2013 Q4 Form 10-Q Financial Statement
#000114420413060267 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.910M | $2.160M | $630.0K |
YoY Change | 189.39% | 242.86% | |
% of Gross Profit | |||
Research & Development | $1.740M | $1.078M | $391.3K |
YoY Change | 175.51% | ||
% of Gross Profit | |||
Depreciation & Amortization | $260.0K | $270.0K | $10.00K |
YoY Change | 2500.0% | 2600.0% | |
% of Gross Profit | |||
Operating Expenses | $3.650M | $3.238M | $391.3K |
YoY Change | 129.56% | 727.56% | |
Operating Profit | -$3.238M | -$1.023M | |
YoY Change | 216.45% | ||
Interest Expense | $3.710M | -$230.0K | -$2.030M |
YoY Change | 1136.67% | -88.67% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$233.0K | -$2.033M | |
YoY Change | -88.54% | ||
Pretax Income | $50.00K | -$3.470M | -$3.060M |
YoY Change | -104.2% | 13.4% | |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | $50.00K | -$3.471M | -$3.056M |
YoY Change | -104.2% | 13.57% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.85 | ||
Diluted Earnings Per Share | $5.000M | -$0.85 | -$306.0M |
COMMON SHARES | |||
Basic Shares Outstanding | 20.07M shares | 3.994M shares | |
Diluted Shares Outstanding | 3.994M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.400M | $4.600M | $900.0K |
YoY Change | 84.62% | 411.11% | |
Cash & Equivalents | $2.263M | $4.468M | $820.0K |
Short-Term Investments | $200.0K | $100.0K | $0.00 |
Other Short-Term Assets | $52.00K | $0.00 | $100.0K |
YoY Change | -27.2% | -100.0% | |
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | |||
Total Short-Term Assets | $2.930M | $5.163M | $2.000M |
YoY Change | 75.81% | 158.13% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.145M | $1.372M | $100.0K |
YoY Change | 85.47% | 1272.13% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $100.0K | $0.00 |
YoY Change | |||
Total Long-Term Assets | $1.186M | $1.494M | $100.0K |
YoY Change | 82.77% | 1393.66% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.930M | $5.163M | $2.000M |
Total Long-Term Assets | $1.186M | $1.494M | $100.0K |
Total Assets | $4.116M | $6.656M | $2.100M |
YoY Change | 77.76% | 216.97% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $600.0K | $600.0K | $200.0K |
YoY Change | 100.0% | 200.0% | |
Accrued Expenses | $591.0K | $400.0K | |
YoY Change | 154.38% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.506M | $1.089M | $600.0K |
YoY Change | 165.72% | 81.43% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $2.700M | $6.400M | $3.200M |
YoY Change | -3.57% | 100.0% | |
Total Long-Term Liabilities | $2.700M | $6.400M | $3.200M |
YoY Change | -3.57% | 100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.506M | $1.089M | $600.0K |
Total Long-Term Liabilities | $2.700M | $6.400M | $3.200M |
Total Liabilities | $4.200M | $7.500M | $3.800M |
YoY Change | 23.53% | 97.37% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$20.00M | ||
YoY Change | |||
Common Stock | $0.00 | $1.999K | |
YoY Change | -100.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$86.00K | -$839.0K | -$1.700M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.116M | $6.656M | $2.100M |
YoY Change | 77.76% | 216.97% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $50.00K | -$3.471M | -$3.056M |
YoY Change | -104.2% | 13.57% | |
Depreciation, Depletion And Amortization | $260.0K | $270.0K | $10.00K |
YoY Change | 2500.0% | 2600.0% | |
Cash From Operating Activities | -$2.130M | -$2.450M | -$720.0K |
YoY Change | 45.89% | 240.28% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$90.00K | -$160.0K | -$10.00K |
YoY Change | -82.0% | 1500.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$60.00K | $0.00 | -$20.00K |
YoY Change | 500.0% | -100.0% | |
Cash From Investing Activities | -$160.0K | -$150.0K | -$30.00K |
YoY Change | -68.63% | 400.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.00K | 50.00K | 560.0K |
YoY Change | -97.07% | -91.07% | |
NET CHANGE | |||
Cash From Operating Activities | -2.130M | -2.450M | -720.0K |
Cash From Investing Activities | -160.0K | -150.0K | -30.00K |
Cash From Financing Activities | 70.00K | 50.00K | 560.0K |
Net Change In Cash | -2.220M | -2.550M | -190.0K |
YoY Change | -628.57% | 1242.11% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.130M | -$2.450M | -$720.0K |
Capital Expenditures | -$90.00K | -$160.0K | -$10.00K |
Free Cash Flow | -$2.040M | -$2.290M | -$710.0K |
YoY Change | 112.5% | 222.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
566755 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
391269 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4467829 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3169110 | USD | |
CY2012Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
128171 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-41491 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4817296 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9910814 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1244053 | USD | |
CY2013Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
14239 | USD |
CY2013Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
93861 | USD |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21566 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
586686 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5162615 | USD |
CY2013Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
121538 | USD |
CY2012Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
31545 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1372126 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
6656279 | USD |
CY2013Q3 | drio |
Other Accounts Payable And Accrued Expenses
OtherAccountsPayableAndAccruedExpenses
|
533735 | USD |
CY2012Q4 | drio |
Other Accounts Payable And Accrued Expenses
OtherAccountsPayableAndAccruedExpenses
|
316403 | USD |
CY2013Q3 | drio |
Liability Related To Warrants
LiabilityRelatedToWarrants
|
6406680 | USD |
CY2012Q4 | drio |
Liability Related To Warrants
LiabilityRelatedToWarrants
|
2817741 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1999 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19216234 | USD |
CY2013Q3 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
20057225 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-838992 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6656279 | USD |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1077891 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1012087 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4748270 | USD | |
CY2013Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
763317 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2220395 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
503776 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3238573 | USD |
CY2013Q3 | drio |
Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
|
-191898 | USD |
CY2012Q3 | drio |
Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
|
-2033217 | USD |
drio |
Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
|
-3991875 | USD | |
drio |
Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
|
-2006777 | USD | |
drio |
Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
|
-5582386 | USD | |
CY2013Q3 | drio |
Issuancecostofwarrents
Issuancecostofwarrents
|
0 | USD |
CY2012Q3 | drio |
Issuancecostofwarrents
Issuancecostofwarrents
|
0 | USD |
drio |
Issuancecostofwarrents
Issuancecostofwarrents
|
0 | USD | |
drio |
Issuancecostofwarrents
Issuancecostofwarrents
|
-101263 | USD | |
drio |
Issuancecostofwarrents
Issuancecostofwarrents
|
-257360 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4074489 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3471962 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20057225 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17757793 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11676809 | shares | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1023216 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
250352 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1230034 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7151270 | USD | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1088591 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
554856 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2384311 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
128171 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1924408 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1397365 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-385349 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
278 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-82614 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1917 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-97544 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-233389 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2032939 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
13422 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
401522 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1666544 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
617364 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
2315453 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1454 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5001425 | USD |
CY2012Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
6071922 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1069043 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2315453 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5686573 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14119935 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2109957 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5937290 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3056155 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13985303 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4494268 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | USD |
drio |
Stock Issued During Period Value Issued For Services2
StockIssuedDuringPeriodValueIssuedForServices2
|
650 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.79 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.38 | ||
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19972409 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12167528 | shares |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10000 | USD | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
drio |
Legal And Professional Fees
LegalAndProfessionalFees
|
282109 | USD | |
drio |
Legal And Professional Fees
LegalAndProfessionalFees
|
1246183 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-88748 | USD | |
drio |
Stock Issued During Period Value Issued For Services1
StockIssuedDuringPeriodValueIssuedForServices1
|
100 | USD | |
drio |
Stock Issued During Period Value New Issues October And November2011
StockIssuedDuringPeriodValueNewIssuesOctoberAndNovember2011
|
481490 | USD | |
drio |
Stock Issued During Period Value New Issues December2011
StockIssuedDuringPeriodValueNewIssuesDecember2011
|
86253 | USD | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
193144 | USD |
CY2012 | drio |
Stock Issued During Period Value New Issues February And March2012
StockIssuedDuringPeriodValueNewIssuesFebruaryAndMarch2012
|
540109 | USD |
CY2012 | drio |
Stock And Warrant Issued During Period Value New Issues August2012
StockAndWarrantIssuedDuringPeriodValueNewIssuesAugust2012
|
498157 | USD |
CY2012 | drio |
Stock Issued During Period Value New Issues September And October2012
StockIssuedDuringPeriodValueNewIssuesSeptemberAndOctober2012
|
2384478 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
437499 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
564143 | USD |
drio |
Stock And Warrant Issued During Period Value New Issues February2013
StockAndWarrantIssuedDuringPeriodValueNewIssuesFebruary2013
|
498011 | USD | |
drio |
Stockissuedduringperiodvaluewarrantsnetofissuesaprilandmay2013
Stockissuedduringperiodvaluewarrantsnetofissuesaprilandmay2013
|
8985510 | USD | |
drio |
Stockissuedduringperiodvaluewarrantsissuesjune2013
Stockissuedduringperiodvaluewarrantsissuesjune2013
|
498411 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
487870 | USD | |
drio |
Warrant Issued During Period For Services Value
WarrantIssuedDuringPeriodForServicesValue
|
523500 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15 | USD | |
drio |
Stockissuedduringperiodvaluewarrantsexercised
Stockissuedduringperiodvaluewarrantsexercised
|
628551 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2593486 | USD | |
drio |
Stockbased Compensation Warrants And Restricted Shares
StockbasedCompensationWarrantsAndRestrictedShares
|
3604856 | USD | |
drio |
Stockbased Compensation Warrants And Restricted Shares
StockbasedCompensationWarrantsAndRestrictedShares
|
481048 | USD | |
drio |
Stockbased Compensation Warrants And Restricted Shares
StockbasedCompensationWarrantsAndRestrictedShares
|
4606449 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
101263 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
258110 | USD | |
us-gaap |
Depreciation
Depreciation
|
577653 | USD | |
us-gaap |
Depreciation
Depreciation
|
6748 | USD | |
us-gaap |
Depreciation
Depreciation
|
602474 | USD | |
drio |
Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
|
155942 | USD | |
drio |
Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
|
77280 | USD | |
drio |
Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
|
560019 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
275600 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
187691 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
525952 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
217332 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
268766 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
533735 | USD | |
drio |
Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
|
-3991875 | USD | |
drio |
Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
|
-2006777 | USD | |
drio |
Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
|
-5582386 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5473929 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1519255 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8508138 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
105028 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
19851 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
138316 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
35408 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
48170 | USD | |
us-gaap |
Payments To Acquire Leases Held For Investment
PaymentsToAcquireLeasesHeldForInvestment
|
105589 | USD | |
us-gaap |
Payments To Acquire Leases Held For Investment
PaymentsToAcquireLeasesHeldForInvestment
|
0 | USD | |
us-gaap |
Payments To Acquire Leases Held For Investment
PaymentsToAcquireLeasesHeldForInvestment
|
135591 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1308273 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33645 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1950458 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
13422 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1483482 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53496 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2189617 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
9969591 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
1484003 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
14939969 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10195206 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1484003 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15165584 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3237795 | USD | |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
78509 | USD | |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
25216 | USD | |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
193911 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4467829 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
908765 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
820017 | USD |
drio |
Noncash Or Part Noncash Acquisition Receivable On Account Of Shares
NoncashOrPartNoncashAcquisitionReceivableOnAccountOfShares
|
12341 | USD | |
drio |
Noncash Or Part Noncash Acquisition Receivable On Account Of Shares
NoncashOrPartNoncashAcquisitionReceivableOnAccountOfShares
|
1050074 | USD | |
drio |
Noncash Or Part Noncash Acquisition Receivable On Account Of Shares
NoncashOrPartNoncashAcquisitionReceivableOnAccountOfShares
|
12341 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
28904 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
28904 | USD | |
drio |
Conversionofwarantliabilitytocommonstock
Conversionofwarantliabilitytocommonstock
|
402936 | USD | |
drio |
Conversionofwarantliabilitytocommonstock
Conversionofwarantliabilitytocommonstock
|
0 | USD | |
drio |
Conversionofwarantliabilitytocommonstock
Conversionofwarantliabilitytocommonstock
|
402936 | USD | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19998654 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14547689 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19998654 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14547689 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
742616 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2593486 | USD | |
CY2013Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
374130 | USD |
CY2012Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
271562 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
908384 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
595462 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1944641 | USD | |
CY2013Q3 | drio |
Legal And Professional Fees
LegalAndProfessionalFees
|
423135 | USD |
CY2012Q3 | drio |
Legal And Professional Fees
LegalAndProfessionalFees
|
180686 | USD |
drio |
Legal And Professional Fees
LegalAndProfessionalFees
|
891761 | USD | |
CY2013Q3 | drio |
Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
|
0 | USD |
CY2012Q3 | drio |
Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
|
0 | USD |
drio |
Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
|
1011370 | USD | |
drio |
Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
|
0 | USD | |
drio |
Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
|
1448861 | USD | |
CY2013Q3 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
31369 | USD |
CY2012Q3 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
3066 | USD |
CY2013Q1 | drio |
Number Of Warrants Issued During Period
NumberOfWarrantsIssuedDuringPeriod
|
250000 | shares |
CY2013Q1 | drio |
Exercise Price Of Warrants
ExercisePriceOfWarrants
|
1.50 | |
CY2013Q1 | drio |
Number Of Warrants Issued During Period One
NumberOfWarrantsIssuedDuringPeriodOne
|
200000 | shares |
CY2013Q1 | drio |
Stock To Be Issued Upon Coversion Of Warrants One
StockToBeIssuedUponCoversionOfWarrantsOne
|
200000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
390000 | shares | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
|
2013-03-31 | |
CY2011Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
664363 | USD |
CY2012 | drio |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Investors And Service Provider
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityInvestorsAndServiceProvider
|
547000 | USD |
CY2012 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
1606378 | USD |
CY2012Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
2817741 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
3991875 | USD | |
drio |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Exercised Warrants
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityExercisedWarrants
|
-402936 | USD | |
CY2013Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
6406680 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
DRIO | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20067937 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
LabStyle Innovations Corp. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533998 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2013Q1 | drio |
Share Based Compensation Arrangement By Share Based Payment Award Options To Nonemployee Director Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsToNonemployeeDirectorGrantsInPeriod
|
600000 | shares |
CY2013Q1 | drio |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants To Nonemployee Director In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsToNonemployeeDirectorInPeriodWeightedAverageExercisePrice
|
1.50 | |
CY2013Q1 | drio |
Share Based Compensation Arrangement By Share Based Payment Award To Nonemployee Expiration Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardToNonemployeeExpirationPeriod
|
P10Y | |
CY2013Q1 | drio |
Unvested Shares Of Common Stock
UnvestedSharesOfCommonStock
|
166668 | shares |
CY2013Q1 | drio |
Unvested Shares Of Common Stock At Four Monthly Issuances
UnvestedSharesOfCommonStockAtFourMonthlyIssuances
|
41667 | shares |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2038262 | USD |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
225615 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
0 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
225615 | USD | |
CY2013Q1 | drio |
Stock Registered During Period Shares Initial Registration
StockRegisteredDuringPeriodSharesInitialRegistration
|
9430162 | shares |
CY2013Q3 | drio |
Stock Registered During Period Shares Second Registration
StockRegisteredDuringPeriodSharesSecondRegistration
|
7936690 | shares |
CY2013Q3 | drio |
General And Administrative Expenses Related To Warrants
GeneralAndAdministrativeExpensesRelatedToWarrants
|
237500 | USD |
drio |
General And Administrative Expenses Related To Warrants
GeneralAndAdministrativeExpensesRelatedToWarrants
|
286000 | USD | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
568731 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
48462 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1927272 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
341266 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2317674 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
225615 | USD |