2023 Q4 Form 10-Q Financial Statement

#000149315223042005 Filed on November 20, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $2.201M $1.644M $4.192M
YoY Change 5242.84% -60.78% 359.9%
Cost Of Revenue $2.500M $944.5K $3.065M
YoY Change 231.67% -69.18% 310.35%
Gross Profit -$298.4K $699.6K $1.128M
YoY Change -58.11% -37.96% 584.43%
Gross Profit Margin -13.56% 42.55% 26.9%
Selling, General & Admin $317.6K $154.9K $359.6K
YoY Change 204.94% -56.91% 25.42%
% of Gross Profit 22.15% 31.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.490K $1.575K $261.00
YoY Change -220.16% 503.45% -84.56%
% of Gross Profit 0.23% 0.02%
Operating Expenses $319.0K $156.5K $359.8K
YoY Change 210.09% -56.5% 24.78%
Operating Profit -$617.5K $543.1K $767.9K
YoY Change -24.27% -29.28% -721.24%
Interest Expense -$65.02K $20.12K $27.26K
YoY Change 287.49% -26.19% -166.85%
% of Operating Profit 3.7% 3.55%
Other Income/Expense, Net -$20.12K $24.10K
YoY Change -183.5% -159.09%
Pretax Income -$682.5K $523.0K $792.0K
YoY Change -17.98% -33.97% -581.79%
Income Tax
% Of Pretax Income
Net Earnings -$682.5K $523.0K $792.0K
YoY Change -17.98% -33.97% -581.79%
Net Earnings / Revenue -31.01% 31.81% 18.89%
Basic Earnings Per Share $0.01 $0.02
Diluted Earnings Per Share -$0.02 $0.01 $22.11K
COMMON SHARES
Basic Shares Outstanding 40.41M shares 40.41M shares 35.82M shares
Diluted Shares Outstanding 40.41M shares 35.82M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.713M $56.08K $427.8K
YoY Change 416.28% -86.89% 163.05%
Cash & Equivalents $2.713M $56.08K $427.8K
Short-Term Investments
Other Short-Term Assets $332.4K $610.8K $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables $202.5K $178.1K $654.7K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.300M $1.003M $1.607M
YoY Change 231.71% -37.61% 107.35%
LONG-TERM ASSETS
Property, Plant & Equipment $1.491K $32.67K
YoY Change -95.44% 76.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.808M $9.545M $6.318M
YoY Change 10.14% 51.07% -15.05%
Total Long-Term Assets $6.808M $9.546M $6.383M
YoY Change 10.03% 49.56% -14.76%
TOTAL ASSETS
Total Short-Term Assets $3.300M $1.003M $1.607M
Total Long-Term Assets $6.808M $9.546M $6.383M
Total Assets $10.11M $10.55M $7.991M
YoY Change 40.74% 32.02% -3.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $538.0K $846.4K $695.5K
YoY Change -16.58% 21.7% -2.82%
Accrued Expenses $354.7K $328.5K $200.4K
YoY Change 56.05% 63.95% 166.35%
Deferred Revenue $232.6K $55.61K $196.2K
YoY Change -9.41% -71.66%
Short-Term Debt $759.9K $1.256M $2.009M
YoY Change -80.32% -37.47% -40.96%
Long-Term Debt Due $922.0K $922.0K $908.7K
YoY Change 1.46% 1.46% 1.74%
Total Short-Term Liabilities $3.317M $3.419M $4.435M
YoY Change -43.86% -22.91% -17.3%
LONG-TERM LIABILITIES
Long-Term Debt $6.158M $5.815M $2.084M
YoY Change 869.74% 178.95% -16.89%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $6.158M $5.815M $2.084M
YoY Change 869.74% 178.95% -16.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.317M $3.419M $4.435M
Total Long-Term Liabilities $6.158M $5.815M $2.084M
Total Liabilities $9.475M $9.234M $6.520M
YoY Change 44.8% 41.63% -17.17%
SHAREHOLDERS EQUITY
Retained Earnings -$1.734M -$1.052M -$805.0K
YoY Change 5.95% 30.69%
Common Stock $40.41K $40.41K $35.82K
YoY Change 12.81% 12.81%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $633.3K $1.316M $1.471M
YoY Change
Total Liabilities & Shareholders Equity $10.11M $10.55M $7.991M
YoY Change 40.74% 32.02% -3.31%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$682.5K $523.0K $792.0K
YoY Change -17.98% -33.97% -581.79%
Depreciation, Depletion And Amortization $1.490K $1.575K $261.00
YoY Change -220.16% 503.45% -84.56%
Cash From Operating Activities $120.0K $117.0K $685.5K
YoY Change -348.38% -82.94% 285.53%
INVESTING ACTIVITIES
Capital Expenditures -$3.364M $2.384M $596.2K
YoY Change 299.84% -145.79%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $3.364M -$2.384M $596.2K
YoY Change -499.84% -145.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -827.3K 2.297M -975.7K
YoY Change -666.84% -335.46% -201.02%
NET CHANGE
Cash From Operating Activities 120.0K 117.0K 685.5K
Cash From Investing Activities 3.364M -2.384M 596.2K
Cash From Financing Activities -827.3K 2.297M -975.7K
Net Change In Cash 2.656M 30.68K 305.9K
YoY Change 2620.93% -89.97% -293.2%
FREE CASH FLOW
Cash From Operating Activities $120.0K $117.0K $685.5K
Capital Expenditures -$3.364M $2.384M $596.2K
Free Cash Flow $3.484M -$2.267M $89.31K
YoY Change -7311.12% -2638.05% -93.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Other Notes Payable
OtherNotesPayable
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 DREM Prepaid Feesproperty Held For Development Current
PrepaidFeespropertyHeldForDevelopmentCurrent
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Central Index Key
EntityCentralIndexKey
0001518336
CY2023Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Share Based Compensation
ShareBasedCompensation
usd
us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
usd
us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
usd
us-gaap Payments To Acquire Land
PaymentsToAcquireLand
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Stock Issued1
StockIssued1
usd
CY2023Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
usd
CY2022Q4 us-gaap Other Notes Payable
OtherNotesPayable
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Entity File Number
EntityFileNumber
000-55445
dei Entity Registrant Name
EntityRegistrantName
DREAM HOMES & DEVELOPMENT CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-2208821
dei Entity Address Address Line1
EntityAddressAddressLine1
314 South Main Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Forked River
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08731
dei City Area Code
CityAreaCode
609
dei Local Phone Number
LocalPhoneNumber
693 8881
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
40414493 shares
CY2023Q3 us-gaap Cash
Cash
56075 usd
CY2022Q4 us-gaap Cash
Cash
525389 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
178119 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
213008 usd
CY2023Q3 DREM Prepaid Feesproperty Held For Development Current
PrepaidFeespropertyHeldForDevelopmentCurrent
610796 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
157855 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
256558 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1002845 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
994955 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1491 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6216 usd
CY2023Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2200 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2200 usd
CY2023Q3 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
9542783 usd
CY2022Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6179085 usd
CY2023Q3 us-gaap Assets
Assets
10549319 usd
CY2022Q4 us-gaap Assets
Assets
7182456 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
846421 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
644913 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
328475 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
227308 usd
CY2023Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
10000 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
10000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
55609 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
256757 usd
CY2023Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
921960 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
908660 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
3113563 usd
CY2023Q3 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
369180 usd
CY2022Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
492500 usd
CY2023Q3 us-gaap Other Notes Payable
OtherNotesPayable
451795 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3418850 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5908596 usd
CY2023Q3 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
5814699 usd
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
635016 usd
CY2023Q3 us-gaap Liabilities
Liabilities
9233549 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6543612 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
40414493 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35824493 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
40414 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
35824 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2327330 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2240120 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1051974 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1637100 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1315770 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10549319 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7182456 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1644071 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4192274 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
944466 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
3064531 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
699605 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1127743 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
154942 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
359566 usd
CY2023Q3 us-gaap Depreciation
Depreciation
1575 usd
CY2022Q3 us-gaap Depreciation
Depreciation
261 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
156517 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
359827 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
543088 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
767916 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
51356 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
20120 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
27260 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20120 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
24096 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
522968 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
792012 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
522968 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
792012 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
522968 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
792012 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40414493 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40414493 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35824493 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35824493 shares
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3455206 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6269681 usd
us-gaap Cost Of Revenue
CostOfRevenue
2071214 usd
us-gaap Cost Of Revenue
CostOfRevenue
4477487 usd
us-gaap Gross Profit
GrossProfit
1383992 usd
us-gaap Gross Profit
GrossProfit
1792194 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
91800 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
692974 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
767659 usd
us-gaap Depreciation
Depreciation
4725 usd
us-gaap Depreciation
Depreciation
3648 usd
us-gaap Operating Expenses
OperatingExpenses
697699 usd
us-gaap Operating Expenses
OperatingExpenses
771307 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
686293 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1020887 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
51356 usd
us-gaap Interest Expense
InterestExpense
101167 usd
us-gaap Interest Expense
InterestExpense
86012 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-101167 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-34656 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
585126 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
986231 usd
us-gaap Net Income Loss
NetIncomeLoss
585126 usd
us-gaap Net Income Loss
NetIncomeLoss
986231 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39394493 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39394493 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35824493 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35824493 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
484754 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
165206 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
649960 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
29013 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
678973 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
792012 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1470985 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
638844 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
100416 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
739260 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
91800 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
91800 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-38258 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
792802 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
792802 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
522968 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
522968 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1315770 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1315770 usd
us-gaap Net Income Loss
NetIncomeLoss
585126 usd
us-gaap Net Income Loss
NetIncomeLoss
986231 usd
us-gaap Depreciation
Depreciation
4725 usd
us-gaap Depreciation
Depreciation
3648 usd
us-gaap Share Based Compensation
ShareBasedCompensation
91800 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34889 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
297250 usd
us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
-2705 usd
us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
610796 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-98703 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
266380 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
202508 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
352799 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
101167 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
80275 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-201148 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-217346 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
306974 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
644682 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
19018 usd
us-gaap Payments To Acquire Land
PaymentsToAcquireLand
3363698 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3363698 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19018 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
13300 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-16500 usd
DREM Proceedspayments Net On Acquisition Of Property Held For Development
ProceedspaymentsNetOnAcquisitionOfPropertyHeldForDevelopment
2065120 usd
DREM Proceedspayments Net On Acquisition Of Property Held For Development
ProceedspaymentsNetOnAcquisitionOfPropertyHeldForDevelopment
-591286 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
451795 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
107175 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
207350 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
230495 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
51356 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
180515 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
62456 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2587410 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-389336 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-469314 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
236328 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
525389 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
191439 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
56075 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
427767 usd
us-gaap Stock Issued1
StockIssued1
91800 usd
CY2009Q1 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
75000000 shares
CY2009Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2009Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2009Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2009Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zm1dsB19qlb9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; vertical-align: baseline; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_860_zndjQBtwMiB7">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; vertical-align: baseline; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; vertical-align: baseline; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; vertical-align: baseline; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64396 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59671 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1491 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6216 usd
us-gaap Depreciation
Depreciation
4725 usd
us-gaap Depreciation
Depreciation
3648 usd
CY2023Q3 DREM Other Deposits Net
OtherDepositsNet
7041360 usd
CY2022Q4 DREM Other Deposits Net
OtherDepositsNet
3677662 usd
CY2023Q3 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
9542783 usd
CY2022Q4 DREM Deposits And Costs Coincident To Acquisition Of Land For Development
DepositsAndCostsCoincidentToAcquisitionOfLandForDevelopment
6179085 usd
CY2023Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
5814699 usd
CY2022Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
3748579 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
3113563 usd
CY2023Q3 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
5814699 usd
CY2022Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
635016 usd
CY2023Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
CY2023Q3 us-gaap Other Notes Payable
OtherNotesPayable
451795 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
950990 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
908660 usd

Files In Submission

Name View Source Status
0001493152-23-042005-index-headers.html Edgar Link pending
0001493152-23-042005-index.html Edgar Link pending
0001493152-23-042005.txt Edgar Link pending
0001493152-23-042005-xbrl.zip Edgar Link pending
drem-20230930.xsd Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
drem-20230930_cal.xml Edgar Link unprocessable
drem-20230930_pre.xml Edgar Link unprocessable
drem-20230930_lab.xml Edgar Link unprocessable
drem-20230930_def.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending