|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.921M
-6.16%
YoY
|
$3.113M
111.75%
YoY
|
$1.470M
-20.5%
YoY
|
$1.849M
-5.6%
YoY
|
$1.959M
45.33%
YoY
|
| Cost Of Revenue |
$2.356M
-5.35%
YoY
|
$2.490M
124.12%
YoY
|
$1.111M
-20.88%
YoY
|
$1.404M
-3.8%
YoY
|
$1.460M
48.9%
YoY
|
| Gross Profit |
$564.6K
-9.42%
YoY
|
$623.3K
73.51%
YoY
|
$359.2K
-19.28%
YoY
|
$445.0K
-10.85%
YoY
|
$499.1K
35.83%
YoY
|
| Selling, General & Admin |
$630.6K
4.46%
YoY
|
$603.7K
46.98%
YoY
|
$410.8K
2.07%
YoY
|
$402.4K
13.94%
YoY
|
$353.2K
5.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$44.39K
152.81%
YoY
|
$17.56K
-73.38%
YoY
|
$65.96K
-8.95%
YoY
|
$72.44K
9.08%
YoY
|
$66.41K
4.39%
YoY
|
| Operating Expenses |
$630.6K
4.46%
YoY
|
$603.7K
49.0%
YoY
|
$405.2K
0.69%
YoY
|
$402.4K
16.22%
YoY
|
$346.3K
50.85%
YoY
|
| Operating Profit |
-$1.167K
-2.99%
YoY
|
-$1.203K
-97.38%
YoY
|
-$45.96K
3427.24%
YoY
|
-$1.303K
-100.85%
YoY
|
$152.9K
10.83%
YoY
|
| Interest Expense |
-$14.40K
800.0%
YoY
|
-$1.600K
-45.21%
YoY
|
-$2.920K
-52.98%
YoY
|
-$6.210K
138.85%
YoY
|
-$2.600K
-7.47%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$6.904K
43.15%
YoY
|
$4.823K
-42.51%
YoY
|
$8.390K
N/A
|
| Pretax Income |
-$60.89K
-302.28%
YoY
|
$30.10K
-161.58%
YoY
|
-$48.88K
1919.0%
YoY
|
-$2.421K
-101.61%
YoY
|
$150.3K
400.1%
YoY
|
| Income Tax |
$15.97K
102.74%
YoY
|
$7.878K
1093.64%
YoY
|
$660.00
27.91%
YoY
|
$516.00
186.67%
YoY
|
$180.00
-93.73%
YoY
|
| Net Earnings |
-$76.86K
-445.86%
YoY
|
$22.22K
-144.86%
YoY
|
-$49.54K
1586.76%
YoY
|
-$2.937K
-102.32%
YoY
|
$126.8K
1550.39%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-150.0%
YoY
|
$0.00
100.0%
YoY
|
$0.00
-112.5%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-141.67%
YoY
|
$0.00
-700.0%
YoY
|
$0.00
-100.0%
YoY
|
$612.60
1550.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
N/A
|
| Diluted Shares Outstanding |
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$477.7K
-52.28%
YoY
|
$456.8K
-55.86%
YoY
|
$441.6K
20682.02%
YoY
|
$1.021M
77509.42%
YoY
|
$1.001M
39024.11%
YoY
|
$1.035M
144.5%
YoY
|
$2.125K
-99.5%
YoY
|
$1.316K
-99.63%
YoY
|
$2.559K
-99.04%
YoY
|
$423.3K
79.96%
YoY
|
$425.6K
-0.24%
YoY
|
$355.3K
-51.96%
YoY
|
$265.9K
-40.59%
YoY
|
$235.2K
-65.49%
YoY
|
$426.6K
-41.5%
YoY
|
$739.6K
186.62%
YoY
|
$447.6K
54.42%
YoY
|
$681.6K
94.97%
YoY
|
$729.2K
192.01%
YoY
|
$258.0K
16.81%
YoY
|
| Cost Of Revenue |
$318.5K
-56.84%
YoY
|
$362.5K
-60.9%
YoY
|
$383.0K
-58.09%
YoY
|
$872.7K
95.16%
YoY
|
$738.1K
266.34%
YoY
|
$927.0K
142.45%
YoY
|
$914.0K
225.25%
YoY
|
$447.2K
69.67%
YoY
|
$201.5K
9.54%
YoY
|
$382.3K
78.08%
YoY
|
$281.0K
44.87%
YoY
|
$263.6K
-60.25%
YoY
|
$183.9K
-44.66%
YoY
|
$214.7K
-56.14%
YoY
|
$194.0K
-66.16%
YoY
|
$663.0K
196.23%
YoY
|
$332.4K
92.04%
YoY
|
$489.5K
99.89%
YoY
|
$573.1K
262.69%
YoY
|
$223.8K
31.81%
YoY
|
| Gross Profit |
$159.2K
-39.48%
YoY
|
$94.30K
-12.69%
YoY
|
$58.57K
-48.26%
YoY
|
$148.6K
12.42%
YoY
|
$263.0K
-2.53%
YoY
|
$108.0K
163.61%
YoY
|
$113.2K
-21.69%
YoY
|
$132.2K
44.13%
YoY
|
$269.9K
229.19%
YoY
|
$40.97K
99.66%
YoY
|
$144.6K
-37.86%
YoY
|
$91.71K
19.76%
YoY
|
$81.98K
-28.87%
YoY
|
$20.52K
-89.31%
YoY
|
$232.6K
49.07%
YoY
|
$76.58K
123.76%
YoY
|
$115.3K
-1.32%
YoY
|
$192.0K
83.47%
YoY
|
$156.1K
70.19%
YoY
|
$34.23K
-33.03%
YoY
|
| Selling, General & Admin |
$141.9K
18.88%
YoY
|
$241.6K
3.03%
YoY
|
$140.4K
-15.48%
YoY
|
$135.5K
23.6%
YoY
|
$119.3K
27.56%
YoY
|
$234.5K
116.85%
YoY
|
$166.1K
86.18%
YoY
|
$109.6K
17.55%
YoY
|
$93.54K
6.54%
YoY
|
$108.1K
-32.91%
YoY
|
$89.20K
-8.47%
YoY
|
$93.26K
11.15%
YoY
|
$87.80K
5.51%
YoY
|
$161.2K
1.58%
YoY
|
$97.46K
38.51%
YoY
|
$83.90K
57.64%
YoY
|
$83.21K
-2.5%
YoY
|
$158.7K
-15.77%
YoY
|
$70.36K
22.07%
YoY
|
$53.22K
412.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.01K
61.31%
YoY
|
$19.70K
173.61%
YoY
|
$12.78K
242.14%
YoY
|
$9.270K
171.13%
YoY
|
$8.684K
152.66%
YoY
|
$7.200K
-54.89%
YoY
|
$3.735K
-4.87%
YoY
|
$3.419K
-50.01%
YoY
|
$3.437K
-81.44%
YoY
|
$15.96K
-11.48%
YoY
|
$3.926K
-45.2%
YoY
|
$6.839K
-16.51%
YoY
|
$18.51K
-0.62%
YoY
|
$18.03K
3.5%
YoY
|
$7.164K
-54.89%
YoY
|
$8.191K
70.04%
YoY
|
$18.63K
-10.39%
YoY
|
$17.42K
9.77%
YoY
|
$15.88K
2.25%
YoY
|
$4.817K
-70.21%
YoY
|
| Operating Expenses |
$141.9K
18.88%
YoY
|
$235.3K
2.17%
YoY
|
$140.4K
-15.48%
YoY
|
$135.5K
23.6%
YoY
|
$119.3K
27.56%
YoY
|
$230.3K
117.31%
YoY
|
$166.1K
86.18%
YoY
|
$109.6K
17.55%
YoY
|
$93.54K
6.54%
YoY
|
$106.0K
-33.77%
YoY
|
$89.20K
-8.47%
YoY
|
$93.26K
11.15%
YoY
|
$87.80K
11.19%
YoY
|
$160.0K
27.72%
YoY
|
$97.46K
20.81%
YoY
|
$83.90K
57.64%
YoY
|
$78.96K
-5.49%
YoY
|
$125.3K
-460.58%
YoY
|
$80.67K
-22.3%
YoY
|
$53.22K
20.99%
YoY
|
| Operating Profit |
$17.34K
-87.94%
YoY
|
-$141.0K
15.29%
YoY
|
-$355.00
-0.28%
YoY
|
-$599.00
132.17%
YoY
|
$143.7K
-43784.5%
YoY
|
-$122.3K
88.12%
YoY
|
-$356.00
37.98%
YoY
|
-$258.00
-32.11%
YoY
|
-$329.00
-20.53%
YoY
|
-$65.01K
-53.4%
YoY
|
-$258.00
0.39%
YoY
|
-$380.00
-94.81%
YoY
|
-$414.00
-101.14%
YoY
|
-$139.5K
-309.04%
YoY
|
-$257.00
-100.34%
YoY
|
-$7.319K
-61.47%
YoY
|
$36.30K
9.18%
YoY
|
$66.74K
-52.13%
YoY
|
$75.38K
-721.43%
YoY
|
-$19.00K
-366.81%
YoY
|
| Interest Expense |
N/A
|
-$4.100K
583.33%
YoY
|
-$4.100K
1266.67%
YoY
|
-$3.900K
1200.0%
YoY
|
-$2.200K
547.06%
YoY
|
-$600.00
39.53%
YoY
|
-$300.00
N/A
|
-$300.00
-63.41%
YoY
|
-$340.00
-67.62%
YoY
|
-$430.00
-63.87%
YoY
|
$0.00
-100.0%
YoY
|
-$820.00
-49.38%
YoY
|
-$1.050K
-48.28%
YoY
|
-$1.190K
164.44%
YoY
|
-$1.380K
150.91%
YoY
|
-$1.620K
42.11%
YoY
|
-$2.030K
341.3%
YoY
|
-$450.00
-64.57%
YoY
|
-$550.00
-145.08%
YoY
|
-$1.140K
-48.65%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.152K
43.09%
YoY
|
N/A
|
$1.384K
N/A
|
$1.574K
122.0%
YoY
|
$1.504K
-67.89%
YoY
|
N/A
|
N/A
N/A
|
$709.00
-81.39%
YoY
|
$4.684K
N/A
|
N/A
|
$884.00
N/A
|
$3.810K
N/A
|
| Pretax Income |
$6.974K
-95.05%
YoY
|
-$145.1K
18.06%
YoY
|
-$90.75K
80.19%
YoY
|
$34.24K
34.11%
YoY
|
$140.8K
-20.84%
YoY
|
-$122.9K
87.78%
YoY
|
-$50.37K
-211.53%
YoY
|
$25.53K
-315.65%
YoY
|
$177.8K
-1161.5%
YoY
|
-$65.45K
-53.48%
YoY
|
$45.16K
-63.33%
YoY
|
-$11.84K
-38.14%
YoY
|
-$16.75K
-148.89%
YoY
|
-$140.7K
-312.22%
YoY
|
$123.2K
64.57%
YoY
|
-$19.14K
-19.04%
YoY
|
$34.27K
4.5%
YoY
|
$66.30K
100.48%
YoY
|
$74.83K
-785.88%
YoY
|
-$23.64K
-582.41%
YoY
|
| Income Tax |
$2.683K
32.69%
YoY
|
$4.700K
-160.26%
YoY
|
$7.139K
-35.7%
YoY
|
$2.112K
-51.84%
YoY
|
$2.022K
1179.75%
YoY
|
-$7.800K
-4975.0%
YoY
|
$11.10K
6753.09%
YoY
|
$4.385K
2573.78%
YoY
|
$158.00
-7.6%
YoY
|
$160.00
-5.88%
YoY
|
$162.00
-53.58%
YoY
|
$164.00
N/A
|
$171.00
N/A
|
$170.00
-106.32%
YoY
|
$349.00
-87.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$2.690K
-193.73%
YoY
|
$2.860K
N/A
|
N/A
N/A
|
| Net Earnings |
$4.291K
-96.91%
YoY
|
-$149.8K
30.15%
YoY
|
-$97.89K
59.26%
YoY
|
$32.13K
51.93%
YoY
|
$138.7K
-21.91%
YoY
|
-$115.1K
75.43%
YoY
|
-$61.47K
-236.61%
YoY
|
$21.15K
-276.17%
YoY
|
$177.7K
-1149.84%
YoY
|
-$65.61K
-52.98%
YoY
|
$45.00K
-63.36%
YoY
|
-$12.00K
-37.28%
YoY
|
-$16.92K
-154.75%
YoY
|
-$139.6K
-530.84%
YoY
|
$122.8K
51.33%
YoY
|
-$19.14K
-19.04%
YoY
|
$30.91K
29.55%
YoY
|
$32.39K
93.72%
YoY
|
$81.15K
-1070.69%
YoY
|
-$23.64K
-385.48%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
-250.0%
YoY
|
$0.00
-200.0%
YoY
|
$0.00
800.0%
YoY
|
N/A
|
$0.00
-66.67%
YoY
|
$0.00
42.86%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
50.0%
YoY
|
$0.00
40.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
87.5%
YoY
|
$0.00
-250.0%
YoY
|
$0.00
-200.0%
YoY
|
$0.00
-1225.0%
YoY
|
$0.00
-52.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$618.20
57.62%
YoY
|
-$52.49
1.88%
YoY
|
$149.40
29.55%
YoY
|
$156.50
93.72%
YoY
|
$392.20
-1070.69%
YoY
|
-$51.52
-228.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
N/A
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
N/A
|
N/A
|
206.9M shares
N/A
|
206.9M shares
N/A
|
| Diluted Shares Outstanding |
206.9M shares
0.0%
YoY
|
N/A
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
N/A
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
N/A
|
206.9M shares
0.0%
YoY
|
206.9M shares
0.0%
YoY
|
206.9M shares
N/A
|
N/A
|
206.9M shares
N/A
|
206.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...