|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.243B
68.79%
YoY
|
$1.329B
3.69%
YoY
|
$1.281B
14.02%
YoY
|
$1.124B
-21.95%
YoY
|
$1.440B
126.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.511B
90.28%
YoY
|
$1.845B
11.45%
YoY
|
$1.656B
10.54%
YoY
|
$1.498B
-4.8%
YoY
|
$1.573B
39.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.255B
-24.48%
YoY
|
$2.986B
160.71%
YoY
|
$1.145B
-296.06%
YoY
|
-$584.1M
47.61%
YoY
|
-$395.7M
118.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.40M
-50.09%
YoY
|
-$56.90M
37.77%
YoY
|
-$41.30M
-1.9%
YoY
|
-$42.10M
-17.29%
YoY
|
-$50.90M
137.85%
YoY
|
| Cash From Investing Activities |
-$2.283B
-24.96%
YoY
|
-$3.043B
156.43%
YoY
|
-$1.187B
89.48%
YoY
|
-$626.2M
40.21%
YoY
|
-$446.6M
120.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000M
-100.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$443.1M
-40.98%
YoY
|
-$750.7M
41.06%
YoY
|
-$532.2M
-0.15%
YoY
|
-$533.0M
-18.44%
YoY
|
-$653.5M
-228.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.511B
90.28%
YoY
|
$1.845B
11.45%
YoY
|
$1.656B
10.54%
YoY
|
$1.498B
-4.8%
YoY
|
$1.573B
39.37%
YoY
|
| Cash From Investing Activities |
-$2.283B
-24.96%
YoY
|
-$3.043B
156.43%
YoY
|
-$1.187B
89.48%
YoY
|
-$626.2M
40.21%
YoY
|
-$446.6M
120.54%
YoY
|
| Cash From Financing Activities |
-$443.1M
-40.98%
YoY
|
-$750.7M
41.06%
YoY
|
-$532.2M
-0.15%
YoY
|
-$533.0M
-18.44%
YoY
|
-$653.5M
-228.34%
YoY
|
| Net Change In Cash |
$784.7M
-140.28%
YoY
|
-$1.948B
2987.32%
YoY
|
-$63.10M
-118.64%
YoY
|
$338.6M
-28.46%
YoY
|
$473.3M
-67.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.511B
90.28%
YoY
|
$1.845B
11.45%
YoY
|
$1.656B
10.54%
YoY
|
$1.498B
-4.8%
YoY
|
$1.573B
39.37%
YoY
|
| Capital Expenditures |
$2.255B
-24.48%
YoY
|
$2.986B
160.71%
YoY
|
$1.145B
-296.06%
YoY
|
-$584.1M
47.61%
YoY
|
-$395.7M
118.5%
YoY
|
| Free Cash Flow |
$1.256B
-210.14%
YoY
|
-$1.141B
-323.45%
YoY
|
$510.4M
-75.48%
YoY
|
$2.082B
5.73%
YoY
|
$1.969B
50.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.928B
98.71%
YoY
|
$2.243B
68.79%
YoY
|
$970.1M
64.62%
YoY
|
$1.329B
3.69%
YoY
|
$589.3M
10.15%
YoY
|
$1.281B
14.02%
YoY
|
$535.0M
7.88%
YoY
|
$1.124B
129.11%
YoY
|
$495.9M
-47.77%
YoY
|
$490.5M
62.36%
YoY
|
$949.4M
185.19%
YoY
|
$302.1M
142.26%
YoY
|
$332.9M
-820.56%
YoY
|
$124.7M
-330.5%
YoY
|
-$46.20M
-176.24%
YoY
|
-$54.10M
N/A
|
$60.60M
N/A
|
$60.00M
-1678.95%
YoY
|
$10.10M
-140.89%
YoY
|
$1.000M
-158.82%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.309B
79.98%
YoY
|
$2.228B
100.97%
YoY
|
$1.283B
74.2%
YoY
|
$1.109B
8.83%
YoY
|
$736.5M
15.64%
YoY
|
$1.019B
14.15%
YoY
|
$636.9M
5.2%
YoY
|
$892.4M
50.97%
YoY
|
$605.4M
-38.37%
YoY
|
$591.1M
-12.56%
YoY
|
$982.3M
116.89%
YoY
|
$676.0M
130.32%
YoY
|
$452.9M
-8809.62%
YoY
|
$293.5M
276.28%
YoY
|
-$5.200M
-103.34%
YoY
|
$78.00M
N/A
|
$155.8M
N/A
|
$73.70M
281.87%
YoY
|
$72.40M
84.22%
YoY
|
$50.90M
366.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.651B
74.26%
YoY
|
$1.307B
-31.59%
YoY
|
$947.6M
-11.83%
YoY
|
$1.911B
152.14%
YoY
|
$1.075B
177.49%
YoY
|
$757.9M
-288.72%
YoY
|
$387.3M
-312.22%
YoY
|
-$401.6M
107.44%
YoY
|
-$182.5M
-9.7%
YoY
|
-$193.6M
34.63%
YoY
|
-$202.1M
441.82%
YoY
|
-$143.8M
43.37%
YoY
|
-$37.30M
-84.9%
YoY
|
-$100.3M
155.22%
YoY
|
-$247.1M
185.33%
YoY
|
-$39.30M
N/A
|
-$86.60M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$135.3M
-925.0%
YoY
|
-$12.00M
-50.82%
YoY
|
-$16.40M
-49.54%
YoY
|
-$24.40M
243.66%
YoY
|
-$32.50M
-4.97%
YoY
|
-$7.100M
-72.8%
YoY
|
-$34.20M
113.75%
YoY
|
-$26.10M
-13.86%
YoY
|
-$16.00M
-22.33%
YoY
|
-$30.30M
144.35%
YoY
|
-$20.60M
128.89%
YoY
|
-$12.40M
-123.35%
YoY
|
-$9.000M
3.45%
YoY
|
$53.10M
-739.76%
YoY
|
-$8.700M
40.32%
YoY
|
-$8.300M
N/A
|
-$6.200M
N/A
|
$14.20M
-182.08%
YoY
|
-$28.70M
-8.6%
YoY
|
-$5.300M
-91.97%
YoY
|
| Cash From Investing Activities |
-$1.516B
57.26%
YoY
|
-$1.319B
-31.83%
YoY
|
-$964.0M
-12.93%
YoY
|
-$1.935B
152.99%
YoY
|
-$1.107B
162.68%
YoY
|
-$765.0M
78.86%
YoY
|
-$421.5M
112.34%
YoY
|
-$427.7M
91.02%
YoY
|
-$198.5M
-10.87%
YoY
|
-$223.9M
43.34%
YoY
|
-$222.7M
380.99%
YoY
|
-$156.2M
230.93%
YoY
|
-$46.30M
-81.9%
YoY
|
-$47.20M
-0.84%
YoY
|
-$255.8M
175.65%
YoY
|
-$47.60M
N/A
|
-$92.80M
N/A
|
$14.20M
-182.08%
YoY
|
-$28.70M
-8.6%
YoY
|
-$5.300M
-91.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000M
-100.09%
YoY
|
N/A
N/A
|
$1.086B
-361966.67%
YoY
|
N/A
N/A
|
-$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$364.9M
103.51%
YoY
|
-$263.8M
45.34%
YoY
|
-$179.3M
-68.5%
YoY
|
-$181.5M
0.39%
YoY
|
-$569.2M
61.98%
YoY
|
-$180.8M
0.84%
YoY
|
-$351.4M
-0.65%
YoY
|
-$179.3M
-48.51%
YoY
|
-$353.7M
15.85%
YoY
|
-$348.2M
-153.41%
YoY
|
-$305.3M
113.95%
YoY
|
$651.9M
-469.98%
YoY
|
-$142.7M
-184.79%
YoY
|
-$176.2M
669.43%
YoY
|
$168.3M
-861.54%
YoY
|
-$22.90M
N/A
|
-$22.10M
N/A
|
-$49.60M
-16633.33%
YoY
|
$0.00
-100.0%
YoY
|
-$7.600M
-90.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.309B
79.98%
YoY
|
$2.228B
100.97%
YoY
|
$1.283B
74.2%
YoY
|
$1.109B
8.83%
YoY
|
$736.5M
15.64%
YoY
|
$1.019B
14.15%
YoY
|
$636.9M
5.2%
YoY
|
$892.4M
50.97%
YoY
|
$605.4M
-38.37%
YoY
|
$591.1M
-12.56%
YoY
|
$982.3M
116.89%
YoY
|
$676.0M
130.32%
YoY
|
$452.9M
-8809.62%
YoY
|
$293.5M
276.28%
YoY
|
-$5.200M
-103.34%
YoY
|
$78.00M
N/A
|
$155.8M
N/A
|
$73.70M
281.87%
YoY
|
$72.40M
84.22%
YoY
|
$50.90M
366.97%
YoY
|
| Cash From Investing Activities |
-$1.516B
57.26%
YoY
|
-$1.319B
-31.83%
YoY
|
-$964.0M
-12.93%
YoY
|
-$1.935B
152.99%
YoY
|
-$1.107B
162.68%
YoY
|
-$765.0M
78.86%
YoY
|
-$421.5M
112.34%
YoY
|
-$427.7M
91.02%
YoY
|
-$198.5M
-10.87%
YoY
|
-$223.9M
43.34%
YoY
|
-$222.7M
380.99%
YoY
|
-$156.2M
230.93%
YoY
|
-$46.30M
-81.9%
YoY
|
-$47.20M
-0.84%
YoY
|
-$255.8M
175.65%
YoY
|
-$47.60M
N/A
|
-$92.80M
N/A
|
$14.20M
-182.08%
YoY
|
-$28.70M
-8.6%
YoY
|
-$5.300M
-91.97%
YoY
|
| Cash From Financing Activities |
-$364.9M
103.51%
YoY
|
-$263.8M
45.34%
YoY
|
-$179.3M
-68.5%
YoY
|
-$181.5M
0.39%
YoY
|
-$569.2M
61.98%
YoY
|
-$180.8M
0.84%
YoY
|
-$351.4M
-0.65%
YoY
|
-$179.3M
-48.51%
YoY
|
-$353.7M
15.85%
YoY
|
-$348.2M
-153.41%
YoY
|
-$305.3M
113.95%
YoY
|
$651.9M
-469.98%
YoY
|
-$142.7M
-184.79%
YoY
|
-$176.2M
669.43%
YoY
|
$168.3M
-861.54%
YoY
|
-$22.90M
N/A
|
-$22.10M
N/A
|
-$49.60M
-16633.33%
YoY
|
$0.00
-100.0%
YoY
|
-$7.600M
-90.04%
YoY
|
| Net Change In Cash |
$428.2M
206.51%
YoY
|
$645.0M
-163.98%
YoY
|
$139.7M
-114.86%
YoY
|
-$1.008B
-1482.99%
YoY
|
-$939.9M
591.1%
YoY
|
$72.90M
-74.46%
YoY
|
-$136.0M
-355.64%
YoY
|
$285.4M
1402.11%
YoY
|
$53.20M
-88.29%
YoY
|
$19.00M
-98.38%
YoY
|
$454.3M
72.15%
YoY
|
$1.172B
1571.47%
YoY
|
$263.9M
-384.68%
YoY
|
$70.10M
834.67%
YoY
|
-$92.70M
-326.65%
YoY
|
$7.500M
N/A
|
$40.90M
N/A
|
$38.30M
1565.22%
YoY
|
$43.70M
498.63%
YoY
|
$38.00M
-128.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.309B
79.98%
YoY
|
$2.228B
100.97%
YoY
|
$1.283B
74.2%
YoY
|
$1.109B
8.83%
YoY
|
$736.5M
15.64%
YoY
|
$1.019B
14.15%
YoY
|
$636.9M
5.2%
YoY
|
$892.4M
50.97%
YoY
|
$605.4M
-38.37%
YoY
|
$591.1M
-12.56%
YoY
|
$982.3M
116.89%
YoY
|
$676.0M
130.32%
YoY
|
$452.9M
-8809.62%
YoY
|
$293.5M
276.28%
YoY
|
-$5.200M
-103.34%
YoY
|
$78.00M
N/A
|
$155.8M
N/A
|
$73.70M
281.87%
YoY
|
$72.40M
84.22%
YoY
|
$50.90M
366.97%
YoY
|
| Capital Expenditures |
$1.651B
74.26%
YoY
|
$1.307B
-31.59%
YoY
|
$947.6M
-11.83%
YoY
|
$1.911B
152.14%
YoY
|
$1.075B
177.49%
YoY
|
$757.9M
-288.72%
YoY
|
$387.3M
-312.22%
YoY
|
-$401.6M
107.44%
YoY
|
-$182.5M
-9.7%
YoY
|
-$193.6M
34.63%
YoY
|
-$202.1M
441.82%
YoY
|
-$143.8M
43.37%
YoY
|
-$37.30M
-84.9%
YoY
|
-$100.3M
155.22%
YoY
|
-$247.1M
185.33%
YoY
|
-$39.30M
N/A
|
-$86.60M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$657.8M
96.12%
YoY
|
$920.8M
-214.77%
YoY
|
$335.4M
-199.17%
YoY
|
-$802.3M
-407.63%
YoY
|
-$338.2M
-235.5%
YoY
|
$260.8M
-79.85%
YoY
|
$249.6M
-68.32%
YoY
|
$1.294B
64.9%
YoY
|
$787.9M
-33.48%
YoY
|
$784.7M
-4.28%
YoY
|
$1.184B
141.62%
YoY
|
$819.8M
108.18%
YoY
|
$490.2M
102.65%
YoY
|
$393.8M
235.72%
YoY
|
$241.9M
-0.21%
YoY
|
$117.3M
N/A
|
$242.4M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...