2023 Q1 Form 10-Q Financial Statement

#000149315223018471 Filed on May 22, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q1
Revenue $1.104M $995.2K
YoY Change 10.98% 46.54%
Cost Of Revenue $651.4K $584.9K
YoY Change 11.38% 13.68%
Gross Profit $453.0K $410.3K
YoY Change 10.4% 149.2%
Gross Profit Margin 41.02% 41.23%
Selling, General & Admin $295.4K $216.0K
YoY Change 36.76% -20.56%
% of Gross Profit 65.21% 52.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.575K $1.690K
YoY Change -6.8% 0.0%
% of Gross Profit 0.35% 0.41%
Operating Expenses $297.0K $217.7K
YoY Change 36.42% -20.43%
Operating Profit $156.0K $192.6K
YoY Change -19.01% -276.79%
Interest Expense $55.60K -$27.42K
YoY Change -302.76% 193.58%
% of Operating Profit 35.64% -14.23%
Other Income/Expense, Net -$55.60K -$27.42K
YoY Change 102.75%
Pretax Income $100.4K $165.2K
YoY Change -39.22% -239.65%
Income Tax
% Of Pretax Income
Net Earnings $100.4K $165.2K
YoY Change -39.22% -239.65%
Net Earnings / Revenue 9.09% 16.6%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $4.612K
COMMON SHARES
Basic Shares Outstanding 35.82M shares 35.82M shares
Diluted Shares Outstanding 35.82M shares

Balance Sheet

Concept 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $191.1K $127.5K
YoY Change 49.9% -63.6%
Cash & Equivalents $191.1K $127.5K
Short-Term Investments
Other Short-Term Assets $398.3K $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables $191.4K $573.9K
Other Receivables $0.00 $0.00
Total Short-Term Assets $946.7K $701.4K
YoY Change 34.98% -22.82%
LONG-TERM ASSETS
Property, Plant & Equipment $4.641K $15.61K
YoY Change -70.27% -30.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.489M $7.802M
YoY Change -16.83% 1096.7%
Total Long-Term Assets $6.494M $7.850M
YoY Change -17.28% 1011.34%
TOTAL ASSETS
Total Short-Term Assets $946.7K $701.4K
Total Long-Term Assets $6.494M $7.850M
Total Assets $7.441M $8.551M
YoY Change -12.99% 429.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $678.8K $395.1K
YoY Change 71.81% 65.81%
Accrued Expenses $261.7K $145.8K
YoY Change 79.53% 549.55%
Deferred Revenue $41.61K
YoY Change
Short-Term Debt $2.766M $3.806M
YoY Change -27.32% 1940.11%
Long-Term Debt Due $927.7K $913.2K
YoY Change 1.59% 145.37%
Total Short-Term Liabilities $4.686M $5.450M
YoY Change -14.02% 388.66%
LONG-TERM LIABILITIES
Long-Term Debt $2.015M $2.451M
YoY Change -17.79%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.015M $2.451M
YoY Change -17.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.686M $5.450M
Total Long-Term Liabilities $2.015M $2.451M
Total Liabilities $6.701M $7.902M
YoY Change -15.19% 608.42%
SHAREHOLDERS EQUITY
Retained Earnings -$1.537M
YoY Change
Common Stock $35.82K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $739.3K $650.0K
YoY Change
Total Liabilities & Shareholders Equity $7.441M $8.551M
YoY Change -12.99% 429.44%

Cashflow Statement

Concept 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income $100.4K $165.2K
YoY Change -39.22% -239.65%
Depreciation, Depletion And Amortization $1.575K $1.690K
YoY Change -6.8% 0.0%
Cash From Operating Activities -$260.7K $50.48K
YoY Change -616.44% -30.54%
INVESTING ACTIVITIES
Capital Expenditures $307.9K -$531.2K
YoY Change -157.96%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$307.9K -$531.2K
YoY Change -42.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $234.3K 416.8K
YoY Change -43.78% 87.75%
NET CHANGE
Cash From Operating Activities -$260.7K 50.48K
Cash From Investing Activities -$307.9K -531.2K
Cash From Financing Activities $234.3K 416.8K
Net Change In Cash -$334.3K -63.94K
YoY Change 422.79%
FREE CASH FLOW
Cash From Operating Activities -$260.7K $50.48K
Capital Expenditures $307.9K -$531.2K
Free Cash Flow -$568.6K $581.7K
YoY Change -197.74% 700.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q1 us-gaap Stock Issued1
StockIssued1
usd
CY2022Q4 us-gaap Other Notes Payable
OtherNotesPayable
usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001518336
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 us-gaap Other Liability Current Related And Nonrelated Party Status Extensible Enumeration
OtherLiabilityCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Other Liability Current Related And Nonrelated Party Status Extensible Enumeration
OtherLiabilityCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2023Q1 us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
usd
CY2022Q1 us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
usd
CY2022Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
usd
CY2022Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
usd
CY2022Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2022Q1 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Entity File Number
EntityFileNumber
000-55445
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
DREAM HOMES & DEVELOPMENT CORPORATION
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
40-0011701
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
314 South Main Street
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Forked River
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08731
CY2023Q1 dei City Area Code
CityAreaCode
609
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
693 8881
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
40214493 shares
CY2023Q1 us-gaap Cash
Cash
191114 usd
CY2022Q4 us-gaap Cash
Cash
525389 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
191399 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
213008 usd
CY2023Q1 DREM Prepaid Feesproperty Held For Development Current
PrepaidFeespropertyHeldForDevelopmentCurrent
398304 usd
CY2023Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
165912 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
256558 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
946729 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
994955 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4641 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6216 usd
CY2023Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2200 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2200 usd
CY2023Q1 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6486968 usd
CY2022Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6179085 usd
CY2023Q1 us-gaap Assets
Assets
7440538 usd
CY2022Q4 us-gaap Assets
Assets
7182456 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
678817 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
644913 usd
CY2023Q1 us-gaap Interest Payable Current
InterestPayableCurrent
261683 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
227308 usd
CY2023Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
10000 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
10000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
41612 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
256757 usd
CY2023Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
927660 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
908660 usd
CY2023Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
1388563 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
3113563 usd
CY2023Q1 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
360142 usd
CY2022Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
492500 usd
CY2023Q1 us-gaap Other Notes Payable
OtherNotesPayable
544965 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
472820 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
254895 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4686262 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5908596 usd
CY2023Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
2015016 usd
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
635016 usd
CY2023Q1 us-gaap Liabilities
Liabilities
6701278 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6543612 usd
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35824493 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35824493 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
35824 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
35824 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2240120 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2240120 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1536684 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1637100 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
739260 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7440538 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7182456 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1104466 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
995205 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
651444 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
584866 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
453022 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
410339 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
295434 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
216022 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1575 usd
CY2022Q1 us-gaap Depreciation
Depreciation
1689 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
297009 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
217711 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
156013 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
192628 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
55597 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
27422 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55597 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27422 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
100416 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
165206 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
100416 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
165206 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35824493 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35824493 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
484754 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
165206 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
649960 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
100416 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
739260 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
739260 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
100416 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
165206 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1575 usd
CY2022Q1 us-gaap Depreciation
Depreciation
1689 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21609 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-115907 usd
CY2022Q1 us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
-2705 usd
CY2023Q1 us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
398304 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-90646 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
73749 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
104127 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
52415 usd
CY2023Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
34375 usd
CY2022Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
25685 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-215145 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-239379 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-260701 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50479 usd
CY2023Q1 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
307883 usd
CY2022Q1 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
531224 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-307883 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-531224 usd
CY2023Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
19000 usd
CY2022Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-12000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
1350000 usd
CY2023Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
544965 usd
CY2022Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
31028 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1725000 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
177702 usd
CY2023Q1 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
196500 usd
CY2023Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
64142 usd
CY2022Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
397771 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
234309 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
416799 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-334275 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-63946 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
525389 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
191439 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
191114 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
127493 usd
CY2023Q1 DREM Stock Issued During Period Share Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodShareRestrictedStockAwardNetOfForfeitures
2830000 shares
CY2009Q1 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
75000000 shares
CY2009Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2009Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2009Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2009Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zbmGQsVSIpyb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_860_zRSt2mreXXL1">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
61246 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59671 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4641 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6216 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1575 usd
CY2022Q1 us-gaap Depreciation
Depreciation
1689 usd
CY2023Q1 DREM Other Deposits Net
OtherDepositsNet
3985545 usd
CY2022Q4 DREM Other Deposits Net
OtherDepositsNet
3677662 usd
CY2023Q1 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6486968 usd
CY2022Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6179085 usd
CY2023Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
3403579 usd
CY2022Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
3748579 usd
CY2023Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
1388563 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
3113563 usd
CY2023Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
2015016 usd
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
635016 usd
CY2023Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
CY2023Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
44745 usd
CY2022 us-gaap Interest And Debt Expense
InterestAndDebtExpense
37250 usd
CY2023Q1 us-gaap Other Notes Payable
OtherNotesPayable
544965 usd
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
927660 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
908660 usd

Files In Submission

Name View Source Status
0001493152-23-018471-index-headers.html Edgar Link pending
0001493152-23-018471-index.html Edgar Link pending
0001493152-23-018471.txt Edgar Link pending
0001493152-23-018471-xbrl.zip Edgar Link pending
drem-20230331.xsd Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
drem-20230331_cal.xml Edgar Link unprocessable
drem-20230331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
drem-20230331_def.xml Edgar Link unprocessable
drem-20230331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending