|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$101.4M
111.11%
YoY
|
$48.05M
-44.35%
YoY
|
$86.34M
-21.03%
YoY
|
$109.3M
-156.19%
YoY
|
-$194.6M
-50.66%
YoY
|
| Depreciation, Depletion And Amortization |
$113.1M
-0.42%
YoY
|
$113.6M
2.05%
YoY
|
$111.3M
2.25%
YoY
|
$108.8M
5.72%
YoY
|
$103.0M
-10.23%
YoY
|
| Cash From Operating Activities |
$243.7M
8.57%
YoY
|
$224.4M
-5.54%
YoY
|
$237.6M
15.19%
YoY
|
$206.2M
-9039.71%
YoY
|
-$2.307M
-97.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.56M
-27.25%
YoY
|
$112.1M
-7.22%
YoY
|
$120.8M
-51.58%
YoY
|
$249.6M
-629.57%
YoY
|
-$47.13M
-47.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$89.02M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-106.64%
YoY
|
-$15.07M
-240.81%
YoY
|
| Cash From Investing Activities |
$7.460M
-106.65%
YoY
|
-$112.1M
-7.22%
YoY
|
-$120.8M
-51.39%
YoY
|
-$248.6M
299.68%
YoY
|
-$62.20M
-21.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.11M
42.77%
YoY
|
$25.99M
972.76%
YoY
|
$2.423M
-80.28%
YoY
|
$12.29M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$276.7M
83.63%
YoY
|
-$150.7M
165.62%
YoY
|
-$56.73M
-176.62%
YoY
|
$74.03M
1332.77%
YoY
|
$5.167M
-95.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$243.7M
8.57%
YoY
|
$224.4M
-5.54%
YoY
|
$237.6M
15.19%
YoY
|
$206.2M
-9039.71%
YoY
|
-$2.307M
-97.24%
YoY
|
| Cash From Investing Activities |
$7.460M
-106.65%
YoY
|
-$112.1M
-7.22%
YoY
|
-$120.8M
-51.39%
YoY
|
-$248.6M
299.68%
YoY
|
-$62.20M
-21.24%
YoY
|
| Cash From Financing Activities |
-$276.7M
83.63%
YoY
|
-$150.7M
165.62%
YoY
|
-$56.73M
-176.62%
YoY
|
$74.03M
1332.77%
YoY
|
$5.167M
-95.61%
YoY
|
| Net Change In Cash |
-$25.57M
-33.39%
YoY
|
-$38.38M
-163.98%
YoY
|
$59.99M
89.43%
YoY
|
$31.67M
-153.37%
YoY
|
-$59.34M
32.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.7M
8.57%
YoY
|
$224.4M
-5.54%
YoY
|
$237.6M
15.19%
YoY
|
$206.2M
-9039.71%
YoY
|
-$2.307M
-97.24%
YoY
|
| Capital Expenditures |
$81.56M
-27.25%
YoY
|
$112.1M
-7.22%
YoY
|
$120.8M
-51.58%
YoY
|
$249.6M
-629.57%
YoY
|
-$47.13M
-47.4%
YoY
|
| Free Cash Flow |
$162.1M
44.35%
YoY
|
$112.3M
-3.79%
YoY
|
$116.7M
-369.18%
YoY
|
-$43.36M
-196.73%
YoY
|
$44.83M
657.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.46M
21.99%
YoY
|
$23.76M
-273.46%
YoY
|
$22.53M
-14.78%
YoY
|
$40.84M
66.47%
YoY
|
$11.86M
42.38%
YoY
|
-$13.70M
-261.29%
YoY
|
$26.43M
-3.08%
YoY
|
$24.53M
-32.81%
YoY
|
$8.328M
-9.04%
YoY
|
$8.493M
-46.49%
YoY
|
$27.27M
-4.16%
YoY
|
$36.51M
-30.48%
YoY
|
$9.156M
-8.7%
YoY
|
$15.87M
-640.05%
YoY
|
$28.46M
-1712.24%
YoY
|
$52.52M
-375.93%
YoY
|
$10.03M
-105.87%
YoY
|
-$2.939M
-98.59%
YoY
|
-$1.765M
-97.78%
YoY
|
| Depreciation, Depletion And Amortization |
$28.54M
2.32%
YoY
|
$28.72M
-1.13%
YoY
|
$28.34M
-0.06%
YoY
|
$28.16M
1.02%
YoY
|
$27.89M
-1.49%
YoY
|
$29.05M
2.61%
YoY
|
$28.36M
2.43%
YoY
|
$27.87M
0.12%
YoY
|
$28.31M
3.06%
YoY
|
$28.31M
2.0%
YoY
|
$27.68M
2.33%
YoY
|
$27.84M
1.65%
YoY
|
$27.47M
3.07%
YoY
|
$27.75M
7.76%
YoY
|
$27.05M
5.86%
YoY
|
$27.39M
11.09%
YoY
|
$26.66M
-1.28%
YoY
|
$25.75M
-5.66%
YoY
|
$25.56M
-10.33%
YoY
|
| Cash From Operating Activities |
$21.94M
-20.53%
YoY
|
$67.92M
-10.39%
YoY
|
$74.56M
20.91%
YoY
|
$73.57M
32.03%
YoY
|
$27.61M
-11.61%
YoY
|
$75.79M
43.34%
YoY
|
$61.66M
-12.24%
YoY
|
$55.72M
-1.13%
YoY
|
$31.23M
-46.21%
YoY
|
$52.88M
9.67%
YoY
|
$70.26M
-14.88%
YoY
|
$56.36M
-9.59%
YoY
|
$58.07M
341.46%
YoY
|
$48.21M
140.71%
YoY
|
$82.54M
485.76%
YoY
|
$62.33M
-4179.25%
YoY
|
$13.15M
-137.64%
YoY
|
$20.03M
-169.07%
YoY
|
$14.09M
-140.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.81M
-18.58%
YoY
|
$20.62M
-61.61%
YoY
|
$19.67M
-13.07%
YoY
|
$15.71M
-7.11%
YoY
|
$25.56M
35.49%
YoY
|
$53.71M
173.07%
YoY
|
$22.63M
-55.99%
YoY
|
$16.91M
-39.85%
YoY
|
$18.87M
-12.82%
YoY
|
$19.67M
-80.1%
YoY
|
$51.42M
-410.56%
YoY
|
$28.12M
-148.04%
YoY
|
$21.64M
-128.59%
YoY
|
$98.83M
-787.11%
YoY
|
-$16.56M
25.99%
YoY
|
-$58.53M
669.37%
YoY
|
-$75.69M
530.74%
YoY
|
-$14.38M
46.77%
YoY
|
-$13.14M
51.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$89.02M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
-$1.500M
-104.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.18M
-82.86%
YoY
|
-$35.18M
N/A
|
-$109.6M
N/A
|
-$116.5M
N/A
|
| Cash From Investing Activities |
-$20.81M
-132.8%
YoY
|
-$20.62M
-61.61%
YoY
|
-$19.67M
-13.07%
YoY
|
-$15.70M
-7.14%
YoY
|
$63.46M
-436.34%
YoY
|
-$53.71M
173.07%
YoY
|
-$22.63M
-54.67%
YoY
|
-$16.91M
-42.9%
YoY
|
-$18.87M
-12.82%
YoY
|
-$19.67M
-80.1%
YoY
|
-$49.92M
201.5%
YoY
|
-$29.62M
32.53%
YoY
|
-$21.64M
-80.48%
YoY
|
-$98.83M
-20.3%
YoY
|
-$16.56M
-87.23%
YoY
|
-$22.35M
-110.98%
YoY
|
-$110.9M
827.31%
YoY
|
-$124.0M
1165.27%
YoY
|
-$129.6M
1373.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$409.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.03M
-59.72%
YoY
|
-$139.5M
967.12%
YoY
|
$36.98M
-141.23%
YoY
|
-$104.6M
210.94%
YoY
|
-$69.59M
386.9%
YoY
|
-$13.07M
15.92%
YoY
|
-$89.68M
701.12%
YoY
|
-$33.63M
154.94%
YoY
|
-$14.29M
-32.14%
YoY
|
-$11.28M
-94.42%
YoY
|
-$11.19M
-106.23%
YoY
|
-$13.19M
106.72%
YoY
|
-$21.06M
-120.52%
YoY
|
-$202.1M
-347.51%
YoY
|
$179.8M
-2974.66%
YoY
|
-$6.381M
-93.99%
YoY
|
$102.7M
185.19%
YoY
|
$81.64M
158.36%
YoY
|
-$6.255M
-110.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.94M
-20.53%
YoY
|
$67.92M
-10.39%
YoY
|
$74.56M
20.91%
YoY
|
$73.57M
32.03%
YoY
|
$27.61M
-11.61%
YoY
|
$75.79M
43.34%
YoY
|
$61.66M
-12.24%
YoY
|
$55.72M
-1.13%
YoY
|
$31.23M
-46.21%
YoY
|
$52.88M
9.67%
YoY
|
$70.26M
-14.88%
YoY
|
$56.36M
-9.59%
YoY
|
$58.07M
341.46%
YoY
|
$48.21M
140.71%
YoY
|
$82.54M
485.76%
YoY
|
$62.33M
-4179.25%
YoY
|
$13.15M
-137.64%
YoY
|
$20.03M
-169.07%
YoY
|
$14.09M
-140.73%
YoY
|
| Cash From Investing Activities |
-$20.81M
-132.8%
YoY
|
-$20.62M
-61.61%
YoY
|
-$19.67M
-13.07%
YoY
|
-$15.70M
-7.14%
YoY
|
$63.46M
-436.34%
YoY
|
-$53.71M
173.07%
YoY
|
-$22.63M
-54.67%
YoY
|
-$16.91M
-42.9%
YoY
|
-$18.87M
-12.82%
YoY
|
-$19.67M
-80.1%
YoY
|
-$49.92M
201.5%
YoY
|
-$29.62M
32.53%
YoY
|
-$21.64M
-80.48%
YoY
|
-$98.83M
-20.3%
YoY
|
-$16.56M
-87.23%
YoY
|
-$22.35M
-110.98%
YoY
|
-$110.9M
827.31%
YoY
|
-$124.0M
1165.27%
YoY
|
-$129.6M
1373.09%
YoY
|
| Cash From Financing Activities |
-$28.03M
-59.72%
YoY
|
-$139.5M
967.12%
YoY
|
$36.98M
-141.23%
YoY
|
-$104.6M
210.94%
YoY
|
-$69.59M
386.9%
YoY
|
-$13.07M
15.92%
YoY
|
-$89.68M
701.12%
YoY
|
-$33.63M
154.94%
YoY
|
-$14.29M
-32.14%
YoY
|
-$11.28M
-94.42%
YoY
|
-$11.19M
-106.23%
YoY
|
-$13.19M
106.72%
YoY
|
-$21.06M
-120.52%
YoY
|
-$202.1M
-347.51%
YoY
|
$179.8M
-2974.66%
YoY
|
-$6.381M
-93.99%
YoY
|
$102.7M
185.19%
YoY
|
$81.64M
158.36%
YoY
|
-$6.255M
-110.24%
YoY
|
| Net Change In Cash |
-$26.91M
-225.31%
YoY
|
-$92.20M
-1123.38%
YoY
|
$91.86M
-281.38%
YoY
|
-$46.70M
-1001.58%
YoY
|
$21.47M
-1214.17%
YoY
|
$9.009M
-58.92%
YoY
|
-$50.64M
-653.55%
YoY
|
$5.180M
-61.77%
YoY
|
-$1.927M
-112.54%
YoY
|
$21.93M
-108.68%
YoY
|
$9.149M
-96.28%
YoY
|
$13.55M
-59.68%
YoY
|
$15.36M
210.01%
YoY
|
-$252.7M
1031.83%
YoY
|
$245.8M
-301.81%
YoY
|
$33.60M
-64.88%
YoY
|
$4.956M
-145.47%
YoY
|
-$22.33M
210.07%
YoY
|
-$121.8M
-788.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.94M
-20.53%
YoY
|
$67.92M
-10.39%
YoY
|
$74.56M
20.91%
YoY
|
$73.57M
32.03%
YoY
|
$27.61M
-11.61%
YoY
|
$75.79M
43.34%
YoY
|
$61.66M
-12.24%
YoY
|
$55.72M
-1.13%
YoY
|
$31.23M
-46.21%
YoY
|
$52.88M
9.67%
YoY
|
$70.26M
-14.88%
YoY
|
$56.36M
-9.59%
YoY
|
$58.07M
341.46%
YoY
|
$48.21M
140.71%
YoY
|
$82.54M
485.76%
YoY
|
$62.33M
-4179.25%
YoY
|
$13.15M
-137.64%
YoY
|
$20.03M
-169.07%
YoY
|
$14.09M
-140.73%
YoY
|
| Capital Expenditures |
$20.81M
-18.58%
YoY
|
$20.62M
-61.61%
YoY
|
$19.67M
-13.07%
YoY
|
$15.71M
-7.11%
YoY
|
$25.56M
35.49%
YoY
|
$53.71M
173.07%
YoY
|
$22.63M
-55.99%
YoY
|
$16.91M
-39.85%
YoY
|
$18.87M
-12.82%
YoY
|
$19.67M
-80.1%
YoY
|
$51.42M
-410.56%
YoY
|
$28.12M
-148.04%
YoY
|
$21.64M
-128.59%
YoY
|
$98.83M
-787.11%
YoY
|
-$16.56M
25.99%
YoY
|
-$58.53M
669.37%
YoY
|
-$75.69M
530.74%
YoY
|
-$14.38M
46.77%
YoY
|
-$13.14M
51.06%
YoY
|
| Free Cash Flow |
$1.126M
-44.91%
YoY
|
$47.30M
114.2%
YoY
|
$54.89M
40.61%
YoY
|
$57.86M
49.09%
YoY
|
$2.044M
-83.47%
YoY
|
$22.08M
-33.51%
YoY
|
$39.03M
107.15%
YoY
|
$38.81M
37.43%
YoY
|
$12.37M
-66.05%
YoY
|
$33.21M
-165.61%
YoY
|
$18.84M
-80.99%
YoY
|
$28.24M
-76.63%
YoY
|
$36.43M
-59.0%
YoY
|
-$50.61M
-247.08%
YoY
|
$99.10M
263.89%
YoY
|
$120.9M
1888.11%
YoY
|
$88.84M
-487.22%
YoY
|
$34.41M
-279.23%
YoY
|
$27.23M
-205.15%
YoY
|
Loading...