2018 Q4 Form 10-Q Financial Statement
#000114420418058882 Filed on November 13, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $1.700M | $1.879M | $1.375M |
YoY Change | 7.59% | 36.65% | 88.87% |
Cost Of Revenue | $1.480M | $1.411M | $1.099M |
YoY Change | 46.53% | 28.39% | 68.56% |
Gross Profit | $220.0K | $468.0K | $276.0K |
YoY Change | -61.4% | 69.57% | 263.16% |
Gross Profit Margin | 12.94% | 24.91% | 20.07% |
Selling, General & Admin | $4.450M | $3.530M | $2.460M |
YoY Change | 56.69% | 43.5% | 14.95% |
% of Gross Profit | 2022.73% | 754.27% | 891.3% |
Research & Development | $930.0K | $997.0K | $797.0K |
YoY Change | 9.41% | 25.09% | 20.94% |
% of Gross Profit | 422.73% | 213.03% | 288.77% |
Depreciation & Amortization | $50.00K | $60.00K | $60.00K |
YoY Change | 25.0% | 0.0% | -25.0% |
% of Gross Profit | 22.73% | 12.82% | 21.74% |
Operating Expenses | $5.380M | $4.399M | $3.255M |
YoY Change | 45.8% | 35.15% | 16.37% |
Operating Profit | -$5.160M | -$3.931M | -$2.979M |
YoY Change | 65.38% | 31.96% | 9.48% |
Interest Expense | $170.0K | -$10.00K | $10.00K |
YoY Change | -101.93% | -200.0% | -99.53% |
% of Operating Profit | |||
Other Income/Expense, Net | -$132.0K | $6.000K | |
YoY Change | -2300.0% | -99.72% | |
Pretax Income | -$4.980M | -$4.060M | -$2.980M |
YoY Change | -58.22% | 36.24% | 388.52% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$4.980M | -$4.063M | -$2.973M |
YoY Change | -58.22% | 36.66% | 386.58% |
Net Earnings / Revenue | -292.94% | -216.23% | -216.22% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.895M | -$3.441M | -$5.960M |
COMMON SHARES | |||
Basic Shares Outstanding | 25.94M shares | 21.34M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.20M | $11.60M | $6.500M |
YoY Change | 180.0% | 78.46% | 80.56% |
Cash & Equivalents | $11.00M | $11.43M | $6.262M |
Short-Term Investments | $200.0K | $200.0K | $200.0K |
Other Short-Term Assets | $66.00K | ||
YoY Change | -56.86% | ||
Inventory | $1.377M | $1.020M | $900.0K |
Prepaid Expenses | |||
Receivables | $200.0K | $400.0K | $400.0K |
Other Receivables | $600.0K | $500.0K | $800.0K |
Total Short-Term Assets | $13.31M | $13.53M | $8.600M |
YoY Change | 120.2% | 57.3% | 53.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $733.0K | $758.0K | $800.0K |
YoY Change | -15.65% | -5.25% | -27.27% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $776.0K | $805.0K | $900.0K |
YoY Change | -14.82% | -10.56% | -18.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.31M | $13.53M | $8.600M |
Total Long-Term Assets | $776.0K | $805.0K | $900.0K |
Total Assets | $14.09M | $14.33M | $9.500M |
YoY Change | 102.52% | 50.87% | 41.79% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.600M | $2.200M | $2.000M |
YoY Change | 36.84% | 10.0% | 100.0% |
Accrued Expenses | $880.0K | ||
YoY Change | 105.61% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.164M | $3.922M | $3.300M |
YoY Change | 71.28% | 18.85% | 65.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.164M | $3.922M | $3.300M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $5.200M | $3.900M | $3.300M |
YoY Change | 73.33% | 18.18% | 43.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$89.25M | -$84.27M | |
YoY Change | 25.78% | ||
Common Stock | $8.000K | $7.000K | |
YoY Change | 14.29% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.925M | $10.41M | $6.100M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.09M | $14.33M | $9.500M |
YoY Change | 102.52% | 50.87% | 41.79% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.980M | -$4.063M | -$2.973M |
YoY Change | -58.22% | 36.66% | 386.58% |
Depreciation, Depletion And Amortization | $50.00K | $60.00K | $60.00K |
YoY Change | 25.0% | 0.0% | -25.0% |
Cash From Operating Activities | -$3.440M | -$3.240M | -$2.390M |
YoY Change | 43.33% | 35.56% | -12.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | -$30.00K | -$30.00K |
YoY Change | -85.71% | 0.0% | -81.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | -$10.00K | $0.00 |
YoY Change | -200.0% | -100.0% | |
Cash From Investing Activities | -$10.00K | -$30.00K | -$40.00K |
YoY Change | -92.86% | -25.0% | -87.1% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.020M | 9.690M | 4.800M |
YoY Change | -30300.0% | 101.88% | |
NET CHANGE | |||
Cash From Operating Activities | -3.440M | -3.240M | -2.390M |
Cash From Investing Activities | -10.00K | -30.00K | -40.00K |
Cash From Financing Activities | 3.020M | 9.690M | 4.800M |
Net Change In Cash | -430.0K | 6.420M | 2.370M |
YoY Change | -83.14% | 170.89% | -178.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.440M | -$3.240M | -$2.390M |
Capital Expenditures | -$20.00K | -$30.00K | -$30.00K |
Free Cash Flow | -$3.420M | -$3.210M | -$2.360M |
YoY Change | 51.33% | 36.02% | -7.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11427000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3718000 | USD |
CY2018Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
184000 | USD |
CY2017Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
258000 | USD |
CY2018Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
374000 | USD |
CY2017Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
282000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
523000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
604000 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13528000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6046000 | USD |
CY2018Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
47000 | USD |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
42000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
758000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
869000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
14333000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
6957000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2203000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1852000 | USD |
CY2018Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
1334000 | USD |
CY2017Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
1163000 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3922000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3015000 | USD |
CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1000 | USD |
CY2018Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
94675000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
74892000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-84271000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70958000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10411000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3941000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14333000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6957000 | USD |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1411000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1099000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4152000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2850000 | USD | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
468000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
276000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1542000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
742000 | USD | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
997000 | USD |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
797000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2749000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2450000 | USD | |
CY2018Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2693000 | USD |
CY2017Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1677000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6820000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
5707000 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
709000 | USD |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
781000 | USD |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
1879000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
1375000 | USD |
us-gaap |
Revenues
Revenues
|
5694000 | USD | |
us-gaap |
Revenues
Revenues
|
3592000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4506000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3887000 | USD | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4399000 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3255000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
14075000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6332000 | USD | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2262269 | shares |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
707000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
12044000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3931000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2979000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12533000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11302000 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-132000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-288000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000 | USD | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-132000 | USD |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-287000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1176000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4063000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2973000 | USD |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4063000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2973000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-13313000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12478000 | USD | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.67 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.40 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23533328 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9950443 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19733291 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8931460 | shares | |
CY2018Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
406000 | USD |
CY2017Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
323000 | USD |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
614000 | USD |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
861000 | USD |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
1020000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1184000 | USD |
CY2017 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
190000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6541000 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9470000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
809000 | USD | |
CY2017 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
1514000 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
874000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
431000 | USD | |
CY2017 | drio |
Adjustments To Additional Paid In Capital Reclassification Of Warrants From Liability To Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantsFromLiabilityToEquity
|
8655000 | USD |
CY2017 | drio |
Preferred Stock Issued During Period Value New Issue
PreferredStockIssuedDuringPeriodValueNewIssue
|
3711000 | USD |
CY2017 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD |
CY2017 | us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
0 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1294000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
663000 | USD | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15743000 | USD |
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
726000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y0M14D | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3284000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3062000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15720000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13469000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7709000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5169000 | USD | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1020357 | shares |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
385000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | USD |
CY2018Q3 | drio |
Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
|
0 | USD |
CY2017Q3 | drio |
Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
|
0 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1093000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6262000 | USD |
drio |
Payment For Directors And Employees Under Shares For Cash Program
PaymentForDirectorsAndEmployeesUnderSharesForCashProgram
|
286000 | USD | |
drio |
Payment For Directors And Employees Under Shares For Cash Program
PaymentForDirectorsAndEmployeesUnderSharesForCashProgram
|
183000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
385000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD | |
CY2018Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
809000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
6034000 | USD |
drio |
Deemed Dividend Related To Warrant Value Exchange Agreement
DeemedDividendRelatedToWarrantValueExchangeAgreement
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
1786000 | USD | |
drio |
Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
|
493000 | USD | |
drio |
Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12820000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12478000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
3284000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
3062000 | USD | |
us-gaap |
Depreciation
Depreciation
|
160000 | USD | |
us-gaap |
Depreciation
Depreciation
|
155000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
92000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
193000 | USD | |
drio |
Increase Decrease In Other Receivables And Prepaid Expense
IncreaseDecreaseInOtherReceivablesAndPrepaidExpense
|
-81000 | USD | |
drio |
Increase Decrease In Other Receivables And Prepaid Expense
IncreaseDecreaseInOtherReceivablesAndPrepaidExpense
|
264000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
457000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
191000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8031000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8223000 | USD | |
drio |
Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
|
5000 | USD | |
drio |
Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
|
-3000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
20000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-77000 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
15720000 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
13469000 | USD | |
CY2018Q2 | drio |
Class Of Warrant Or Right Aggregate With Shares Consideration
ClassOfWarrantOrRightAggregateWithSharesConsideration
|
636752 | shares |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
49000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-287000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1176000 | USD | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25691724 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14074238 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25691724 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14074238 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1890257 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1890257 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
drio |
Reclassifiacation Of Warrants From Liability To Equity
ReclassifiacationOfWarrantsFromLiabilityToEquity
|
0 | USD | |
drio |
Reclassifiacation Of Warrants From Liability To Equity
ReclassifiacationOfWarrantsFromLiabilityToEquity
|
8655000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1169000 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
0 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
0 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="font-size: 10pt;"><div style="font-size:10pt;;display:inline;"><div style="font-family:times new roman,times,serif;;display:inline;"><div style="font-weight:bold;display:inline;width:100%;">NOTE 3: - UNAUDITED INTERIM FINANCIAL STATEMENTS</div></div></div></div><div style="clear:both;"></div><div style="font-family: "times new roman", serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.79in; margin-top: 0px; text-align: justify; background: none;"><div style="white-space: pre-line; font-family: "times new roman", serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="font-family: "times new roman", serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.79in; margin-top: 0px; text-align: justify; background: none;"><div style="font-family: "times new roman", serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The accompanying unaudited interim consolidated financial statements as of September 30, 2018, have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's consolidated financial position as of September 30, 2018, and the Company's consolidated results of operations and the Company's consolidated cash flows for the nine months ended September 30, 2018. Results for the nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.</div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
33000 | USD | |
drio |
Bank And Credit Card Charges And Commissions
BankAndCreditCardChargesAndCommissions
|
239000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1000 | USD | |
CY2018Q2 | drio |
Deemed Dividend Related To Warrant Exchange Agreement
DeemedDividendRelatedToWarrantExchangeAgreement
|
493000 | USD |
CY2018Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
7561028 | shares |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.90 | |
drio |
Bank And Credit Card Charges And Commissions
BankAndCreditCardChargesAndCommissions
|
9000 | USD | |
CY2017 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
USD | |
CY2017 | drio |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
USD | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2017Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1000 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
184969 | shares |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
296 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
164567 | shares |
drio |
Preferred Stock Issued During Period Value New Issue
PreferredStockIssuedDuringPeriodValueNewIssue
|
9269000 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-74000 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
16000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-164000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
36000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
351000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
171000 | USD | |
CY2018Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DarioHealth Corp. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533998 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
DRIO | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25936165 | shares |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true |