|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$601.7M
3.0%
YoY
|
$584.2M
29.17%
YoY
|
$452.3M
-11.4%
YoY
|
$510.5M
3.9%
YoY
|
$491.3M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$88.83M
1.25%
YoY
|
$87.73M
9.32%
YoY
|
$80.25M
10.05%
YoY
|
$72.92M
12.19%
YoY
|
$65.00M
0.0%
YoY
|
| Cash From Operating Activities |
$792.1M
26.75%
YoY
|
$624.9M
31.47%
YoY
|
$475.3M
-27.34%
YoY
|
$654.2M
10.36%
YoY
|
$592.8M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$120.6M
6.8%
YoY
|
$112.9M
29.4%
YoY
|
$87.23M
-7.37%
YoY
|
$94.17M
6.09%
YoY
|
$88.77M
-0.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.275M
70.28%
YoY
|
$1.336M
85.04%
YoY
|
$722.0K
-240.19%
YoY
|
-$515.0K
-254.65%
YoY
|
$333.0K
-100.83%
YoY
|
| Cash From Investing Activities |
-$70.19M
124.76%
YoY
|
-$31.23M
-41.82%
YoY
|
-$53.68M
-62.39%
YoY
|
-$142.7M
10.7%
YoY
|
-$128.9M
0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$236.9M
12.86%
YoY
|
$209.9M
33.27%
YoY
|
$157.5M
12.98%
YoY
|
$139.4M
14.36%
YoY
|
$121.9M
N/A
|
| Common Stock Issuance & Retirement, Net |
$357.7M
8.54%
YoY
|
$329.6M
12.21%
YoY
|
$293.7M
-77.75%
YoY
|
$1.320B
333.36%
YoY
|
$304.6M
-211.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$752.1M
41.31%
YoY
|
-$532.2M
3.15%
YoY
|
-$515.9M
-1.32%
YoY
|
-$522.8M
17.12%
YoY
|
-$446.4M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$792.1M
26.75%
YoY
|
$624.9M
31.47%
YoY
|
$475.3M
-27.34%
YoY
|
$654.2M
10.36%
YoY
|
$592.8M
0.0%
YoY
|
| Cash From Investing Activities |
-$70.19M
124.76%
YoY
|
-$31.23M
-41.82%
YoY
|
-$53.68M
-62.39%
YoY
|
-$142.7M
10.7%
YoY
|
-$128.9M
0.02%
YoY
|
| Cash From Financing Activities |
-$752.1M
41.31%
YoY
|
-$532.2M
3.15%
YoY
|
-$515.9M
-1.32%
YoY
|
-$522.8M
17.12%
YoY
|
-$446.4M
0.0%
YoY
|
| Net Change In Cash |
-$28.44M
-147.97%
YoY
|
$59.29M
-162.23%
YoY
|
-$95.28M
716.7%
YoY
|
-$11.67M
-164.02%
YoY
|
$18.22M
4.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$792.1M
26.75%
YoY
|
$624.9M
31.47%
YoY
|
$475.3M
-27.34%
YoY
|
$654.2M
10.36%
YoY
|
$592.8M
0.0%
YoY
|
| Capital Expenditures |
$120.6M
6.8%
YoY
|
$112.9M
29.4%
YoY
|
$87.23M
-7.37%
YoY
|
$94.17M
6.09%
YoY
|
$88.77M
-0.04%
YoY
|
| Free Cash Flow |
$671.5M
31.15%
YoY
|
$512.0M
31.93%
YoY
|
$388.1M
-30.7%
YoY
|
$560.0M
11.11%
YoY
|
$504.0M
0.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$139.8M
-6.58%
YoY
|
$181.6M
7.2%
YoY
|
$139.3M
-5.18%
YoY
|
$131.1M
-7.67%
YoY
|
$149.7M
18.94%
YoY
|
$169.4M
7.73%
YoY
|
$146.9M
-0.51%
YoY
|
$142.0M
29.8%
YoY
|
$125.8M
-20.52%
YoY
|
$157.3M
N/A
|
$147.7M
46.94%
YoY
|
$109.4M
6.72%
YoY
|
$158.3M
74.03%
YoY
|
$100.5M
-16.53%
YoY
|
$102.5M
-12.11%
YoY
|
$90.96M
-22.76%
YoY
|
$120.4M
21.46%
YoY
|
| Depreciation, Depletion And Amortization |
$20.43M
0.35%
YoY
|
$27.70M
3.52%
YoY
|
$20.42M
-1.64%
YoY
|
$20.35M
0.01%
YoY
|
$20.36M
2.48%
YoY
|
$26.76M
4.36%
YoY
|
$20.76M
13.42%
YoY
|
$20.35M
9.63%
YoY
|
$19.87M
-17.98%
YoY
|
$25.64M
N/A
|
$18.30M
-3.34%
YoY
|
$18.56M
2.45%
YoY
|
$24.23M
6.7%
YoY
|
$18.93M
14.21%
YoY
|
$18.12M
5.69%
YoY
|
$22.70M
8.63%
YoY
|
$16.58M
8.35%
YoY
|
| Cash From Operating Activities |
$162.0M
-9.56%
YoY
|
$239.8M
34.71%
YoY
|
$185.4M
7.33%
YoY
|
$187.8M
24.62%
YoY
|
$179.1M
45.04%
YoY
|
$178.0M
5.5%
YoY
|
$172.7M
-3.93%
YoY
|
$150.7M
18.08%
YoY
|
$123.5M
-14.95%
YoY
|
$168.7M
N/A
|
$179.8M
1.73%
YoY
|
$127.6M
71.0%
YoY
|
$145.2M
84.24%
YoY
|
$176.7M
-6.58%
YoY
|
$74.63M
-47.64%
YoY
|
$78.79M
-48.45%
YoY
|
$189.2M
19.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.04M
2.02%
YoY
|
$63.89M
51.82%
YoY
|
$21.44M
-20.95%
YoY
|
$20.49M
-12.83%
YoY
|
$14.75M
-26.94%
YoY
|
$42.08M
-8.76%
YoY
|
$27.12M
27.31%
YoY
|
$23.50M
24.03%
YoY
|
$20.18M
-45.05%
YoY
|
$46.13M
N/A
|
$21.30M
-219.37%
YoY
|
$18.95M
-193.76%
YoY
|
$36.73M
194.89%
YoY
|
-$17.84M
2.03%
YoY
|
-$20.21M
22.02%
YoY
|
$12.45M
-24.8%
YoY
|
-$17.49M
-0.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$804.0K
-34.37%
YoY
|
-$236.0K
-100.29%
YoY
|
$578.0K
215.85%
YoY
|
$51.25M
182939.29%
YoY
|
$1.225M
-193.87%
YoY
|
$82.75M
-10736.25%
YoY
|
$183.0K
-63.4%
YoY
|
$28.00K
-104.38%
YoY
|
-$1.305M
-103.13%
YoY
|
-$778.0K
N/A
|
$500.0K
-153.19%
YoY
|
-$639.0K
-168.49%
YoY
|
$41.74M
2951.32%
YoY
|
-$940.0K
-7330.77%
YoY
|
$933.0K
383.42%
YoY
|
$1.368M
-1230.58%
YoY
|
$13.00K
-97.83%
YoY
|
| Cash From Investing Activities |
-$8.067M
-49.49%
YoY
|
-$64.13M
-257.69%
YoY
|
-$20.86M
-22.56%
YoY
|
$30.77M
-231.06%
YoY
|
-$15.97M
-25.67%
YoY
|
$40.67M
-186.7%
YoY
|
-$26.93M
29.5%
YoY
|
-$23.47M
19.84%
YoY
|
-$21.49M
-528.35%
YoY
|
-$46.90M
N/A
|
-$20.80M
10.73%
YoY
|
-$19.59M
1.61%
YoY
|
$5.016M
-124.31%
YoY
|
-$18.78M
7.48%
YoY
|
-$19.28M
17.04%
YoY
|
-$20.64M
-63.44%
YoY
|
-$17.48M
3.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.459M
136.47%
YoY
|
N/A
|
N/A
|
N/A
|
$617.0K
79.88%
YoY
|
N/A
|
N/A
|
N/A
|
$343.0K
285.39%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00K
74.51%
YoY
|
N/A
|
N/A
|
$51.00K
-20.31%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.10M
50.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
-16.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.08M
-36.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
$47.66M
90.64%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.40M
70.35%
YoY
|
-$193.9M
-11.57%
YoY
|
-$296.9M
22.53%
YoY
|
-$209.4M
483.94%
YoY
|
-$51.89M
49.14%
YoY
|
-$219.2M
57.53%
YoY
|
-$242.3M
68.06%
YoY
|
-$35.86M
-75.72%
YoY
|
-$34.79M
-83.56%
YoY
|
-$139.2M
N/A
|
-$144.2M
4.84%
YoY
|
-$147.7M
41.17%
YoY
|
-$211.7M
240.9%
YoY
|
-$137.5M
8.37%
YoY
|
-$104.6M
33.92%
YoY
|
-$62.10M
168.59%
YoY
|
-$126.9M
23.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$162.0M
-9.56%
YoY
|
$239.8M
34.71%
YoY
|
$185.4M
7.33%
YoY
|
$187.8M
24.62%
YoY
|
$179.1M
45.04%
YoY
|
$178.0M
5.5%
YoY
|
$172.7M
-3.93%
YoY
|
$150.7M
18.08%
YoY
|
$123.5M
-14.95%
YoY
|
$168.7M
N/A
|
$179.8M
1.73%
YoY
|
$127.6M
71.0%
YoY
|
$145.2M
84.24%
YoY
|
$176.7M
-6.58%
YoY
|
$74.63M
-47.64%
YoY
|
$78.79M
-48.45%
YoY
|
$189.2M
19.28%
YoY
|
| Cash From Investing Activities |
-$8.067M
-49.49%
YoY
|
-$64.13M
-257.69%
YoY
|
-$20.86M
-22.56%
YoY
|
$30.77M
-231.06%
YoY
|
-$15.97M
-25.67%
YoY
|
$40.67M
-186.7%
YoY
|
-$26.93M
29.5%
YoY
|
-$23.47M
19.84%
YoY
|
-$21.49M
-528.35%
YoY
|
-$46.90M
N/A
|
-$20.80M
10.73%
YoY
|
-$19.59M
1.61%
YoY
|
$5.016M
-124.31%
YoY
|
-$18.78M
7.48%
YoY
|
-$19.28M
17.04%
YoY
|
-$20.64M
-63.44%
YoY
|
-$17.48M
3.41%
YoY
|
| Cash From Financing Activities |
-$88.40M
70.35%
YoY
|
-$193.9M
-11.57%
YoY
|
-$296.9M
22.53%
YoY
|
-$209.4M
483.94%
YoY
|
-$51.89M
49.14%
YoY
|
-$219.2M
57.53%
YoY
|
-$242.3M
68.06%
YoY
|
-$35.86M
-75.72%
YoY
|
-$34.79M
-83.56%
YoY
|
-$139.2M
N/A
|
-$144.2M
4.84%
YoY
|
-$147.7M
41.17%
YoY
|
-$211.7M
240.9%
YoY
|
-$137.5M
8.37%
YoY
|
-$104.6M
33.92%
YoY
|
-$62.10M
168.59%
YoY
|
-$126.9M
23.59%
YoY
|
| Net Change In Cash |
$65.38M
-41.37%
YoY
|
-$18.17M
3259.15%
YoY
|
-$132.4M
37.13%
YoY
|
$9.129M
-90.01%
YoY
|
$111.5M
65.98%
YoY
|
-$541.0K
-96.88%
YoY
|
-$96.55M
-752.34%
YoY
|
$91.35M
-330.23%
YoY
|
$67.18M
-209.23%
YoY
|
-$17.33M
N/A
|
$14.80M
-27.49%
YoY
|
-$39.68M
-19.48%
YoY
|
-$61.51M
1623.34%
YoY
|
$20.41M
-54.42%
YoY
|
-$49.28M
-202.82%
YoY
|
-$3.569M
-104.86%
YoY
|
$44.78M
14.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.0M
-9.56%
YoY
|
$239.8M
34.71%
YoY
|
$185.4M
7.33%
YoY
|
$187.8M
24.62%
YoY
|
$179.1M
45.04%
YoY
|
$178.0M
5.5%
YoY
|
$172.7M
-3.93%
YoY
|
$150.7M
18.08%
YoY
|
$123.5M
-14.95%
YoY
|
$168.7M
N/A
|
$179.8M
1.73%
YoY
|
$127.6M
71.0%
YoY
|
$145.2M
84.24%
YoY
|
$176.7M
-6.58%
YoY
|
$74.63M
-47.64%
YoY
|
$78.79M
-48.45%
YoY
|
$189.2M
19.28%
YoY
|
| Capital Expenditures |
$15.04M
2.02%
YoY
|
$63.89M
51.82%
YoY
|
$21.44M
-20.95%
YoY
|
$20.49M
-12.83%
YoY
|
$14.75M
-26.94%
YoY
|
$42.08M
-8.76%
YoY
|
$27.12M
27.31%
YoY
|
$23.50M
24.03%
YoY
|
$20.18M
-45.05%
YoY
|
$46.13M
N/A
|
$21.30M
-219.37%
YoY
|
$18.95M
-193.76%
YoY
|
$36.73M
194.89%
YoY
|
-$17.84M
2.03%
YoY
|
-$20.21M
22.02%
YoY
|
$12.45M
-24.8%
YoY
|
-$17.49M
-0.06%
YoY
|
| Free Cash Flow |
$146.9M
-10.6%
YoY
|
$175.9M
29.41%
YoY
|
$164.0M
12.6%
YoY
|
$167.3M
31.54%
YoY
|
$164.3M
59.11%
YoY
|
$135.9M
10.87%
YoY
|
$145.6M
-8.13%
YoY
|
$127.2M
17.05%
YoY
|
$103.3M
-4.75%
YoY
|
$122.6M
N/A
|
$158.5M
-18.54%
YoY
|
$108.7M
14.58%
YoY
|
$108.4M
63.47%
YoY
|
$194.6M
-5.85%
YoY
|
$94.84M
-40.38%
YoY
|
$66.34M
-51.33%
YoY
|
$206.7M
17.36%
YoY
|
Loading...