Financial Snapshot

Revenue
$1.311B
TTM
Gross Margin
-16.82%
TTM
Net Earnings
-$120.1M
TTM
Current Assets
$2.898B
Q3 2024
Current Liabilities
$629.1M
Q3 2024
Current Ratio
460.61%
Q3 2024
Total Assets
$7.049B
Q3 2024
Total Liabilities
$2.343B
Q3 2024
Book Value
$4.706B
Q3 2024
Cash
$853.4M
Q3 2024
P/E
-11.02
Nov 14, 2024 EST
Free Cash Flow
-$712.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $2.309B $4.608B $1.679B $675.6M $350.0M $301.6M $323.2M $196.2M $182.0M $182.6M $109.0M $86.90M $232.2M $252.8M $111.2M $56.40M $0.00
YoY Change -49.91% 174.5% 148.49% 93.03% 16.05% -6.68% 64.73% 7.8% -0.33% 67.52% 25.43% -62.58% -8.15% 127.34% 97.16%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $2.309B $4.608B $1.679B $675.6M $350.0M $301.6M $323.2M $196.2M $182.0M $182.6M $109.0M $86.90M $232.2M $252.8M $111.2M $56.40M $0.00
Cost Of Revenue $1.388B $1.200B $581.6M $441.6M $269.9M $203.5M $179.2M $118.4M $144.5M $139.3M $135.1M $124.3M $144.9M $144.7M $69.30M $19.40M $0.00
Gross Profit $920.7M $3.408B $1.097B $234.0M $80.10M $98.10M $144.0M $77.80M $37.50M $43.30M -$26.10M -$37.40M $87.20M $108.2M $41.90M $37.00M $0.00
Gross Profit Margin 39.88% 73.95% 65.36% 34.64% 22.89% 32.53% 44.55% 39.65% 20.6% 23.71% -23.94% -43.04% 37.55% 42.8% 37.68% 65.6%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Selling, General & Admin $213.2M $354.1M $39.90M $39.50M $32.50M $27.10M $16.00M $15.10M $12.60M $10.30M $18.10M $12.90M $13.10M $15.20M $9.300M $5.000M $0.00
YoY Change -39.78% 787.31% 1.02% 21.54% 19.93% 69.38% 5.96% 19.84% 22.33% -43.09% 40.31% -1.53% -13.82% 63.44% 86.0%
% of Gross Profit 23.16% 10.39% 3.64% 16.88% 40.57% 27.62% 11.11% 19.41% 33.6% 23.79% 15.02% 14.05% 22.2% 13.51%
Research & Development $10.12M $10.04M $6.495M $6.900M $5.700M $2.700M $700.0K $3.900M $900.0K $1.500M $3.400M $4.100M $700.0K $1.400M $2.800M $4.900M $0.00
YoY Change 0.75% 54.6% -5.87% 21.05% 111.11% 285.71% -82.05% 333.33% -40.0% -55.88% -17.07% 485.71% -50.0% -50.0% -42.86%
% of Gross Profit 1.1% 0.29% 0.59% 2.95% 7.12% 2.75% 0.49% 5.01% 2.4% 3.46% 0.8% 1.29% 6.68% 13.24%
Depreciation & Amortization $148.9M $107.1M $77.37M $68.70M $47.40M $27.50M $27.60M $22.60M $31.40M $28.00M $52.30M $37.40M $35.50M $30.80M $16.10M $7.800M $0.00
YoY Change 39.03% 38.43% 12.61% 44.94% 72.36% -0.36% 22.12% -28.03% 12.14% -46.46% 39.84% 5.35% 15.26% 91.3% 106.41%
% of Gross Profit 16.17% 3.14% 7.05% 29.36% 59.18% 28.03% 19.17% 29.05% 83.73% 64.67% 40.71% 28.47% 38.42% 21.08%
Operating Expenses $137.2M $367.3M $45.79M $46.10M $32.40M $16.90M $13.20M $16.70M $9.700M $11.20M $16.10M $8.300M $1.800M $12.50M $5.500M $9.800M $0.00
YoY Change -62.64% 702.13% -0.67% 42.28% 91.72% 28.03% -20.96% 72.16% -13.39% -30.43% 93.98% 361.11% -85.6% 127.27% -43.88%
Operating Profit $783.4M $3.041B $1.051B $187.9M $47.70M $81.20M $130.8M $61.10M $27.80M $32.10M -$42.20M -$45.70M $85.40M $95.70M $36.40M $27.20M $0.00
YoY Change -74.23% 189.19% 459.56% 293.92% -41.26% -37.92% 114.08% 119.78% -13.4% -176.07% -7.66% -153.51% -10.76% 162.91% 33.82%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Interest Expense $35.04M $16.26M -$16.47M -$25.70M -$9.600M -$7.700M -$15.80M -$12.60M -$12.00M -$15.40M -$19.20M -$14.50M -$7.300M -$9.900M -$6.200M -$3.800M $0.00
YoY Change 115.48% -198.74% -35.91% 167.71% 24.68% -51.27% 25.4% 5.0% -22.08% -19.79% 32.41% 98.63% -26.26% 59.68% 63.16%
% of Operating Profit 4.47% 0.53% -1.57% -13.68% -20.13% -9.48% -12.08% -20.62% -43.17% -47.98% -8.55% -10.34% -17.03% -13.97%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Pretax Income $818.5M $3.057B $1.035B $162.1M $38.10M $73.50M $115.0M $48.60M $14.20M $16.60M -$219.8M -$103.0M $43.50M $85.70M $30.20M $23.50M $0.00
YoY Change -73.23% 195.37% 538.46% 325.46% -48.16% -36.09% 136.63% 242.25% -14.46% -107.55% 113.4% -336.78% -49.24% 183.77% 28.51%
Income Tax $174.0M $537.1M $170.1M $28.20M $9.600M $11.70M $17.30M $7.400M $1.100M $0.00 $1.300M $10.30M $2.700M $13.30M $200.0K $1.600M $0.00
% Of Pretax Income 21.26% 17.57% 16.44% 17.4% 25.2% 15.92% 15.04% 15.23% 7.75% 0.0% 6.21% 15.52% 0.66% 6.81%
Net Earnings $421.2M $1.860B $748.9M $129.2M $29.50M $38.10M $92.80M $43.50M $13.00M $16.60M -$70.90M -$111.9M $33.30M $68.60M $30.80M $21.50M $0.00
YoY Change -77.36% 148.35% 479.66% 337.97% -22.57% -58.94% 113.33% 234.62% -21.69% -123.41% -36.64% -436.04% -51.46% 122.73% 43.26%
Net Earnings / Revenue 18.24% 40.36% 44.61% 19.12% 8.43% 12.63% 28.71% 22.17% 7.14% 9.09% -65.05% -128.77% 14.34% 27.14% 27.7% 38.12%
Basic Earnings Per Share $1.15 $4.80 $2.03 $0.36
Diluted Earnings Per Share $5.62 $4.81 $1.952M $68.90K $16.84K $23.41K $68.01K $32.85K $9.946K $15.71K -$81.94K -$127.8K $7.569K $19.50K $59.14K $43.00K $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Cash & Short-Term Investments $3.048B $3.534B $1.004B $76.60M $51.80M $87.20M $53.80M $16.00M $14.50M $7.100M $7.800M $6.700M $92.70M $203.6M $81.40M $3.300M $0.00
YoY Change -13.76% 252.01% 1210.74% 47.88% -40.6% 62.08% 236.25% 10.34% 104.23% -8.97% 16.42% -92.77% -54.47% 150.12% 2366.67%
Cash & Equivalents $3.048B $3.520B $723.8M $76.60M $51.80M $65.40M $53.80M $16.00M $14.50M $7.100M $7.800M $6.700M $92.70M $203.6M $81.40M $3.300M $0.00
Short-Term Investments $0.00 $13.93M $280.3M $0.00 $21.80M $0.00
Other Short-Term Assets $239.1M $53.80M $45.27M $61.30M $80.40M $47.30M $51.40M $25.70M $32.30M $36.30M $33.60M $35.70M $29.90M $10.70M $18.10M $23.40M $0.00
YoY Change 344.33% 18.84% -26.15% -23.76% 69.98% -7.98% 100.0% -20.43% -11.02% 8.04% -5.88% 19.4% 179.44% -40.88% -22.65%
Inventory $173.3M $169.5M $327.8M $42.20M $36.40M $15.40M $15.70M $12.30M $10.70M $9.600M $10.50M $15.10M $24.20M $11.20M $4.700M $4.800M $0.00
Prepaid Expenses
Receivables $0.00 $0.00 $1.200M $700.0K $4.800M $19.80M $8.700M $9.900M $27.80M $19.10M $15.20M $16.70M $2.400M $0.00
Other Receivables $300.0K $5.700M $8.900M $20.80M $14.60M $11.40M $60.20M $29.40M $11.20M $13.50M $900.0K $0.00 $0.00 $0.00
Total Short-Term Assets $3.577B $4.889B $1.743B $180.3M $174.3M $160.1M $142.4M $73.30M $88.80M $121.9M $91.10M $96.50M $179.5M $241.7M $120.9M $33.90M $0.00
YoY Change -26.85% 180.51% 866.71% 3.44% 8.87% 12.43% 94.27% -17.45% -27.15% 33.81% -5.6% -46.24% -25.73% 99.92% 256.64%
Property, Plant & Equipment $3.641B $2.605B $1.559B $1.027B $995.2M $611.6M $485.5M $557.4M $544.3M $559.0M $488.5M $677.9M $636.5M $399.6M $400.0M $314.5M $0.00
YoY Change 39.76% 67.1% 51.78% 3.22% 62.72% 25.97% -12.9% 2.41% -2.63% 14.43% -27.94% 6.5% 59.28% -0.1% 27.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $700.0K $600.0K $600.0K $700.0K $600.0K
YoY Change 16.67% 0.0% -14.29% 16.67%
Other Assets $223.9M $98.63M $41.56M $31.00M $31.20M $82.60M $120.3M $25.40M $27.70M $29.20M $30.60M $41.90M $62.50M $9.700M $3.000M $1.700M $0.00
YoY Change 126.99% 137.3% 34.07% -0.64% -62.23% -31.34% 373.62% -8.3% -5.14% -4.58% -26.97% -32.96% 544.33% 223.33% 76.47%
Total Long-Term Assets $3.865B $2.704B $1.601B $1.059B $1.027B $694.8M $606.4M $583.4M $572.1M $588.2M $519.1M $719.8M $699.0M $409.3M $403.0M $316.2M $0.00
YoY Change 42.94% 68.92% 51.18% 3.09% 47.83% 14.58% 3.94% 1.98% -2.74% 13.31% -27.88% 2.98% 70.78% 1.56% 27.45%
Total Assets $7.442B $7.593B $3.344B $1.239B $1.201B $854.9M $748.8M $656.7M $660.9M $710.1M $610.2M $816.3M $878.5M $651.0M $523.9M $350.1M $0.00
YoY Change
Accounts Payable $93.16M $102.6M $81.47M $19.00M $12.70M $9.200M $19.30M $18.70M $17.50M $16.80M $17.70M $12.30M $10.50M $4.300M $3.500M $3.200M $0.00
YoY Change -9.17% 25.89% 328.78% 49.61% 38.04% -52.33% 3.21% 6.86% 4.17% -5.08% 43.9% 17.14% 144.19% 22.86% 9.38%
Accrued Expenses $73.08M $51.50M $36.18M $25.80M $10.40M $7.400M $9.200M $6.400M $6.600M $6.300M $4.900M $7.600M $9.200M $13.50M $7.500M $5.000M
YoY Change 41.92% 42.36% 40.21% 148.08% 40.54% -19.57% 43.75% -3.03% 4.76% 28.57% -35.53% -17.39% -31.85% 80.0% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $20.69M $0.00 $64.70M $180.2M $63.30M $58.60M $81.30M $92.50M $139.4M $70.40M $21.30M $4.600M $62.10M $29.20M $4.400M $0.00
YoY Change -100.0% -100.0% -64.1% 184.68% 8.02% -27.92% -12.11% -33.64% 98.01% 230.52% 363.04% -92.59% 112.67% 563.64%
Long-Term Debt Due $0.00 $55.10M $49.50M $4.100M $30.00M $50.40M $51.60M $69.40M $50.00M $120.3M $111.8M $9.500M $14.60M $6.000M $0.00
YoY Change -100.0% 11.31% 1107.32% -86.33% -40.48% -2.33% -25.65% 38.8% -58.44% 7.6% 1076.84% -34.93% 143.33%
Total Short-Term Liabilities $851.1M $734.8M $550.5M $284.1M $445.1M $149.9M $216.5M $249.8M $275.4M $396.1M $299.1M $260.3M $217.8M $171.0M $142.7M $154.3M $0.00
YoY Change 15.82% 33.49% 93.77% -36.17% 196.93% -30.76% -13.33% -9.3% -30.47% 32.43% 14.91% 19.51% 27.37% 19.83% -7.52%
Long-Term Debt $0.00 $0.00 $0.00 $123.2M $151.5M $133.3M $111.4M $111.9M $118.5M $77.30M $134.9M $187.5M $165.6M $83.00M $144.9M $84.30M $0.00
YoY Change -100.0% -18.68% 13.65% 19.66% -0.45% -5.57% 53.3% -42.7% -28.05% 13.22% 99.52% -42.72% 71.89%
Other Long-Term Liabilities $150.5M $213.4M $112.6M $29.40M $31.20M $45.40M $26.30M $23.30M $25.30M $30.00M $38.90M $27.60M $43.00M $500.0K $200.0K $40.40M $0.00
YoY Change -29.46% 89.53% 282.98% -5.77% -31.28% 72.62% 12.88% -7.91% -15.67% -22.88% 40.94% -35.81% 8500.0% 150.0% -99.5%
Total Long-Term Liabilities $150.5M $213.4M $112.6M $152.6M $182.7M $178.7M $137.7M $135.2M $143.8M $107.3M $173.8M $215.1M $208.6M $83.50M $145.1M $124.7M $0.00
YoY Change -29.46% 89.53% -26.21% -16.48% 2.24% 29.77% 1.85% -5.98% 34.02% -38.26% -19.2% 3.12% 149.82% -42.45% 16.36%
Total Liabilities $2.688B $2.745B $1.182B $472.0M $634.7M $329.8M $357.0M $386.6M $420.5M $503.4M $472.9M $614.2M $567.3M $387.5M $415.8M $328.1M $0.00
YoY Change -2.09% 132.33% 150.36% -25.63% 92.45% -7.62% -7.66% -8.06% -16.47% 6.45% -23.01% 8.27% 46.4% -6.81% 26.73%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Basic Shares Outstanding 373.6M 379.4M 369.3M 355.1M
Diluted Shares Outstanding 374.8M 386.5M 383.8M 375.0M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3233 Billion

About Daqo New Energy Corp

Daqo New Energy Corp. is a holding company, which engages in the provision of polysilicon products. The company is headquartered in Chongqing, Chongqing and currently employs 5,765 full-time employees. The company went IPO on 2010-10-07. The firm utilizes the chemical vapor deposition process, or the modified Siemens process, to produce polysilicon. The firm's segments include Polysilicon and Wafer. The firm manufactures and sells polysilicon to photovoltaic product manufacturers, whereby the polysilicon is processed into ingots, wafers, cells and modules for solar power solutions. The firm offers ready-to-use polysilicon, packaged to meet crucible stacking, pulling and solidification needs. The firm offers wafers through its downstream photovoltaic product manufacturing business. The firm also provides wafer original equipment manufacturer (OEM) service to external customers through tolling agreements by processing polysilicon to produce ingot and wafer. Its annual capacity for polysilicon is approximately 12,150 metric tons (MT) in Xinjiang. The firm's wafer manufacturing annual capacity is approximately 90 million pieces.

Industry: Semiconductors & Related Devices Peers: