2023 Q2 Form 10-K Financial Statement

#000149315223012455 Filed on April 17, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q4 2022
Revenue $706.7K $41.20K $6.311M
YoY Change -34.7% -94.95% 62.44%
Cost Of Revenue $475.3K $753.7K $5.231M
YoY Change -42.6% 23.79% 68.36%
Gross Profit $231.4K -$712.5K $1.080M
YoY Change -8.95% -445.51% 38.82%
Gross Profit Margin 32.74% -1729.3% 17.11%
Selling, General & Admin $242.6K $104.1K $871.8K
YoY Change 26.31% 38.82% 6.48%
% of Gross Profit 104.86% 80.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.575K -$1.240K $2.406K
YoY Change -7.24% -173.37% -64.41%
% of Gross Profit 0.68% 0.22%
Operating Expenses $244.2K $102.9K $874.2K
YoY Change 26.01% 34.13% 5.9%
Operating Profit -$12.81K -$815.4K $205.5K
YoY Change -121.23% -729.62% -530.95%
Interest Expense $25.45K -$16.78K $102.8K
YoY Change -18.77% -72.34% -183.72%
% of Operating Profit 50.02%
Other Income/Expense, Net -$25.45K -$51.43K
YoY Change -18.77% -58.11%
Pretax Income -$38.26K -$832.1K $154.1K
YoY Change -231.87% -1308.8% -190.39%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$38.26K -$832.1K $154.1K
YoY Change -231.87% -1308.8% -190.39%
Net Earnings / Revenue -5.41% -2019.76% 2.44%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 -$0.02 $0.00
COMMON SHARES
Basic Shares Outstanding 35.82M shares 35.82M shares 35.82M shares
Diluted Shares Outstanding 39.19M shares 35.82M shares

Balance Sheet

Concept 2023 Q2 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.68K $525.4K $525.4K
YoY Change -85.49% 174.44% 174.44%
Cash & Equivalents $17.68K $525.4K
Short-Term Investments
Other Short-Term Assets $398.3K
YoY Change
Inventory
Prepaid Expenses
Receivables $127.8K $213.0K $469.6K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $654.9K $995.0K $995.0K
YoY Change -38.92% 22.8% 22.8%
LONG-TERM ASSETS
Property, Plant & Equipment $3.066K $6.216K $6.220K
YoY Change -84.45% -64.07% -64.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.161M $6.181M $6.181M
YoY Change -9.13% -14.99% -14.99%
Total Long-Term Assets $7.164M $6.188M $6.188M
YoY Change -9.69% -15.48% -15.48%
TOTAL ASSETS
Total Short-Term Assets $654.9K $995.0K $995.0K
Total Long-Term Assets $7.164M $6.188M $6.188M
Total Assets $7.819M $7.182M $7.182M
YoY Change -13.17% -11.66% -11.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $945.8K $644.9K $644.9K
YoY Change 104.21% 88.19% 88.19%
Accrued Expenses $287.1K $227.3K $227.3K
YoY Change 65.88% 89.31% 89.31%
Deferred Revenue $93.00K $256.8K
YoY Change -72.1% -37.92%
Short-Term Debt $2.747M $3.861M $3.861M
YoY Change -29.45% 16.28% 16.28%
Long-Term Debt Due $923.7K $908.7K $908.7K
YoY Change 1.37% -1.78% -1.78%
Total Short-Term Liabilities $5.007M $5.909M $5.909M
YoY Change -13.54% 15.0% 15.0%
LONG-TERM LIABILITIES
Long-Term Debt $2.019M $635.0K $635.0K
YoY Change -20.34% -74.68% -74.68%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.019M $635.0K $635.0K
YoY Change -20.34% -74.68% -74.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.007M $5.909M $5.909M
Total Long-Term Liabilities $2.019M $635.0K $635.0K
Total Liabilities $7.026M $6.544M $6.544M
YoY Change -15.61% -14.42% -14.42%
SHAREHOLDERS EQUITY
Retained Earnings -$1.575M -$1.637M
YoY Change -1.38% -8.6%
Common Stock $40.41K $35.82K
YoY Change 12.81% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $792.8K $638.8K $638.8K
YoY Change
Total Liabilities & Shareholders Equity $7.819M $7.182M $7.182M
YoY Change -13.17% -11.66% -11.66%

Cashflow Statement

Concept 2023 Q2 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$38.26K -$832.1K $154.1K
YoY Change -231.87% -1308.8% -190.39%
Depreciation, Depletion And Amortization $1.575K -$1.240K $2.406K
YoY Change -7.24% -173.37% -64.41%
Cash From Operating Activities $447.1K -$48.31K $596.4K
YoY Change -589.88% -89.42% -1674.36%
INVESTING ACTIVITIES
Capital Expenditures $671.7K $0.00 $19.02K
YoY Change -899.99% -100.0% -102.5%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$671.7K $0.00 -$19.02K
YoY Change 699.99% -100.0% -97.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 51.12K 145.9K -$243.4K
YoY Change -69.85% -385.82% -125.91%
NET CHANGE
Cash From Operating Activities 447.1K -48.31K $596.4K
Cash From Investing Activities -671.7K 0.000 -$19.02K
Cash From Financing Activities 51.12K 145.9K -$243.4K
Net Change In Cash -173.4K 97.63K $334.0K
YoY Change 2964.31% 199.2% 139.0%
FREE CASH FLOW
Cash From Operating Activities $447.1K -$48.31K $596.4K
Capital Expenditures $671.7K $0.00 $19.02K
Free Cash Flow -$224.6K -$48.31K $577.3K
YoY Change 2971.96% -95.15% -20.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001518336
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
usd
CY2022Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
usd
CY2021 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2021 us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
usd
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
usd
CY2021 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
usd
CY2021 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
usd
CY2022 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
usd
CY2021 DREM Payments On Acquisition Of Property Held For Development
PaymentsOnAcquisitionOfPropertyHeldForDevelopment
usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Stock Issued1
StockIssued1
usd
CY2022 DREM Mortgages Payable For Acquisition Of Property Held For Development
MortgagesPayableForAcquisitionOfPropertyHeldForDevelopment
usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-55445
CY2022 dei Entity Registrant Name
EntityRegistrantName
DREAM HOMES & DEVELOPMENT CORPORATION
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
40-0011701
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
314 South Main Street
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Forked River
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08731
CY2022 dei City Area Code
CityAreaCode
(609)
CY2022 dei Local Phone Number
LocalPhoneNumber
693-8881
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35824493 shares
CY2022Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2022 dei Auditor Firm
AuditorFirmId
6285
CY2022 dei Auditor Name
AuditorName
Boyle CPA, LLC
CY2022 dei Auditor Location
AuditorLocation
Red Bank, NJ
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
525389 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191439 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
29838 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
213008 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
357411 usd
CY2021Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
2705 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
256558 usd
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
258645 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
994955 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
810200 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6216 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17300 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
43000 usd
CY2021Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
32000 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2200 usd
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2200 usd
CY2022Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6179085 usd
CY2021Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
7269054 usd
CY2022Q4 us-gaap Assets
Assets
7182456 usd
CY2021Q4 us-gaap Assets
Assets
8130754 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
644913 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
342688 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
227308 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
120073 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
10000 usd
CY2021Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
16001 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
256757 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
413541 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
908660 usd
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
925160 usd
CY2022Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
492500 usd
CY2021Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
158563 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
3113563 usd
CY2021Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
2969535 usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
254895 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
192439 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5908596 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5138000 usd
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
635016 usd
CY2021Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
2508000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6543612 usd
CY2021Q4 us-gaap Liabilities
Liabilities
7646000 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35824493 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31664493 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
35824 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
35824 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2240120 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2240120 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1637100 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1791190 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
484754 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7182456 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8130754 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6310883 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3884946 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
5231158 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
3107176 usd
CY2022 us-gaap Gross Profit
GrossProfit
1079725 usd
CY2021 us-gaap Gross Profit
GrossProfit
777770 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
170000 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
871797 usd
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
818711 usd
CY2022 us-gaap Depreciation
Depreciation
2406 usd
CY2021 us-gaap Depreciation
Depreciation
6756 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
874203 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
825467 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
205522 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-47697 usd
CY2022 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
51360 usd
CY2022 us-gaap Interest Expense
InterestExpense
102792 usd
CY2021 us-gaap Interest Expense
InterestExpense
122781 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-51432 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-122781 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
154090 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-170478 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
154090 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-170478 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35824493 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34487734 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
484432 usd
CY2021 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
113200 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
14000 usd
CY2021 DREM Stock Issued During Period Value Share Based Compensation One
StockIssuedDuringPeriodValueShareBasedCompensationOne
43600 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-170478 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
484754 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
484754 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
484754 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
154090 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
154090 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
154090 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-170478 usd
CY2022 us-gaap Depreciation
Depreciation
2406 usd
CY2021 us-gaap Depreciation
Depreciation
6756 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
170800 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-176403 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
260905 usd
CY2022 us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
-2705 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-2087 usd
CY2021 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
205178 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
409460 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
214819 usd
CY2022 DREM Increase Decrease In Deposits Held
IncreaseDecreaseInDepositsHeld
6001 usd
CY2021 DREM Increase Decrease In Deposits Held
IncreaseDecreaseInDepositsHeld
16001 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-156784 usd
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
190303 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
596368 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-37882 usd
CY2022 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
19018 usd
CY2021 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
761825 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19018 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-761825 usd
CY2022 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-16500 usd
CY2021 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
675000 usd
CY2022 DREM Payments On Acquisition Of Property Held For Development
PaymentsOnAcquisitionOfPropertyHeldForDevelopment
623293 usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
333937 usd
CY2021 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
158563 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
62456 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
188768 usd
CY2021 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-82895 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-243400 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
939436 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
333950 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
139729 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
191439 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
51710 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
525389 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
191439 usd
CY2021 us-gaap Stock Issued1
StockIssued1
170800 usd
CY2021 DREM Mortgages Payable For Acquisition Of Property Held For Development
MortgagesPayableForAcquisitionOfPropertyHeldForDevelopment
4963563 usd
CY2009Q1 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
75000000 shares
CY2009Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2009Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2009Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2009Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P5Y
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_zWx06eo0rp5i" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_861_ze5BaH3aeph8">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-35800 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
10780 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-15343 usd
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
35868 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
-13868 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-29271 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
15275 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
908660 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59671 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
45880 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6216 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17300 usd
CY2022 us-gaap Depreciation
Depreciation
2406 usd
CY2021 us-gaap Depreciation
Depreciation
6756 usd
CY2022Q4 DREM Other Deposits Net
OtherDepositsNet
3677662 usd
CY2021Q4 DREM Other Deposits Net
OtherDepositsNet
5689265 usd
CY2022Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6179085 usd
CY2021Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
7269054 usd
CY2022Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
3748579 usd
CY2021Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
5477535 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
3113563 usd
CY2021Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
2969535 usd
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
635016 usd
CY2021Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
2508000 usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
254895 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
192439 usd
CY2022Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
CY2022 us-gaap Interest And Debt Expense
InterestAndDebtExpense
37250 usd
CY2021 us-gaap Interest And Debt Expense
InterestAndDebtExpense
17100 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
32359 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-23-012455-index-headers.html Edgar Link pending
0001493152-23-012455-index.html Edgar Link pending
0001493152-23-012455.txt Edgar Link pending
0001493152-23-012455-xbrl.zip Edgar Link pending
drem-20221231.xsd Edgar Link pending
ex-31.htm Edgar Link pending
ex-32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
drem-20221231_def.xml Edgar Link unprocessable
drem-20221231_pre.xml Edgar Link unprocessable
drem-20221231_lab.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
drem-20221231_cal.xml Edgar Link unprocessable