%
YoY
|
-$4.067M
53.69%
YoY
|
-$2.231M
-34.11%
YoY
|
-$3.202M
-13.83%
YoY
|
-$3.755M
-37.91%
YoY
|
-$2.646M
-52.95%
YoY
|
-$3.386M
-15.68%
YoY
|
-$3.716M
-24.1%
YoY
|
-$6.048M
53.18%
YoY
|
-$5.623M
61.17%
YoY
|
-$4.016M
-19.94%
YoY
|
-$4.896M
-51.78%
YoY
|
-$3.948M
8.23%
YoY
|
-$3.489M
9.46%
YoY
|
-$5.016M
197.01%
YoY
|
-$10.15M
339.12%
YoY
|
-$3.648M
222.26%
YoY
|
-$3.188M
246.41%
YoY
|
-$1.689M
-50.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$373.5K
1388.05%
YoY
|
$20.90K
-52.28%
YoY
|
$32.40K
696.07%
YoY
|
$94.20K
17.75%
YoY
|
$25.10K
-90.9%
YoY
|
$43.80K
-27.23%
YoY
|
$4.070K
-94.53%
YoY
|
$80.00K
141.62%
YoY
|
$275.8K
-1650.2%
YoY
|
$60.19K
-684.37%
YoY
|
$74.42K
-420.78%
YoY
|
$33.11K
-85.78%
YoY
|
-$17.79K
-92.79%
YoY
|
-$10.30K
-89.2%
YoY
|
-$23.20K
-77.53%
YoY
|
$232.9K
-1074.68%
YoY
|
-$246.8K
N/A
|
-$95.37K
N/A
|
-$103.3K
N/A
|
-$23.89K
-127.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.50K
-6.82%
YoY
|
$8.200K
100.0%
YoY
|
$26.00K
-67.55%
YoY
|
$21.60K
N/A
|
$38.10K
158.66%
YoY
|
$4.100K
-75.8%
YoY
|
$80.12K
1.24%
YoY
|
$0.00
-100.0%
YoY
|
$14.73K
-85.27%
YoY
|
$16.94K
-96.24%
YoY
|
$79.14K
635.5%
YoY
|
$292.3K
-174.08%
YoY
|
$100.0K
-106.66%
YoY
|
$450.0K
-199.77%
YoY
|
$10.76K
-101.44%
YoY
|
-$394.6K
N/A
|
-$1.501M
-250.45%
YoY
|
-$451.0K
-1.39%
YoY
|
-$746.4K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$337.9K
-2699.23%
YoY
|
-$12.70K
-68.01%
YoY
|
-$6.500K
-108.55%
YoY
|
-$72.60K
-9.25%
YoY
|
$13.00K
-104.98%
YoY
|
-$39.70K
-8.21%
YoY
|
$76.05K
1507.82%
YoY
|
-$80.00K
-130.87%
YoY
|
-$261.1K
-417.51%
YoY
|
-$43.25K
-109.84%
YoY
|
$4.730K
-138.02%
YoY
|
$259.2K
-260.28%
YoY
|
$82.22K
-104.7%
YoY
|
$439.7K
-180.47%
YoY
|
-$12.44K
-98.54%
YoY
|
-$161.7K
576.89%
YoY
|
-$1.748M
-275.18%
YoY
|
-$546.4K
19.46%
YoY
|
-$849.7K
N/A
|
-$23.89K
-57.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.04M
1885.62%
YoY
|
$28.17M
436.32%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.722M
N/A
|
$5.253M
N/A
|
$4.878M
-61.3%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.61M
12367.96%
YoY
|
$12.95K
-98.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$101.1K
-99.57%
YoY
|
$738.9K
-76.59%
YoY
|
$25.63M
6229.26%
YoY
|
$448.8K
-45.21%
YoY
|
$23.38M
5757.77%
YoY
|
$3.157M
-51.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.32M
2608.54%
YoY
|
$25.82M
443.14%
YoY
|
-$37.10K
-100.97%
YoY
|
$4.553M
11.34%
YoY
|
$1.895M
-760.84%
YoY
|
$4.753M
-988.98%
YoY
|
$3.826M
-65.78%
YoY
|
$4.089M
-15272.8%
YoY
|
-$286.7K
618.75%
YoY
|
-$534.7K
1272.06%
YoY
|
$11.18M
19271.43%
YoY
|
-$26.95K
-108.94%
YoY
|
-$39.89K
-100.18%
YoY
|
-$38.97K
-109.68%
YoY
|
$57.71K
-99.75%
YoY
|
$301.3K
-90.1%
YoY
|
$22.45M
4682.02%
YoY
|
$402.6K
-38.57%
YoY
|
$23.11M
5852.5%
YoY
|
$3.045M
-45.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.705M
46.93%
YoY
|
-$5.365M
42.86%
YoY
|
-$4.067M
53.69%
YoY
|
-$2.231M
-34.11%
YoY
|
-$3.202M
-13.83%
YoY
|
-$3.755M
-37.91%
YoY
|
-$2.646M
-52.95%
YoY
|
-$3.386M
-15.68%
YoY
|
-$3.716M
-24.1%
YoY
|
-$6.048M
53.18%
YoY
|
-$5.623M
61.17%
YoY
|
-$4.016M
-19.94%
YoY
|
-$4.896M
-51.78%
YoY
|
-$3.948M
8.23%
YoY
|
-$3.489M
9.46%
YoY
|
-$5.016M
197.01%
YoY
|
-$10.15M
339.12%
YoY
|
-$3.648M
222.26%
YoY
|
-$3.188M
246.41%
YoY
|
-$1.689M
-50.7%
YoY
|
| Cash From Investing Activities |
-$337.9K
-2699.23%
YoY
|
-$12.70K
-68.01%
YoY
|
-$6.500K
-108.55%
YoY
|
-$72.60K
-9.25%
YoY
|
$13.00K
-104.98%
YoY
|
-$39.70K
-8.21%
YoY
|
$76.05K
1507.82%
YoY
|
-$80.00K
-130.87%
YoY
|
-$261.1K
-417.51%
YoY
|
-$43.25K
-109.84%
YoY
|
$4.730K
-138.02%
YoY
|
$259.2K
-260.28%
YoY
|
$82.22K
-104.7%
YoY
|
$439.7K
-180.47%
YoY
|
-$12.44K
-98.54%
YoY
|
-$161.7K
576.89%
YoY
|
-$1.748M
-275.18%
YoY
|
-$546.4K
19.46%
YoY
|
-$849.7K
N/A
|
-$23.89K
-57.19%
YoY
|
| Cash From Financing Activities |
$51.32M
2608.54%
YoY
|
$25.82M
443.14%
YoY
|
-$37.10K
-100.97%
YoY
|
$4.553M
11.34%
YoY
|
$1.895M
-760.84%
YoY
|
$4.753M
-988.98%
YoY
|
$3.826M
-65.78%
YoY
|
$4.089M
-15272.8%
YoY
|
-$286.7K
618.75%
YoY
|
-$534.7K
1272.06%
YoY
|
$11.18M
19271.43%
YoY
|
-$26.95K
-108.94%
YoY
|
-$39.89K
-100.18%
YoY
|
-$38.97K
-109.68%
YoY
|
$57.71K
-99.75%
YoY
|
$301.3K
-90.1%
YoY
|
$22.45M
4682.02%
YoY
|
$402.6K
-38.57%
YoY
|
$23.11M
5852.5%
YoY
|
$3.045M
-45.88%
YoY
|
| Net Change In Cash |
$46.28M
-3675.95%
YoY
|
$20.44M
2032.89%
YoY
|
-$4.110M
-427.34%
YoY
|
$2.249M
261.1%
YoY
|
-$1.294M
-69.65%
YoY
|
$958.3K
-114.46%
YoY
|
$1.256M
-77.42%
YoY
|
$622.8K
-116.46%
YoY
|
-$4.264M
-12.15%
YoY
|
-$6.626M
86.78%
YoY
|
$5.561M
-261.46%
YoY
|
-$3.784M
-22.41%
YoY
|
-$4.853M
-146.01%
YoY
|
-$3.548M
-6.45%
YoY
|
-$3.444M
-118.05%
YoY
|
-$4.876M
-466.1%
YoY
|
$10.55M
-1348.54%
YoY
|
-$3.792M
305.93%
YoY
|
$19.08M
-3686.43%
YoY
|
$1.332M
-37.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.705M
46.93%
YoY
|
-$5.365M
42.86%
YoY
|
-$4.067M
53.69%
YoY
|
-$2.231M
-34.11%
YoY
|
-$3.202M
-13.83%
YoY
|
-$3.755M
-37.91%
YoY
|
-$2.646M
-52.95%
YoY
|
-$3.386M
-15.68%
YoY
|
-$3.716M
-24.1%
YoY
|
-$6.048M
53.18%
YoY
|
-$5.623M
61.17%
YoY
|
-$4.016M
-19.94%
YoY
|
-$4.896M
-51.78%
YoY
|
-$3.948M
8.23%
YoY
|
-$3.489M
9.46%
YoY
|
-$5.016M
197.01%
YoY
|
-$10.15M
339.12%
YoY
|
-$3.648M
222.26%
YoY
|
-$3.188M
246.41%
YoY
|
-$1.689M
-50.7%
YoY
|
| Capital Expenditures |
$373.5K
1388.05%
YoY
|
$20.90K
-52.28%
YoY
|
$32.40K
696.07%
YoY
|
$94.20K
17.75%
YoY
|
$25.10K
-90.9%
YoY
|
$43.80K
-27.23%
YoY
|
$4.070K
-94.53%
YoY
|
$80.00K
141.62%
YoY
|
$275.8K
-1650.2%
YoY
|
$60.19K
-684.37%
YoY
|
$74.42K
-420.78%
YoY
|
$33.11K
-85.78%
YoY
|
-$17.79K
-92.79%
YoY
|
-$10.30K
-89.2%
YoY
|
-$23.20K
-77.53%
YoY
|
$232.9K
-1074.68%
YoY
|
-$246.8K
N/A
|
-$95.37K
N/A
|
-$103.3K
N/A
|
-$23.89K
-127.4%
YoY
|
| Free Cash Flow |
-$5.078M
57.36%
YoY
|
-$5.386M
41.77%
YoY
|
-$4.099M
54.67%
YoY
|
-$2.325M
-32.91%
YoY
|
-$3.227M
-19.16%
YoY
|
-$3.799M
-37.8%
YoY
|
-$2.650M
-53.49%
YoY
|
-$3.466M
-14.39%
YoY
|
-$3.992M
-18.17%
YoY
|
-$6.108M
55.11%
YoY
|
-$5.698M
64.39%
YoY
|
-$4.049M
-22.86%
YoY
|
-$4.878M
-50.76%
YoY
|
-$3.938M
10.84%
YoY
|
-$3.466M
12.37%
YoY
|
-$5.249M
215.26%
YoY
|
-$9.906M
N/A
|
-$3.553M
213.84%
YoY
|
-$3.084M
N/A
|
-$1.665M
-52.61%
YoY
|
Loading...