2013 Q4 Form 10-Q Financial Statement

#000114420413060267 Filed on November 12, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $1.910M $2.160M $630.0K
YoY Change 189.39% 242.86%
% of Gross Profit
Research & Development $1.740M $1.078M $391.3K
YoY Change 175.51%
% of Gross Profit
Depreciation & Amortization $260.0K $270.0K $10.00K
YoY Change 2500.0% 2600.0%
% of Gross Profit
Operating Expenses $3.650M $3.238M $391.3K
YoY Change 129.56% 727.56%
Operating Profit -$3.238M -$1.023M
YoY Change 216.45%
Interest Expense $3.710M -$230.0K -$2.030M
YoY Change 1136.67% -88.67%
% of Operating Profit
Other Income/Expense, Net -$233.0K -$2.033M
YoY Change -88.54%
Pretax Income $50.00K -$3.470M -$3.060M
YoY Change -104.2% 13.4%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $50.00K -$3.471M -$3.056M
YoY Change -104.2% 13.57%
Net Earnings / Revenue
Basic Earnings Per Share -$0.85
Diluted Earnings Per Share $5.000M -$0.85 -$306.0M
COMMON SHARES
Basic Shares Outstanding 20.07M shares 3.994M shares
Diluted Shares Outstanding 3.994M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.400M $4.600M $900.0K
YoY Change 84.62% 411.11%
Cash & Equivalents $2.263M $4.468M $820.0K
Short-Term Investments $200.0K $100.0K $0.00
Other Short-Term Assets $52.00K $0.00 $100.0K
YoY Change -27.2% -100.0%
Inventory $0.00
Prepaid Expenses
Receivables $0.00
Other Receivables
Total Short-Term Assets $2.930M $5.163M $2.000M
YoY Change 75.81% 158.13%
LONG-TERM ASSETS
Property, Plant & Equipment $1.145M $1.372M $100.0K
YoY Change 85.47% 1272.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $100.0K $0.00
YoY Change
Total Long-Term Assets $1.186M $1.494M $100.0K
YoY Change 82.77% 1393.66%
TOTAL ASSETS
Total Short-Term Assets $2.930M $5.163M $2.000M
Total Long-Term Assets $1.186M $1.494M $100.0K
Total Assets $4.116M $6.656M $2.100M
YoY Change 77.76% 216.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $600.0K $600.0K $200.0K
YoY Change 100.0% 200.0%
Accrued Expenses $591.0K $400.0K
YoY Change 154.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.506M $1.089M $600.0K
YoY Change 165.72% 81.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.700M $6.400M $3.200M
YoY Change -3.57% 100.0%
Total Long-Term Liabilities $2.700M $6.400M $3.200M
YoY Change -3.57% 100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.506M $1.089M $600.0K
Total Long-Term Liabilities $2.700M $6.400M $3.200M
Total Liabilities $4.200M $7.500M $3.800M
YoY Change 23.53% 97.37%
SHAREHOLDERS EQUITY
Retained Earnings -$20.00M
YoY Change
Common Stock $0.00 $1.999K
YoY Change -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$86.00K -$839.0K -$1.700M
YoY Change
Total Liabilities & Shareholders Equity $4.116M $6.656M $2.100M
YoY Change 77.76% 216.97%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $50.00K -$3.471M -$3.056M
YoY Change -104.2% 13.57%
Depreciation, Depletion And Amortization $260.0K $270.0K $10.00K
YoY Change 2500.0% 2600.0%
Cash From Operating Activities -$2.130M -$2.450M -$720.0K
YoY Change 45.89% 240.28%
INVESTING ACTIVITIES
Capital Expenditures -$90.00K -$160.0K -$10.00K
YoY Change -82.0% 1500.0%
Acquisitions
YoY Change
Other Investing Activities -$60.00K $0.00 -$20.00K
YoY Change 500.0% -100.0%
Cash From Investing Activities -$160.0K -$150.0K -$30.00K
YoY Change -68.63% 400.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 70.00K 50.00K 560.0K
YoY Change -97.07% -91.07%
NET CHANGE
Cash From Operating Activities -2.130M -2.450M -720.0K
Cash From Investing Activities -160.0K -150.0K -30.00K
Cash From Financing Activities 70.00K 50.00K 560.0K
Net Change In Cash -2.220M -2.550M -190.0K
YoY Change -628.57% 1242.11%
FREE CASH FLOW
Cash From Operating Activities -$2.130M -$2.450M -$720.0K
Capital Expenditures -$90.00K -$160.0K -$10.00K
Free Cash Flow -$2.040M -$2.290M -$710.0K
YoY Change 112.5% 222.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
566755 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
391269 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4467829 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3169110 USD
CY2012Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
128171 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-41491 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4817296 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9910814 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1244053 USD
CY2013Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
14239 USD
CY2013Q3 us-gaap Short Term Investments
ShortTermInvestments
93861 USD
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
21566 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
586686 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
5162615 USD
CY2013Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
121538 USD
CY2012Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
31545 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1372126 USD
CY2013Q3 us-gaap Assets
Assets
6656279 USD
CY2013Q3 drio Other Accounts Payable And Accrued Expenses
OtherAccountsPayableAndAccruedExpenses
533735 USD
CY2012Q4 drio Other Accounts Payable And Accrued Expenses
OtherAccountsPayableAndAccruedExpenses
316403 USD
CY2013Q3 drio Liability Related To Warrants
LiabilityRelatedToWarrants
6406680 USD
CY2012Q4 drio Liability Related To Warrants
LiabilityRelatedToWarrants
2817741 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1999 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19216234 USD
CY2013Q3 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
20057225 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-838992 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6656279 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1077891 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1012087 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4748270 USD
CY2013Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
763317 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2220395 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
503776 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3238573 USD
CY2013Q3 drio Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
-191898 USD
CY2012Q3 drio Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
-2033217 USD
drio Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
-3991875 USD
drio Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
-2006777 USD
drio Revaluation Of Warrant Income Expenses
RevaluationOfWarrantIncomeExpenses
-5582386 USD
CY2013Q3 drio Issuancecostofwarrents
Issuancecostofwarrents
0 USD
CY2012Q3 drio Issuancecostofwarrents
Issuancecostofwarrents
0 USD
drio Issuancecostofwarrents
Issuancecostofwarrents
0 USD
drio Issuancecostofwarrents
Issuancecostofwarrents
-101263 USD
drio Issuancecostofwarrents
Issuancecostofwarrents
-257360 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4074489 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-3471962 USD
us-gaap Net Income Loss
NetIncomeLoss
-20057225 USD
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.25
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17757793 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11676809 shares
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1023216 USD
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
250352 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1230034 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7151270 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1088591 USD
CY2013Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
554856 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2384311 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
128171 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1924408 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1397365 USD
us-gaap Net Income Loss
NetIncomeLoss
-385349 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
278 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-82614 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1917 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-97544 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-233389 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2032939 USD
CY2012Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
13422 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
401522 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1666544 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
617364 USD
CY2012Q4 us-gaap Assets
Assets
2315453 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1454 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5001425 USD
CY2012Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
6071922 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-1069043 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2315453 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-5686573 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-14119935 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2109957 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5937290 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-3056155 USD
us-gaap Net Income Loss
NetIncomeLoss
-13985303 USD
us-gaap Net Income Loss
NetIncomeLoss
-4494268 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
0 USD
drio Stock Issued During Period Value Issued For Services2
StockIssuedDuringPeriodValueIssuedForServices2
650 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.79
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19972409 shares
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12167528 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10000 USD
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
drio Legal And Professional Fees
LegalAndProfessionalFees
282109 USD
drio Legal And Professional Fees
LegalAndProfessionalFees
1246183 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-88748 USD
drio Stock Issued During Period Value Issued For Services1
StockIssuedDuringPeriodValueIssuedForServices1
100 USD
drio Stock Issued During Period Value New Issues October And November2011
StockIssuedDuringPeriodValueNewIssuesOctoberAndNovember2011
481490 USD
drio Stock Issued During Period Value New Issues December2011
StockIssuedDuringPeriodValueNewIssuesDecember2011
86253 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
193144 USD
CY2012 drio Stock Issued During Period Value New Issues February And March2012
StockIssuedDuringPeriodValueNewIssuesFebruaryAndMarch2012
540109 USD
CY2012 drio Stock And Warrant Issued During Period Value New Issues August2012
StockAndWarrantIssuedDuringPeriodValueNewIssuesAugust2012
498157 USD
CY2012 drio Stock Issued During Period Value New Issues September And October2012
StockIssuedDuringPeriodValueNewIssuesSeptemberAndOctober2012
2384478 USD
CY2012 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
437499 USD
CY2012 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
564143 USD
drio Stock And Warrant Issued During Period Value New Issues February2013
StockAndWarrantIssuedDuringPeriodValueNewIssuesFebruary2013
498011 USD
drio Stockissuedduringperiodvaluewarrantsnetofissuesaprilandmay2013
Stockissuedduringperiodvaluewarrantsnetofissuesaprilandmay2013
8985510 USD
drio Stockissuedduringperiodvaluewarrantsissuesjune2013
Stockissuedduringperiodvaluewarrantsissuesjune2013
498411 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
487870 USD
drio Warrant Issued During Period For Services Value
WarrantIssuedDuringPeriodForServicesValue
523500 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15 USD
drio Stockissuedduringperiodvaluewarrantsexercised
Stockissuedduringperiodvaluewarrantsexercised
628551 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2593486 USD
drio Stockbased Compensation Warrants And Restricted Shares
StockbasedCompensationWarrantsAndRestrictedShares
3604856 USD
drio Stockbased Compensation Warrants And Restricted Shares
StockbasedCompensationWarrantsAndRestrictedShares
481048 USD
drio Stockbased Compensation Warrants And Restricted Shares
StockbasedCompensationWarrantsAndRestrictedShares
4606449 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
101263 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
258110 USD
us-gaap Depreciation
Depreciation
577653 USD
us-gaap Depreciation
Depreciation
6748 USD
us-gaap Depreciation
Depreciation
602474 USD
drio Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
155942 USD
drio Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
77280 USD
drio Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
560019 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
275600 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
187691 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
525952 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
217332 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
268766 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
533735 USD
drio Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
-3991875 USD
drio Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
-2006777 USD
drio Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
-5582386 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5473929 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1519255 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8508138 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
105028 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
19851 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
138316 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
35408 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
48170 USD
us-gaap Payments To Acquire Leases Held For Investment
PaymentsToAcquireLeasesHeldForInvestment
105589 USD
us-gaap Payments To Acquire Leases Held For Investment
PaymentsToAcquireLeasesHeldForInvestment
0 USD
us-gaap Payments To Acquire Leases Held For Investment
PaymentsToAcquireLeasesHeldForInvestment
135591 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1308273 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33645 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1950458 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
13422 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1483482 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53496 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2189617 USD
drio Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
9969591 USD
drio Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
1484003 USD
drio Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
14939969 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10195206 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1484003 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15165584 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3237795 USD
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
78509 USD
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
25216 USD
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
193911 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4467829 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
908765 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
820017 USD
drio Noncash Or Part Noncash Acquisition Receivable On Account Of Shares
NoncashOrPartNoncashAcquisitionReceivableOnAccountOfShares
12341 USD
drio Noncash Or Part Noncash Acquisition Receivable On Account Of Shares
NoncashOrPartNoncashAcquisitionReceivableOnAccountOfShares
1050074 USD
drio Noncash Or Part Noncash Acquisition Receivable On Account Of Shares
NoncashOrPartNoncashAcquisitionReceivableOnAccountOfShares
12341 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
28904 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
28904 USD
drio Conversionofwarantliabilitytocommonstock
Conversionofwarantliabilitytocommonstock
402936 USD
drio Conversionofwarantliabilitytocommonstock
Conversionofwarantliabilitytocommonstock
0 USD
drio Conversionofwarantliabilitytocommonstock
Conversionofwarantliabilitytocommonstock
402936 USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19998654 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14547689 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19998654 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14547689 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
742616 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2593486 USD
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
374130 USD
CY2012Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
271562 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
908384 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
595462 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1944641 USD
CY2013Q3 drio Legal And Professional Fees
LegalAndProfessionalFees
423135 USD
CY2012Q3 drio Legal And Professional Fees
LegalAndProfessionalFees
180686 USD
drio Legal And Professional Fees
LegalAndProfessionalFees
891761 USD
CY2013Q3 drio Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
0 USD
CY2012Q3 drio Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
0 USD
drio Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
1011370 USD
drio Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
0 USD
drio Stock And Warrants Issued During Period To Service Provider
StockAndWarrantsIssuedDuringPeriodToServiceProvider
1448861 USD
CY2013Q3 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
31369 USD
CY2012Q3 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
3066 USD
CY2013Q1 drio Number Of Warrants Issued During Period
NumberOfWarrantsIssuedDuringPeriod
250000 shares
CY2013Q1 drio Exercise Price Of Warrants
ExercisePriceOfWarrants
1.50
CY2013Q1 drio Number Of Warrants Issued During Period One
NumberOfWarrantsIssuedDuringPeriodOne
200000 shares
CY2013Q1 drio Stock To Be Issued Upon Coversion Of Warrants One
StockToBeIssuedUponCoversionOfWarrantsOne
200000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
390000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
2013-03-31
CY2011Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
664363 USD
CY2012 drio Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Investors And Service Provider
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityInvestorsAndServiceProvider
547000 USD
CY2012 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
1606378 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
2817741 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
3991875 USD
drio Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Exercised Warrants
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityExercisedWarrants
-402936 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
6406680 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Trading Symbol
TradingSymbol
DRIO
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20067937 shares
dei Entity Registrant Name
EntityRegistrantName
LabStyle Innovations Corp.
dei Entity Central Index Key
EntityCentralIndexKey
0001533998
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 drio Share Based Compensation Arrangement By Share Based Payment Award Options To Nonemployee Director Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsToNonemployeeDirectorGrantsInPeriod
600000 shares
CY2013Q1 drio Share Based Compensation Arrangements By Share Based Payment Award Options Grants To Nonemployee Director In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsToNonemployeeDirectorInPeriodWeightedAverageExercisePrice
1.50
CY2013Q1 drio Share Based Compensation Arrangement By Share Based Payment Award To Nonemployee Expiration Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardToNonemployeeExpirationPeriod
P10Y
CY2013Q1 drio Unvested Shares Of Common Stock
UnvestedSharesOfCommonStock
166668 shares
CY2013Q1 drio Unvested Shares Of Common Stock At Four Monthly Issuances
UnvestedSharesOfCommonStockAtFourMonthlyIssuances
41667 shares
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2038262 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
drio Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
225615 USD
drio Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
0 USD
drio Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
225615 USD
CY2013Q1 drio Stock Registered During Period Shares Initial Registration
StockRegisteredDuringPeriodSharesInitialRegistration
9430162 shares
CY2013Q3 drio Stock Registered During Period Shares Second Registration
StockRegisteredDuringPeriodSharesSecondRegistration
7936690 shares
CY2013Q3 drio General And Administrative Expenses Related To Warrants
GeneralAndAdministrativeExpensesRelatedToWarrants
237500 USD
drio General And Administrative Expenses Related To Warrants
GeneralAndAdministrativeExpensesRelatedToWarrants
286000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
568731 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
48462 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1927272 USD
us-gaap Share Based Compensation
ShareBasedCompensation
341266 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2317674 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
225615 USD

Files In Submission

Name View Source Status
0001144204-13-060267-index-headers.html Edgar Link pending
0001144204-13-060267-index.html Edgar Link pending
0001144204-13-060267.txt Edgar Link pending
0001144204-13-060267-xbrl.zip Edgar Link pending
drio-20130930.xml Edgar Link completed
drio-20130930.xsd Edgar Link pending
drio-20130930_cal.xml Edgar Link unprocessable
drio-20130930_def.xml Edgar Link unprocessable
drio-20130930_lab.xml Edgar Link unprocessable
drio-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v358648_10q.htm Edgar Link pending
v358648_ex31-1.htm Edgar Link pending
v358648_ex31-2.htm Edgar Link pending
v358648_ex32-1.htm Edgar Link pending
v358648_ex32-2.htm Edgar Link pending