2018 Q4 Form 10-Q Financial Statement

#000114420418058882 Filed on November 13, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $1.700M $1.879M $1.375M
YoY Change 7.59% 36.65% 88.87%
Cost Of Revenue $1.480M $1.411M $1.099M
YoY Change 46.53% 28.39% 68.56%
Gross Profit $220.0K $468.0K $276.0K
YoY Change -61.4% 69.57% 263.16%
Gross Profit Margin 12.94% 24.91% 20.07%
Selling, General & Admin $4.450M $3.530M $2.460M
YoY Change 56.69% 43.5% 14.95%
% of Gross Profit 2022.73% 754.27% 891.3%
Research & Development $930.0K $997.0K $797.0K
YoY Change 9.41% 25.09% 20.94%
% of Gross Profit 422.73% 213.03% 288.77%
Depreciation & Amortization $50.00K $60.00K $60.00K
YoY Change 25.0% 0.0% -25.0%
% of Gross Profit 22.73% 12.82% 21.74%
Operating Expenses $5.380M $4.399M $3.255M
YoY Change 45.8% 35.15% 16.37%
Operating Profit -$5.160M -$3.931M -$2.979M
YoY Change 65.38% 31.96% 9.48%
Interest Expense $170.0K -$10.00K $10.00K
YoY Change -101.93% -200.0% -99.53%
% of Operating Profit
Other Income/Expense, Net -$132.0K $6.000K
YoY Change -2300.0% -99.72%
Pretax Income -$4.980M -$4.060M -$2.980M
YoY Change -58.22% 36.24% 388.52%
Income Tax
% Of Pretax Income
Net Earnings -$4.980M -$4.063M -$2.973M
YoY Change -58.22% 36.66% 386.58%
Net Earnings / Revenue -292.94% -216.23% -216.22%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.895M -$3.441M -$5.960M
COMMON SHARES
Basic Shares Outstanding 25.94M shares 21.34M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.20M $11.60M $6.500M
YoY Change 180.0% 78.46% 80.56%
Cash & Equivalents $11.00M $11.43M $6.262M
Short-Term Investments $200.0K $200.0K $200.0K
Other Short-Term Assets $66.00K
YoY Change -56.86%
Inventory $1.377M $1.020M $900.0K
Prepaid Expenses
Receivables $200.0K $400.0K $400.0K
Other Receivables $600.0K $500.0K $800.0K
Total Short-Term Assets $13.31M $13.53M $8.600M
YoY Change 120.2% 57.3% 53.57%
LONG-TERM ASSETS
Property, Plant & Equipment $733.0K $758.0K $800.0K
YoY Change -15.65% -5.25% -27.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $0.00
YoY Change
Total Long-Term Assets $776.0K $805.0K $900.0K
YoY Change -14.82% -10.56% -18.18%
TOTAL ASSETS
Total Short-Term Assets $13.31M $13.53M $8.600M
Total Long-Term Assets $776.0K $805.0K $900.0K
Total Assets $14.09M $14.33M $9.500M
YoY Change 102.52% 50.87% 41.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.600M $2.200M $2.000M
YoY Change 36.84% 10.0% 100.0%
Accrued Expenses $880.0K
YoY Change 105.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.164M $3.922M $3.300M
YoY Change 71.28% 18.85% 65.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.164M $3.922M $3.300M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $5.200M $3.900M $3.300M
YoY Change 73.33% 18.18% 43.48%
SHAREHOLDERS EQUITY
Retained Earnings -$89.25M -$84.27M
YoY Change 25.78%
Common Stock $8.000K $7.000K
YoY Change 14.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.925M $10.41M $6.100M
YoY Change
Total Liabilities & Shareholders Equity $14.09M $14.33M $9.500M
YoY Change 102.52% 50.87% 41.79%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$4.980M -$4.063M -$2.973M
YoY Change -58.22% 36.66% 386.58%
Depreciation, Depletion And Amortization $50.00K $60.00K $60.00K
YoY Change 25.0% 0.0% -25.0%
Cash From Operating Activities -$3.440M -$3.240M -$2.390M
YoY Change 43.33% 35.56% -12.13%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$30.00K -$30.00K
YoY Change -85.71% 0.0% -81.25%
Acquisitions
YoY Change
Other Investing Activities $10.00K -$10.00K $0.00
YoY Change -200.0% -100.0%
Cash From Investing Activities -$10.00K -$30.00K -$40.00K
YoY Change -92.86% -25.0% -87.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.020M 9.690M 4.800M
YoY Change -30300.0% 101.88%
NET CHANGE
Cash From Operating Activities -3.440M -3.240M -2.390M
Cash From Investing Activities -10.00K -30.00K -40.00K
Cash From Financing Activities 3.020M 9.690M 4.800M
Net Change In Cash -430.0K 6.420M 2.370M
YoY Change -83.14% 170.89% -178.22%
FREE CASH FLOW
Cash From Operating Activities -$3.440M -$3.240M -$2.390M
Capital Expenditures -$20.00K -$30.00K -$30.00K
Free Cash Flow -$3.420M -$3.210M -$2.360M
YoY Change 51.33% 36.02% -7.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11427000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3718000 USD
CY2018Q3 us-gaap Short Term Investments
ShortTermInvestments
184000 USD
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
258000 USD
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
374000 USD
CY2017Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
282000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
523000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
604000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
13528000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
6046000 USD
CY2018Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
47000 USD
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
42000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
758000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
869000 USD
CY2018Q3 us-gaap Assets
Assets
14333000 USD
CY2017Q4 us-gaap Assets
Assets
6957000 USD
CY2018Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2203000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1852000 USD
CY2018Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
1334000 USD
CY2017Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
1163000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3922000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3015000 USD
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1000 USD
CY2018Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
7000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
7000 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
94675000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
74892000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-84271000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70958000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
10411000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
3941000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14333000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6957000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1411000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1099000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4152000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2850000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
468000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
276000 USD
us-gaap Gross Profit
GrossProfit
1542000 USD
us-gaap Gross Profit
GrossProfit
742000 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
997000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
797000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2749000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2450000 USD
CY2018Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2693000 USD
CY2017Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1677000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
6820000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
5707000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
709000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
781000 USD
CY2018Q3 us-gaap Revenues
Revenues
1879000 USD
CY2017Q3 us-gaap Revenues
Revenues
1375000 USD
us-gaap Revenues
Revenues
5694000 USD
us-gaap Revenues
Revenues
3592000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4506000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3887000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
4399000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
3255000 USD
us-gaap Operating Expenses
OperatingExpenses
14075000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6332000 USD
CY2018Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2262269 shares
CY2017 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
707000 USD
us-gaap Operating Expenses
OperatingExpenses
12044000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3931000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2979000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-12533000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11302000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-132000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-288000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-287000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1176000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-4063000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-2973000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4063000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2973000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13313000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12478000 USD
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.67
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.40
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23533328 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9950443 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19733291 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8931460 shares
CY2018Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
406000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
323000 USD
CY2018Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
614000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
861000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
1020000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
1184000 USD
CY2017 us-gaap Inventory Write Down
InventoryWriteDown
190000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-6541000 USD
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9470000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
809000 USD
CY2017 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
1514000 USD
CY2017 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
874000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
431000 USD
CY2017 drio Adjustments To Additional Paid In Capital Reclassification Of Warrants From Liability To Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantsFromLiabilityToEquity
8655000 USD
CY2017 drio Preferred Stock Issued During Period Value New Issue
PreferredStockIssuedDuringPeriodValueNewIssue
3711000 USD
CY2017 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
0 USD
CY2017 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
0 USD
CY2017 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1294000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
663000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-15743000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
726000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y0M14D
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3284000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3062000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15720000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13469000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7709000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5169000 USD
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1020357 shares
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
385000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0 USD
CY2018Q3 drio Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
0 USD
CY2017Q3 drio Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
0 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1093000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6262000 USD
drio Payment For Directors And Employees Under Shares For Cash Program
PaymentForDirectorsAndEmployeesUnderSharesForCashProgram
286000 USD
drio Payment For Directors And Employees Under Shares For Cash Program
PaymentForDirectorsAndEmployeesUnderSharesForCashProgram
183000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
385000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
CY2018Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
809000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
6034000 USD
drio Deemed Dividend Related To Warrant Value Exchange Agreement
DeemedDividendRelatedToWarrantValueExchangeAgreement
0 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1786000 USD
drio Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
493000 USD
drio Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
0 USD
us-gaap Net Income Loss
NetIncomeLoss
-12820000 USD
us-gaap Net Income Loss
NetIncomeLoss
-12478000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3284000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3062000 USD
us-gaap Depreciation
Depreciation
160000 USD
us-gaap Depreciation
Depreciation
155000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
92000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
193000 USD
drio Increase Decrease In Other Receivables And Prepaid Expense
IncreaseDecreaseInOtherReceivablesAndPrepaidExpense
-81000 USD
drio Increase Decrease In Other Receivables And Prepaid Expense
IncreaseDecreaseInOtherReceivablesAndPrepaidExpense
264000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
457000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
191000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8031000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8223000 USD
drio Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
5000 USD
drio Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
-3000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
20000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77000 USD
drio Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
15720000 USD
drio Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
13469000 USD
CY2018Q2 drio Class Of Warrant Or Right Aggregate With Shares Consideration
ClassOfWarrantOrRightAggregateWithSharesConsideration
636752 shares
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
49000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-287000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1176000 USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25691724 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14074238 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25691724 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14074238 shares
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1890257 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1890257 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
drio Reclassifiacation Of Warrants From Liability To Equity
ReclassifiacationOfWarrantsFromLiabilityToEquity
0 USD
drio Reclassifiacation Of Warrants From Liability To Equity
ReclassifiacationOfWarrantsFromLiabilityToEquity
8655000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1169000 USD
drio Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
0 USD
drio Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
0 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-size: 10pt;"><div style="font-size:10pt;;display:inline;"><div style="font-family:times new roman,times,serif;;display:inline;"><div style="font-weight:bold;display:inline;width:100%;">NOTE 3: - UNAUDITED INTERIM FINANCIAL STATEMENTS</div></div></div></div><div style="clear:both;"></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.79in; margin-top: 0px; text-align: justify; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.79in; margin-top: 0px; text-align: justify; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The accompanying unaudited interim consolidated financial statements as of September 30, 2018, have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's consolidated financial position as of September 30, 2018, and the Company's consolidated results of operations and the Company's consolidated cash flows for the nine months ended September 30, 2018. Results for the nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.</div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Inventory Write Down
InventoryWriteDown
33000 USD
drio Bank And Credit Card Charges And Commissions
BankAndCreditCardChargesAndCommissions
239000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1000 USD
CY2018Q2 drio Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
493000 USD
CY2018Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
7561028 shares
CY2018Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.90
drio Bank And Credit Card Charges And Commissions
BankAndCreditCardChargesAndCommissions
9000 USD
CY2017 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
USD
CY2017 drio Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2017Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1000 USD
CY2018Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
184969 shares
CY2018Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
296
CY2018Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
164567 shares
drio Preferred Stock Issued During Period Value New Issue
PreferredStockIssuedDuringPeriodValueNewIssue
9269000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-74000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
16000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-164000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
36000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
351000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
171000 USD
CY2018Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
DarioHealth Corp.
dei Entity Central Index Key
EntityCentralIndexKey
0001533998
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
DRIO
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25936165 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Small Business
EntitySmallBusiness
true

Files In Submission

Name View Source Status
0001144204-18-058882-index-headers.html Edgar Link pending
0001144204-18-058882-index.html Edgar Link pending
0001144204-18-058882.txt Edgar Link pending
0001144204-18-058882-xbrl.zip Edgar Link pending
drio-20180930.xml Edgar Link completed
drio-20180930.xsd Edgar Link pending
drio-20180930_cal.xml Edgar Link unprocessable
drio-20180930_def.xml Edgar Link unprocessable
drio-20180930_lab.xml Edgar Link unprocessable
drio-20180930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv506117_10q.htm Edgar Link pending
tv506117_ex31-1.htm Edgar Link pending
tv506117_ex31-2.htm Edgar Link pending
tv506117_ex32-1.htm Edgar Link pending
tv506117_ex32-2.htm Edgar Link pending